LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over UHS overall, supported by stronger fundamentals and stronger modeled upside.

UHS

Universal Health Services, Inc.

65
Fundamentals60/ 100
Valuation71/ 100
Upside potential49/ 100
Risk potential19/ 100

UHS offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

UHS Fundamentals

MetricStatus
Stable
Healthy
Healthy
Stable

UHS's profitability and cash flow are currently healthy, and its revenue and balance sheet are stable.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

UHS PE Valuation

CHEAPFAIREXPENSIVE4.8x9.5x14x19x
CHEAPFAIREXPENSIVE4.8x9.5x14x19x
LevelPEPriceVs current
Current8.1x$194—
Forward8.6x$194—
Cheap9.7x$231+19%
Fair12x$296+53%
Expensive15x$367+89%

Historical ranges are pointers, not guarantees.

UHS has the edge over LLY in the historical PE scenario, which offers more potential upside but is not a forecast.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over UHS on the outlook, with more favorable valuation and earnings expectations.

UHS Forward outlook

MetricOutlook
Deteriorating
Stable
Growth
Weakening
Limited
Moderate

Analysts expect UHS's revenue to grow, but its profitability to weaken.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than UHS, with more potential upside and less potential downside.

UHS Risk to reward

ScenarioChangePrice
Upside+19%$229.91
Downside-19%$156.21

Calculated from the latest close: $193.84 on Nov 12.

UHS trails LLY on modeled risk to reward, with less potential upside and more potential downside.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over UHS on earnings, with stronger typical year-over-year growth.

UHS Earnings Per Share

Q4 2023: $10.23Q1 2024: $11.77Q2 2024: $13.61Q3 2024: $15.01Q4 2024: $16.82Q1 2025: $17.80Q2 2025: $18.97Q3 2025: $21.03Q4 2025: $23.10Q1 2026: $23.95Q2 2026: $24.50Q3 2026: $23.86Forward: $22.52
Q4 2023: $10.23Q1 2024: $11.77Q2 2024: $13.61Q3 2024: $15.01Q4 2024: $16.82Q1 2025: $17.80Q2 2025: $18.97Q3 2025: $21.03Q4 2025: $23.10Q1 2026: $23.95Q2 2026: $24.50Q3 2026: $23.86Forward: $22.52
QuarterTTM EPSYoY
Forward$22.52-5.6%
Q3 2026$23.86+13%
Q2 2026$24.50+29%
Q1 2026$23.95+35%
Q4 2025$23.10+37%
Q3 2025$21.03+40%
Q2 2025$18.97+39%
Q1 2025$17.80+51%
Q4 2024$16.82+64%

UHS's earnings per share have climbed steadily: $23.86 over the past year, up 13% from the year before, and higher year over year for 12 quarters in a row.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over UHS on sales, with stronger typical year-over-year growth.

UHS Quarterly Revenue

Q4 2023: $3.7BQ1 2024: $3.8BQ2 2024: $3.9BQ3 2024: $4BQ4 2024: $4.1BQ1 2025: $4.1BQ2 2025: $4.3BQ3 2025: $4.5BQ4 2025: $4.5BQ1 2026: $4.5BQ2 2026: $4.6BQ3 2026: $4.7B
Q4 2023: $3.7BQ1 2024: $3.8BQ2 2024: $3.9BQ3 2024: $4BQ4 2024: $4.1BQ1 2025: $4.1BQ2 2025: $4.3BQ3 2025: $4.5BQ4 2025: $4.5BQ1 2026: $4.5BQ2 2026: $4.6BQ3 2026: $4.7B
QuarterRevenueYoY
Q3 2026$4.7B+5.3%
Q2 2026$4.6B+8.3%
Q1 2026$4.5B+9.6%
Q4 2025$4.5B+9.1%
Q3 2025$4.5B+13%
Q2 2025$4.3B+9.6%
Q1 2025$4.1B+6.7%
Q4 2024$4.1B+11%

UHS's revenue has grown year over year every quarter since late 2020: $4.7B last quarter, up 5.3% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over UHS on cash flow, with more consistent year-over-year improvement.

