LOB

Live Oak Bancshares, Inc.

74
Fundamentals79/ 100
Valuation83/ 100
Upside potential80/ 100
Risk potential14/ 100

LOB has the edge over MS overall, supported by stronger valuation and stronger fundamentals.

MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS has slightly lower modeled downside risk, despite its lower overall score.

LOB Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

LOB's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like LOB.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

LOB PE Valuation

CHEAPFAIREXPENSIVE61x121x182x242x
CHEAPFAIREXPENSIVE61x121x182x242x
LevelPEPriceVs current
Forward9.1x$34.63—
Cheap11x$30.19-13%
Current12x$34.63—
Fair21x$58.49+69%
Expensive34x$97.13+180%

Historical ranges are pointers, not guarantees.

LOB has the edge over MS in the historical PE scenario, which offers more potential upside but is not a forecast.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS's PE is in its fair range at 15x. If earnings grow as analysts expect, today's price would be 14x next year's earnings.

LOB Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for LOB, with profitability improving.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for MS, with profitability improving.

LOB Risk to reward

ScenarioChangePrice
Upside+55%$53.81
Downside-14%$29.73

Calculated from the latest close: $34.63 on Nov 12.

LOB has a better modeled risk to reward balance than MS, with more potential upside relative to its potential downside.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS trails LOB on modeled risk to reward, with less potential upside relative to its potential downside.

LOB Earnings Per Share

Q4 2023: $1.64Q1 2024: $2.23Q2 2024: $2.43Q3 2024: $1.83Q4 2024: $1.69Q1 2025: $1.30Q2 2025: $1.22Q3 2025: $1.49Q4 2025: $2.23Q1 2026: $2.62Q2 2026: $2.85Q3 2026: $2.82Forward: $3.81
Q4 2023: $1.64Q1 2024: $2.23Q2 2024: $2.43Q3 2024: $1.83Q4 2024: $1.69Q1 2025: $1.30Q2 2025: $1.22Q3 2025: $1.49Q4 2025: $2.23Q1 2026: $2.62Q2 2026: $2.85Q3 2026: $2.82Forward: $3.81
QuarterTTM EPSYoY
Forward$3.81+35%
Q3 2026$2.82+89%
Q2 2026$2.85+134%
Q1 2026$2.62+102%
Q4 2025$2.23+32%
Q3 2025$1.49-19%
Q2 2025$1.22-50%
Q1 2025$1.30-42%
Q4 2024$1.69+3%

LOB's earnings per share have fallen from their peak: $2.82 over the past year, against $4.54 in late 2022.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the edge over LOB on earnings, with more consistent year-over-year improvement.

LOB Quarterly Revenue

Q4 2023: $120MQ1 2024: $116MQ2 2024: $125MQ3 2024: $130MQ4 2024: $128MQ1 2025: $126MQ2 2025: $144MQ3 2025: $146MQ4 2025: $162MQ1 2026: $145MQ2 2026: $156MQ3 2026: $176M
Q4 2023: $120MQ1 2024: $116MQ2 2024: $125MQ3 2024: $130MQ4 2024: $128MQ1 2025: $126MQ2 2025: $144MQ3 2025: $146MQ4 2025: $162MQ1 2026: $145MQ2 2026: $156MQ3 2026: $176M
QuarterRevenueYoY
Q3 2026$175.6M+20%
Q2 2026$156.1M+8.6%
Q1 2026$145.5M+15%
Q4 2025$161.9M+26%
Q3 2025$146.1M+12%
Q2 2025$143.7M+15%
Q1 2025$126.1M+8.5%
Q4 2024$128.1M+7%

LOB's revenue has grown year over year for 12 quarters in a row: $176M last quarter, up 20% from the same quarter a year ago.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS has the edge over LOB on sales, with stronger typical year-over-year growth.

