LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over UTHR overall, supported by stronger modeled upside and stronger valuation.

UTHR

United Therapeutics Corporation

39
Fundamentals50/ 100
Valuation19/ 100
Upside potential22/ 100
Risk potential42/ 100

UTHR trails on the overall score without a compensating advantage in the available component scores.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

UTHR Fundamentals

MetricStatus
Stable
Healthy
Healthy
Strong

UTHR's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

UTHR PE Valuation

CHEAPFAIREXPENSIVE5.8x12x17x23x
CHEAPFAIREXPENSIVE5.8x12x17x23x
LevelPEPriceVs current
Cheap12x$321-46%
Fair16x$423-29%
Expensive19x$511-14%
Current22x$593—
Forward25x$593—

Historical ranges are pointers, not guarantees.

UTHR has the edge over LLY in the historical PE scenario, which offers more potential upside but is not a forecast.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over UTHR on the outlook, with more favorable valuation and earnings expectations.

UTHR Forward outlook

MetricOutlook
Deteriorating
Decline
Stable
Strongly weakening
Limited
Low

Analysts expect UTHR's earnings and profitability to decline, with its revenue holding steady. However, they disagree widely on these estimates.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than UTHR, with more potential upside and less potential downside.

UTHR Risk to reward

ScenarioChangePrice
Upside+12%$662.86
Downside-42%$343.63

Calculated from the latest close: $593.31 on Nov 12.

UTHR trails LLY on modeled risk to reward, with less potential upside and more potential downside.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over UTHR on earnings, with stronger typical year-over-year growth.

UTHR Earnings Per Share

Q4 2023: $19.81Q1 2024: $21.12Q2 2024: $21.73Q3 2024: $22.74Q4 2024: $24.64Q1 2025: $25.10Q2 2025: $25.66Q3 2025: $26.43Q4 2025: $27.86Q1 2026: $27.05Q2 2026: $27.91Q3 2026: $26.46Forward: $24.18
Q4 2023: $19.81Q1 2024: $21.12Q2 2024: $21.73Q3 2024: $22.74Q4 2024: $24.64Q1 2025: $25.10Q2 2025: $25.66Q3 2025: $26.43Q4 2025: $27.86Q1 2026: $27.05Q2 2026: $27.91Q3 2026: $26.46Forward: $24.18
QuarterTTM EPSYoY
Forward$24.18-8.6%
Q3 2026$26.46+0.1%
Q2 2026$27.91+8.8%
Q1 2026$27.05+7.8%
Q4 2025$27.86+13%
Q3 2025$26.43+16%
Q2 2025$25.66+18%
Q1 2025$25.10+19%
Q4 2024$24.64+24%

UTHR's earnings per share have climbed steadily: $26.46 over the past year, about the same as the year before, and higher year over year for 19 quarters in a row.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over UTHR on sales, with more consistent year-over-year improvement.

UTHR Quarterly Revenue

Q4 2023: $615MQ1 2024: $678MQ2 2024: $715MQ3 2024: $749MQ4 2024: $736MQ1 2025: $794MQ2 2025: $799MQ3 2025: $800MQ4 2025: $790MQ1 2026: $782MQ2 2026: $783MQ3 2026: $833M
Q4 2023: $615MQ1 2024: $678MQ2 2024: $715MQ3 2024: $749MQ4 2024: $736MQ1 2025: $794MQ2 2025: $799MQ3 2025: $800MQ4 2025: $790MQ1 2026: $782MQ2 2026: $783MQ3 2026: $833M
QuarterRevenueYoY
Q3 2026$832.5M+4.1%
Q2 2026$783.3M-1.9%
Q1 2026$781.5M-1.6%
Q4 2025$790.2M+7.4%
Q3 2025$799.5M+6.8%
Q2 2025$798.6M+12%
Q1 2025$794.4M+17%
Q4 2024$735.9M+20%

UTHR's revenue has held roughly level: $833M last quarter, up 4.1% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over UTHR on cash flow, with more consistent year-over-year improvement.

