LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over XGN overall, supported by stronger fundamentals and lower modeled downside.

XGN

Exagen Inc.

54
Fundamentals49/ 100
Valuation50/ 100
Upside potential66/ 100
Risk potential47/ 100

XGN's outlook is improving, though it still trails on the overall score.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

XGN Fundamentals

MetricStatus
Healthy
Under pressure
Weak
Unavailable

XGN's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

XGN PE Valuation

XGN has no meaningful PE right now: it lost money over the past year.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

XGN Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Low

Analysts expect XGN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than XGN, with more potential upside relative to its potential downside.

XGN Risk to reward

ScenarioChangePrice
Upside+90%$8.36
Downside-47%$2.34

Calculated from the latest close: $4.41 on Nov 12.

XGN trails LLY on modeled risk to reward, with less potential upside relative to its potential downside.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over XGN on earnings quality, reporting a profit while its opponent remains loss making.

XGN Earnings Per Share

Q4 2023: $-1.34Q1 2024: $-1.09Q2 2024: $-0.97Q3 2024: $-0.94Q4 2024: $-0.83Q1 2025: $-0.84Q2 2025: $-0.89Q3 2025: $-0.92Q4 2025: $-0.93Q1 2026: $-0.90Q2 2026: $-0.82Q3 2026: $-0.76
Q4 2023: $-1.34Q1 2024: $-1.09Q2 2024: $-0.97Q3 2024: $-0.94Q4 2024: $-0.83Q1 2025: $-0.84Q2 2025: $-0.89Q3 2025: $-0.92Q4 2025: $-0.93Q1 2026: $-0.90Q2 2026: $-0.82Q3 2026: $-0.76
QuarterTTM EPSYoY
Q3 2026-$0.76+$0.16
Q2 2026-$0.82+$0.07
Q1 2026-$0.90-$0.06
Q4 2025-$0.93-$0.10
Q3 2025-$0.92+$0.02
Q2 2025-$0.89+$0.08
Q1 2025-$0.84+$0.25
Q4 2024-$0.83+$0.51

XGN is still losing money, but far less than before: $0.76 per share over the past year, against $2.77 at its worst in late 2022.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over XGN on sales, with more consistent year-over-year improvement.

XGN Quarterly Revenue

Q4 2023: $14MQ1 2024: $14MQ2 2024: $15MQ3 2024: $13MQ4 2024: $14MQ1 2025: $15MQ2 2025: $17MQ3 2025: $17MQ4 2025: $17MQ1 2026: $17MQ2 2026: $20MQ3 2026: $18M
Q4 2023: $14MQ1 2024: $14MQ2 2024: $15MQ3 2024: $13MQ4 2024: $14MQ1 2025: $15MQ2 2025: $17MQ3 2025: $17MQ4 2025: $17MQ1 2026: $17MQ2 2026: $20MQ3 2026: $18M
QuarterRevenueYoY
Q3 2026$18.4M+6.8%
Q2 2026$19.9M+16%
Q1 2026$17.3M+12%
Q4 2025$16.6M+22%
Q3 2025$17.2M+38%
Q2 2025$17.2M+14%
Q1 2025$15.5M+7.5%
Q4 2024$13.7M-0.8%

XGN's revenue has grown year over year for seven quarters in a row: $18M last quarter, up 6.8% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over XGN on cash generation, producing positive trailing cash flow while its opponent burns cash.

XGN Free Cash Flow

Q4 2023: $8MQ1 2024: −$9MQ2 2024: −$3MQ3 2024: −$2MQ4 2024: $217,000Q1 2025: −$11MQ2 2025: −$3MQ3 2025: $3MQ4 2025: −$3MQ1 2026: −$11MQ2 2026: $3MQ3 2026: −$3M
Q4 2023: $8MQ1 2024: −$9MQ2 2024: −$3MQ3 2024: −$2MQ4 2024: $217,000Q1 2025: −$11MQ2 2025: −$3MQ3 2025: $3MQ4 2025: −$3MQ1 2026: −$11MQ2 2026: $3MQ3 2026: −$3M
QuarterFree cash flowYoY
Q3 2026-$2.8M-204%
Q2 2026$3.4M+$6.5M
Q1 2026-$10.6M+$139K
Q4 2025-$3.1M-1509%
Q3 2025$2.7M+$5M
Q2 2025-$3.1M-$532K
Q1 2025-$10.8M-$1.7M
Q4 2024$217K-97%

XGN has burned cash in almost every quarter: −$13M over the past year, against −$11M the year before.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over XGN on shareholder dilution, with a more favorable share count trend.

XGN Total Shares

Q4 2023: 18MQ1 2024: 18MQ2 2024: 18MQ3 2024: 18MQ4 2024: 18MQ1 2025: 19MQ2 2025: 21MQ3 2025: 23MQ4 2025: 22MQ1 2026: 24MQ2 2026: 24MQ3 2026: 25M
Q4 2023: 18MQ1 2024: 18MQ2 2024: 18MQ3 2024: 18MQ4 2024: 18MQ1 2025: 19MQ2 2025: 21MQ3 2025: 23MQ4 2025: 22MQ1 2026: 24MQ2 2026: 24MQ3 2026: 25M
PeriodChange %Net change
Quarterly+2.8%+685K shares
1 year+8.3%+1.9M shares
3 years+40%+7.2M shares
5 years+47%+7.9M shares
Available history+97%+12.3M shares

XGN has 25M diluted shares, up 8.3% from a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

XGN Net Leverage

XGN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

XGN Weekly Momentum

MetricValueStatus
RSI40.3Neutral
Stochastic38.4Neutral

XGN's weekly RSI is 40 (neutral) and its Stochastic is 38 (neutral).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

XGN PE vs Healthcare Sector

XGN has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over XGN on trend strength, trading above more of its moving averages.

XGN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$7.3940% below
20 week MA$6.6834% below
50 week MA$5.2115% below
100 week MA$6.0527% below
200 week MA$4.234.3% above

XGN has fallen below most of its moving averages, though it's still 4.3% above its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over XGN on returns for 2026, with the stronger performance.

XGN Yearly ROI

YearStart priceEnd priceROI
2020$25.7$12.3-52%
2021$12.3$11.0-10%
2022$11.0$2.45-78%
2023$2.45$1.99-19%
2024$1.99$4.71+137%
2025$4.71$6.13+30%
2026 YTD$6.13$4.41-28%

XGN's yearly returns have swung widely, from +137% in 2024 to −78% in 2022. It's down 28% so far in 2026.

Give your agent the market.

Get API key