UHS Free Cash Flow

Q4 2023: $246MQ1 2024: $188MQ2 2024: $438MQ3 2024: $85MQ4 2024: $412MQ1 2025: $121MQ2 2025: $283MQ3 2025: $152MQ4 2025: $293MQ1 2026: $184MQ2 2026: $216MQ3 2026: $422M
Q4 2023: $246MQ1 2024: $188MQ2 2024: $438MQ3 2024: $85MQ4 2024: $412MQ1 2025: $121MQ2 2025: $283MQ3 2025: $152MQ4 2025: $293MQ1 2026: $184MQ2 2026: $216MQ3 2026: $422M
QuarterFree cash flowYoY
Q3 2026$421.6M+178%
Q2 2026$215.7M-24%
Q1 2026$184.5M+52%
Q4 2025$293.5M-29%
Q3 2025$151.8M+78%
Q2 2025$283M-35%
Q1 2025$121M-36%
Q4 2024$412.5M+68%

UHS still generates free cash flow, though less than at its 2020 peak: $1.1B over the past year.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

UHS Total Shares

Q4 2023: 70MQ1 2024: 68MQ2 2024: 68MQ3 2024: 68MQ4 2024: 68MQ1 2025: 66MQ2 2025: 65MQ3 2025: 64MQ4 2025: 64MQ1 2026: 62MQ2 2026: 60MQ3 2026: 59M
Q4 2023: 70MQ1 2024: 68MQ2 2024: 68MQ3 2024: 68MQ4 2024: 68MQ1 2025: 66MQ2 2025: 65MQ3 2025: 64MQ4 2025: 64MQ1 2026: 62MQ2 2026: 60MQ3 2026: 59M
PeriodChange %Net change
Quarterly-1.3%-765K shares
1 year-7.1%-4.5M shares
3 years-15%-10.5M shares
5 years-29%-24.5M shares
Available history-34%-29.9M shares

UHS has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY has the edge over UHS on leverage, with a lower net debt burden relative to earnings.

UHS Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.2xQ3 2024: 2.1xQ4 2024: 1.9xQ1 2025: 1.9xQ2 2025: 1.9xQ3 2025: 1.8xQ4 2025: 1.8xQ1 2026: 1.7xQ2 2026: 1.8xQ3 2026: 2.1x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.2xQ3 2024: 2.1xQ4 2024: 1.9xQ1 2025: 1.9xQ2 2025: 1.9xQ3 2025: 1.8xQ4 2025: 1.8xQ1 2026: 1.7xQ2 2026: 1.8xQ3 2026: 2.1x
QuarterNet LeverageStatus
Q3 20262.1xModerate
Q2 20261.8xHealthy
Q1 20261.7xHealthy
Q4 20251.8xHealthy
Q3 20251.8xHealthy
Q2 20251.9xHealthy
Q1 20251.9xHealthy
Q4 20241.9xHealthy

UHS's net debt is about 2.1 years of its operating earnings (EBITDA), up from 1.8 years a year ago.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

UHS Weekly Momentum

MetricValueStatus
RSI60.4Neutral
Stochastic71.1Neutral

UHS's weekly RSI is 60 (neutral) and its Stochastic is 71 (neutral).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

UHS PE vs Healthcare Sector

MetricUHSSector medianRelative
PE8.1x26x69% below
PE %92920 pts below

UHS has the edge over LLY on valuation relative to its sector.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY is in an uptrend: it's above all five of its weekly moving averages, and 79% above its 200-week average.

UHS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$183.75.5% above
20 week MA$173.612% above
50 week MA$183.25.8% above
100 week MA$185.24.7% above
200 week MA$174.611% above

UHS is in an uptrend: it's above all five of its weekly moving averages, and 11% above its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over UHS on returns for 2026, with the stronger performance.

UHS Yearly ROI

YearStart priceEnd priceROI
2020$143.4$136.9-4.5%
2021$136.9$128.1-6.4%
2022$128.1$140.8+9.9%
2023$140.8$152.4+8.3%
2024$152.4$180.5+18%
2025$180.5$227.6+26%
2026 YTD$227.6$193.8-15%

UHS has finished higher in four of the last six years. It's down 15% so far in 2026.

Give your agent the market.

Get API key