LOVE
The Lovesac Company
LOVE has the edge over RIVN overall, supported by stronger valuation and stronger fundamentals.
RIVN
Rivian Automotive, Inc.
RIVN's outlook is improving, though it still trails on the overall score.
LOVE Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Healthy | |
| Strong |
LOVE's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
LOVE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 13x | $15.39 | +1% |
| Current | 13x | $15.23 | — |
| Fair | 23x | $27.75 | +82% |
| Expensive | 52x | $63.42 | +316% |
| Forward | 223x | $15.23 | — |
Historical ranges are pointers, not guarantees.
LOVE's PE is in its cheap range at 13x. On analysts' estimates for next year's earnings, today's price would be 223x, in its expensive range.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
LOVE Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Returning to profit | |
| Growth | |
| Stable | |
| Limited | |
| High |
Analysts expect LOVE to return to profit, with revenue growing.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
RIVN has the edge over LOVE on the outlook, with more favorable profitability expectations.
LOVE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.07 | -94% |
| Q3 2026 | $1.21 | +68% |
| Q2 2026 | $0.25 | -68% |
| Q1 2026 | $0.28 | -59% |
| Q4 2025 | $0.32 | -16% |
| Q3 2025 | $0.72 | +31% |
| Q2 2025 | $0.79 | -11% |
| Q1 2025 | $0.69 | -52% |
| Q4 2024 | $0.38 | -68% |
LOVE has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.
LOVE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $161.2M | +0.4% |
| Q2 2026 | $138.2M | -0.1% |
| Q1 2026 | $248M | +2.7% |
| Q4 2025 | $150.2M | +0.2% |
| Q3 2025 | $160.5M | +2.5% |
| Q2 2025 | $138.4M | +4.3% |
| Q1 2025 | $241.5M | -3.6% |
| Q4 2024 | $149.9M | -2.7% |
LOVE's revenue fell from its 2024 peak and has held roughly level since: $161M last quarter, about level with the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 6.8% | +12 points |
| Q2 2026 | -13% | -1.8 points |
| Q1 2026 | 18% | -1.6 points |
| Q4 2025 | -11% | -5.4 points |
| Q3 2025 | -5.5% | -0.2 points |
| Q2 2025 | -11% | +2.7 points |
| Q1 2025 | 20% | +3.6 points |
| Q4 2024 | -5.2% | -2.8 points |
LOVE has the edge over RIVN on profitability, with a higher operating margin.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN has the edge over LOVE on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
LOVE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $17.4M | +122% |
| Q2 2026 | -$40.4M | +$9.6M |
| Q1 2026 | $78.5M | +103% |
| Q4 2025 | -$10.2M | -$3.6M |
| Q3 2025 | $7.8M | +6482% |
| Q2 2025 | -$50M | -$35.6M |
| Q1 2025 | $38.7M | -22% |
| Q4 2024 | -$6.6M | +$10.2M |
LOVE has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
LOVE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.1% | -15.9K shares |
| 1 year | +0.2% | +28.3K shares |
| 3 years | -5% | -770K shares |
| 5 years | -9% | -1.4M shares |
| Available history | +0.8% | +114K shares |
LOVE has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $4.9M |
| Q2 2026 | $2.4M |
| Q1 2026 | — |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | $6M |
| Q1 2025 | $16.5M |
LOVE spent $7M buying back its own shares over the past year.
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
LOVE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -1.8x | Net Cash |
| Q2 2026 | -3.1x | Net Cash |
| Q1 2026 | -5.0x | Net Cash |
| Q4 2025 | -1.0x | Net Cash |
| Q3 2025 | -1.1x | Net Cash |
| Q2 2025 | -0.9x | Net Cash |
| Q1 2025 | -3.0x | Net Cash |
| Q4 2024 | -3.0x | Net Cash |
LOVE has more cash than debt.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
LOVE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 48.8 | Neutral |
| Stochastic | 45.2 | Neutral |
LOVE's weekly RSI is 49 (neutral) and its Stochastic is 45 (neutral).
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
LOVE PE vs Consumer Cyclical Sector
| Metric | LOVE | Sector median | Relative |
|---|---|---|---|
| PE | 13x | 18x | 30% below |
| PE % | 15 | 47 | 32 pts below |
LOVE is trading at 13x earnings, a 30% discount to the Consumer Cyclical sector's median of 18x.
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
LOVE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $15.2 | 0.3% above |
| 20 week MA | $15.9 | 4.1% below |
| 50 week MA | $15.1 | 0.9% above |
| 100 week MA | $17.0 | 11% below |
| 200 week MA | $20.9 | 27% below |
LOVE has the edge over RIVN on trend strength, trading above more of its moving averages.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
LOVE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $14.8 | $44.3 | +199% |
| 2021 | $44.3 | $67.1 | +51% |
| 2022 | $67.1 | $20.0 | -70% |
| 2023 | $20.0 | $25.6 | +28% |
| 2024 | $25.6 | $24.3 | -5% |
| 2025 | $24.3 | $15.3 | -37% |
| 2026 YTD | $15.3 | $15.2 | -0.3% |
LOVE has the edge over RIVN on returns for 2026, with the stronger performance.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.