LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over TVTX overall, supported by stronger fundamentals and lower modeled downside.

TVTX

Travere Therapeutics, Inc.

60
Fundamentals64/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

TVTX's outlook is improving, though it still trails on the overall score.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

TVTX Fundamentals

MetricStatus
Healthy
Weak
Healthy
Strong

TVTX's revenue, cash flow and balance sheet are currently healthy, but its profitability is weak.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427โ€”
Current46x$1,427โ€”
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

TVTX PE Valuation

TVTX has no meaningful PE right now: it lost money over the past year. If it returns to profit as analysts expect, today's price would be 18x next year's earnings.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

TVTX Forward outlook

MetricOutlook
--
Returning to profit
Strong growth
Strongly improving
Limited
Low

Analysts expect TVTX to return to profit, with revenue growing. However, they disagree widely on these estimates.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than TVTX, with more potential upside relative to its potential downside.

TVTX Risk to reward

ScenarioChangePrice
Upside+49%$76.59
Downside-31%$35.38

Calculated from the latest close: $51.56 on Nov 12.

TVTX trails LLY on modeled risk to reward, with less potential upside relative to its potential downside.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over TVTX on earnings quality, reporting a profit while its opponent remains loss making.

TVTX Earnings Per Share

Q4 2023: $-1.61Q1 2024: $-2.10Q2 2024: $-1.88Q3 2024: $-4.55Q4 2024: $-4.08Q1 2025: $-2.79Q2 2025: $-2.02Q3 2025: $-1.04Q4 2025: $-0.29Q1 2026: $-0.22Q2 2026: $-0.45Q3 2026: $-1.28Forward: $2.94
Q4 2023: $-1.61Q1 2024: $-2.10Q2 2024: $-1.88Q3 2024: $-4.55Q4 2024: $-4.08Q1 2025: $-2.79Q2 2025: $-2.02Q3 2025: $-1.04Q4 2025: $-0.29Q1 2026: $-0.22Q2 2026: $-0.45Q3 2026: $-1.28Forward: $2.94
QuarterTTM EPSYoY
Forward$2.94โ€”
Q3 2026-$1.28-$0.24
Q2 2026-$0.45+$1.57
Q1 2026-$0.22+$2.57
Q4 2025-$0.29+$3.79
Q3 2025-$1.04+$3.51
Q2 2025-$2.02-$0.14
Q1 2025-$2.79-$0.69
Q4 2024-$4.08-$2.47

TVTX is still losing money, but far less than before: $1.28 per share over the past year, against $4.56 at its worst in late 2021.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY's revenue has grown year over year for 14 quarters in a row: $24.4B last quarter, up 39% from the same quarter a year ago.

TVTX Quarterly Revenue

Q4 2023: $45MQ1 2024: $41MQ2 2024: $54MQ3 2024: $63MQ4 2024: $75MQ1 2025: $82MQ2 2025: $114MQ3 2025: $165MQ4 2025: $130MQ1 2026: $127MQ2 2026: $170MQ3 2026: $225M
Q4 2023: $45MQ1 2024: $41MQ2 2024: $54MQ3 2024: $63MQ4 2024: $75MQ1 2025: $82MQ2 2025: $114MQ3 2025: $165MQ4 2025: $130MQ1 2026: $127MQ2 2026: $170MQ3 2026: $225M
QuarterRevenueYoY
Q3 2026$224.6M+36%
Q2 2026$169.6M+48%
Q1 2026$127.2M+56%
Q4 2025$129.7M+73%
Q3 2025$164.9M+162%
Q2 2025$114.4M+111%
Q1 2025$81.7M+98%
Q4 2024$74.8M+66%

TVTX has the edge over LLY on sales, with stronger typical year-over-year growth.

LLY Free Cash Flow

Q4 2023: โˆ’$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: โˆ’$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the stronger cash trend. Its trailing FCF is up 259% versus its history, compared with TVTX at up 168%.

TVTX Free Cash Flow

Q4 2023: โˆ’$70MQ1 2024: โˆ’$119MQ2 2024: โˆ’$40MQ3 2024: โˆ’$43MQ4 2024: โˆ’$36MQ1 2025: โˆ’$42MQ2 2025: --Q3 2025: $14MQ4 2025: $61MQ1 2026: โˆ’$40MQ2 2026: $58MQ3 2026: --
Q4 2023: โˆ’$70MQ1 2024: โˆ’$119MQ2 2024: โˆ’$40MQ3 2024: โˆ’$43MQ4 2024: โˆ’$36MQ1 2025: โˆ’$42MQ2 2025: --Q3 2025: $14MQ4 2025: $61MQ1 2026: โˆ’$40MQ2 2026: $58MQ3 2026: --
QuarterFree cash flowYoY
Q1 2026-$40.4M+$1.8M
Q4 2025$60.7M+$96.4M
Q3 2025$14.2M+$56.7M
Q1 2025-$42.2M+$76.8M
Q4 2024-$35.7M+$34.8M
Q2 2024-$40.3M+$29M
Q1 2024-$119M-$37.3M
Q4 2023-$70.5M-$15.8M

TVTX's free cash flow has turned positive after five years mostly in the red: $93M over the past year.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

TVTX Total Shares

Q4 2023: 74MQ1 2024: 77MQ2 2024: 78MQ3 2024: 78MQ4 2024: 79MQ1 2025: 88MQ2 2025: 89MQ3 2025: 103MQ4 2025: 89MQ1 2026: 92MQ2 2026: 93MQ3 2026: 95M
Q4 2023: 74MQ1 2024: 77MQ2 2024: 78MQ3 2024: 78MQ4 2024: 79MQ1 2025: 88MQ2 2025: 89MQ3 2025: 103MQ4 2025: 89MQ1 2026: 92MQ2 2026: 93MQ3 2026: 95M
PeriodChange %Net change
Quarterly+1.2%+1.1M shares
1 year-7.8%-8M shares
3 years+24%+18.3M shares
5 years+56%+33.8M shares
Available history+123%+52.3M shares

TVTX has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

TVTX Net Leverage

Q1 2026: -4.9xQ2 2026: -5.1x
Q1 2026: -4.9xQ2 2026: -5.1x
QuarterNet LeverageStatus
Q2 2026-5.1xNet Cash
Q1 2026-4.9xNet Cash

TVTX has the edge over LLY on leverage, with a lower net debt burden relative to earnings.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

TVTX Weekly Momentum

MetricValueStatus
RSI48.4Neutral
Stochastic18.2Oversold

TVTX's weekly RSI is 48 (neutral) and its Stochastic is 18 (oversold).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

TVTX PE vs Healthcare Sector

TVTX has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over TVTX on trend strength, trading above more of its moving averages.

TVTX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$52.51.7% below
20 week MA$57.611% below
50 week MA$45.214% above
100 week MA$32.957% above
200 week MA$22.8126% above

TVTX has pulled back, but its long-term trend is still up: it's below its 8- and 20-week averages, but 126% above its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over TVTX on returns for 2026, with the stronger performance.

TVTX Yearly ROI

YearStart priceEnd priceROI
2020$14.4$27.6+92%
2021$27.6$31.2+13%
2022$31.2$20.0-36%
2023$20.0$8.99-55%
2024$8.99$17.3+92%
2025$17.3$39.6+129%
2026 YTD$39.6$51.6+30%

TVTX's yearly returns have swung widely, from +129% in 2025 to โˆ’55% in 2023. It's up 30% so far in 2026.

Give your agent the market.

Get API key