LOB Free Cash Flow

Q4 2023: $149MQ1 2024: $69MQ2 2024: $67MQ3 2024: $185MQ4 2024: −$224MQ1 2025: $103MQ2 2025: $207MQ3 2025: $61MQ4 2025: $70MQ1 2026: $85MQ2 2026: $28MQ3 2026: $124M
Q4 2023: $149MQ1 2024: $69MQ2 2024: $67MQ3 2024: $185MQ4 2024: −$224MQ1 2025: $103MQ2 2025: $207MQ3 2025: $61MQ4 2025: $70MQ1 2026: $85MQ2 2026: $28MQ3 2026: $124M
QuarterFree cash flowYoY
Q3 2026$124.4M+105%
Q2 2026$28.4M-86%
Q1 2026$85.3M-17%
Q4 2025$70.4M+$294.5M
Q3 2025$60.6M-67%
Q2 2025$206.7M+210%
Q1 2025$102.7M+48%
Q4 2024-$224.2M-251%

LOB has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

LOB Total Shares

Q4 2023: 45MQ1 2024: 46MQ2 2024: 46MQ3 2024: 46MQ4 2024: 46MQ1 2025: 46MQ2 2025: 46MQ3 2025: 46MQ4 2025: 46MQ1 2026: 47MQ2 2026: 47MQ3 2026: 47M
Q4 2023: 45MQ1 2024: 46MQ2 2024: 46MQ3 2024: 46MQ4 2024: 46MQ1 2025: 46MQ2 2025: 46MQ3 2025: 46MQ4 2025: 46MQ1 2026: 47MQ2 2026: 47MQ3 2026: 47M
PeriodChange %Net change
Quarterly+0.6%+275K shares
1 year+1.4%+652K shares
3 years+3.5%+1.6M shares
5 years+4.9%+2.2M shares
Available history+14%+5.8M shares

LOB has 47M diluted shares, up 1.4% from a year ago.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has the edge over LOB on shareholder dilution, with a more favorable share count trend.

LOB Net Leverage

Q4 2023: -5.6xQ1 2024: -4.9xQ2 2024: -4.4xQ3 2024: -5.8xQ4 2024: -5.4xQ1 2025: -7.1xQ2 2025: -6.5xQ3 2025: -7.4xQ4 2025: -5.0xQ1 2026: -4.1xQ2 2026: -4.3xQ3 2026: -5.2x
Q4 2023: -5.6xQ1 2024: -4.9xQ2 2024: -4.4xQ3 2024: -5.8xQ4 2024: -5.4xQ1 2025: -7.1xQ2 2025: -6.5xQ3 2025: -7.4xQ4 2025: -5.0xQ1 2026: -4.1xQ2 2026: -4.3xQ3 2026: -5.2x
QuarterNet LeverageStatus
Q3 2026-5.2xNet Cash
Q2 2026-4.3xNet Cash
Q1 2026-4.1xNet Cash
Q4 2025-5.0xNet Cash
Q3 2025-7.4xNet Cash
Q2 2025-6.5xNet Cash
Q1 2025-7.1xNet Cash
Q4 2024-5.4xNet Cash

LOB has the edge over MS on leverage, with a lower net debt burden relative to earnings.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

LOB Weekly Momentum

MetricValueStatus
RSI38.3Neutral
Stochastic9.6Oversold

LOB's weekly RSI is 38 (neutral) and its Stochastic is 10 (oversold).

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

LOB PE vs Financial Services Sector

MetricLOBSector medianRelative
PE12x13x5.7% below
PE %196344 pts below

LOB has the edge over MS on valuation relative to its sector.

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS is trading at 15x earnings, a 15% premium to the Financial Services sector's median of 13x.

LOB Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$35.21.7% below
20 week MA$38.811% below
50 week MA$37.67.8% below
100 week MA$34.80.6% below
200 week MA$35.21.5% below

LOB is in a downtrend: it's below all five of its weekly moving averages, and 1.5% below its 200-week average.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS has the edge over LOB on trend strength, trading above more of its moving averages.

LOB Yearly ROI

YearStart priceEnd priceROI
2020$19.1$48.1+153%
2021$48.1$83.7+74%
2022$83.7$31.4-62%
2023$31.4$45.5+45%
2024$45.5$39.4-13%
2025$39.4$35.2-11%
2026 YTD$35.2$34.6-1.6%

LOB's yearly returns have swung widely, from +153% in 2020 to −62% in 2022. It's down 1.6% so far in 2026.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has the edge over LOB on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key