UTHR Free Cash Flow

Q4 2023: $72MQ1 2024: $338MQ2 2024: $187MQ3 2024: $301MQ4 2024: $255MQ1 2025: $386MQ2 2025: $130MQ3 2025: $352MQ4 2025: $173MQ1 2026: $363MQ2 2026: $206MQ3 2026: $126M
Q4 2023: $72MQ1 2024: $338MQ2 2024: $187MQ3 2024: $301MQ4 2024: $255MQ1 2025: $386MQ2 2025: $130MQ3 2025: $352MQ4 2025: $173MQ1 2026: $363MQ2 2026: $206MQ3 2026: $126M
QuarterFree cash flowYoY
Q3 2026$125.8M-64%
Q2 2026$205.6M+59%
Q1 2026$362.5M-6.2%
Q4 2025$173.3M-32%
Q3 2025$351.6M+17%
Q2 2025$129.5M-31%
Q1 2025$386.3M+14%
Q4 2024$254.5M+253%

UTHR's free cash flow has been positive every quarter for seven years: $867M over the past year, down 23% from the year before.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

UTHR Total Shares

Q4 2023: 50MQ1 2024: 50MQ2 2024: 48MQ3 2024: 48MQ4 2024: 49MQ1 2025: 49MQ2 2025: 48MQ3 2025: 47MQ4 2025: 48MQ1 2026: 47MQ2 2026: 46MQ3 2026: 45M
Q4 2023: 50MQ1 2024: 50MQ2 2024: 48MQ3 2024: 48MQ4 2024: 49MQ1 2025: 49MQ2 2025: 48MQ3 2025: 47MQ4 2025: 48MQ1 2026: 47MQ2 2026: 46MQ3 2026: 45M
PeriodChange %Net change
Quarterly-1.1%-500K shares
1 year-4.2%-2M shares
3 years-8.9%-4.4M shares
5 years-4.8%-2.3M shares
Available history+3.4%+1.5M shares

UTHR has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

UTHR Net Leverage

Q4 2023: -0.4xQ1 2024: -0.5xQ2 2024: -0.7xQ3 2024: -0.9xQ4 2024: -1.0xQ1 2025: -1.2xQ2 2025: -1.0xQ3 2025: -0.9xQ4 2025: -1.0xQ1 2026: -0.8xQ2 2026: -1.2xQ3 2026: -0.8x
Q4 2023: -0.4xQ1 2024: -0.5xQ2 2024: -0.7xQ3 2024: -0.9xQ4 2024: -1.0xQ1 2025: -1.2xQ2 2025: -1.0xQ3 2025: -0.9xQ4 2025: -1.0xQ1 2026: -0.8xQ2 2026: -1.2xQ3 2026: -0.8x
QuarterNet LeverageStatus
Q3 2026-0.8xNet Cash
Q2 2026-1.2xNet Cash
Q1 2026-0.8xNet Cash
Q4 2025-1.0xNet Cash
Q3 2025-0.9xNet Cash
Q2 2025-1.0xNet Cash
Q1 2025-1.2xNet Cash
Q4 2024-1.0xNet Cash

UTHR has the edge over LLY on leverage, with a lower net debt burden relative to earnings.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

UTHR Weekly Momentum

MetricValueStatus
RSI60.5Neutral
Stochastic80.5Overbought

UTHR's weekly RSI is 61 (neutral) and its Stochastic is 81 (overbought).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

UTHR PE vs Healthcare Sector

MetricUTHRSector medianRelative
PE22x26x13% below
PE %1002971 pts above

UTHR has the edge over LLY on valuation relative to its sector.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY is in an uptrend: it's above all five of its weekly moving averages, and 79% above its 200-week average.

UTHR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$555.16.9% above
20 week MA$533.611% above
50 week MA$527.213% above
100 week MA$438.235% above
200 week MA$351.169% above

UTHR is in an uptrend: it's above all five of its weekly moving averages, and 69% above its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over UTHR on returns for 2026, with the stronger performance.

UTHR Yearly ROI

YearStart priceEnd priceROI
2020$88.8$149.8+69%
2021$149.8$214.0+43%
2022$214.0$278.8+30%
2023$278.8$219.9-21%
2024$219.9$360.0+64%
2025$360.0$507.2+41%
2026 YTD$507.2$593.3+17%

UTHR has finished higher in five of the last six years, two of them by more than 50%. It's up 17% so far in 2026.

Give your agent the market.

Get API key