LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY's fundamentals are strong: revenue grew 46% and it turned 23% of its revenue into free cash flow. At 46x earnings, it's trading in line with its usual 48x. Analysts expect that strong growth to continue.

TRAW

Traws Pharma, Inc.

There isn't enough reported data to score TRAW yet.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

TRAW Fundamentals

MetricStatus
Healthy
Under pressure
Unavailable
Unavailable

TRAW's revenue is currently healthy, but its profitability is under pressure. There isn't enough data to rate its cash flow and balance sheet.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427โ€”
Current46x$1,427โ€”
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

TRAW PE Valuation

TRAW has no meaningful PE right now: it lost money over the past year.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

TRAW Forward outlook

There aren't enough analyst estimates for TRAW to show an outlook.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

There is not enough scenario data to compare LLY and TRAW's risk to reward.

TRAW Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $0.28 on Nov 12.

There is not enough scenario data to compare LLY and TRAW's risk to reward.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over TRAW on earnings quality, reporting a profit while its opponent remains loss making.

TRAW Earnings Per Share

Q3 2023: $-24.25Q4 2023: $-22.50Q1 2024: $-21.50Q2 2024: $-138.25Q3 2024: $-141.31Q4 2024: $-157.85Q1 2025: $-149.76Q2 2025: $-28.12Q3 2025: $-19.65Q4 2025: $0.82Q1 2026: $-1.80Q2 2026: $-1.85
Q3 2023: $-24.25Q4 2023: $-22.50Q1 2024: $-21.50Q2 2024: $-138.25Q3 2024: $-141.31Q4 2024: $-157.85Q1 2025: $-149.76Q2 2025: $-28.12Q3 2025: $-19.65Q4 2025: $0.82Q1 2026: $-1.80Q2 2026: $-1.85
QuarterTTM EPSYoY
Q2 2026-$1.85+$26.27
Q1 2026-$1.80+$147.96
Q4 2025$0.82+$158.67
Q3 2025-$19.65+$121.66
Q2 2025-$28.12+$110.13
Q1 2025-$149.76-$128.26
Q4 2024-$157.85-$135.35
Q3 2024-$141.31-$117.06

TRAW lost $1.85 per share over the past year, a smaller loss than the year before.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the stronger quarterly revenue trend. Revenue is up 39% for LLY versus down 100% for TRAW.

TRAW Quarterly Revenue

Q3 2023: $57,000Q4 2023: $56,000Q1 2024: $56,000Q2 2024: $57,000Q3 2024: $57,000Q4 2024: $56,000Q1 2025: $57,000Q2 2025: $3MQ3 2025: $0Q4 2025: $0Q1 2026: --Q2 2026: --
Q3 2023: $57,000Q4 2023: $56,000Q1 2024: $56,000Q2 2024: $57,000Q3 2024: $57,000Q4 2024: $56,000Q1 2025: $57,000Q2 2025: $3MQ3 2025: $0Q4 2025: $0Q1 2026: --Q2 2026: --
QuarterRevenueYoY
Q2 2025$2.7M+4695%
Q1 2025$57K+1.8%
Q4 2024$56K0%
Q3 2024$57K0%
Q2 2024$57K0%
Q1 2024$56K0%
Q4 2023$56K0%
Q3 2023$57K0%

TRAW's revenue has picked up after four years of holding roughly level: $0 last quarter, down 100% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: โˆ’$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: โˆ’$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY generated $19.7B in free cash flow over the past year, up 112% from the year before.

TRAW Free Cash Flow

Q3 2023: --Q4 2023: โˆ’$4MQ1 2024: โˆ’$4MQ2 2024: --Q3 2024: โˆ’$11MQ4 2024: โˆ’$4MQ1 2025: โˆ’$5MQ2 2025: --Q3 2025: --Q4 2025: โˆ’$3MQ1 2026: โˆ’$3MQ2 2026: โˆ’$8M
Q3 2023: --Q4 2023: โˆ’$4MQ1 2024: โˆ’$4MQ2 2024: --Q3 2024: โˆ’$11MQ4 2024: โˆ’$4MQ1 2025: โˆ’$5MQ2 2025: --Q3 2025: --Q4 2025: โˆ’$3MQ1 2026: โˆ’$3MQ2 2026: โˆ’$8M
QuarterFree cash flowYoY
Q1 2026-$2.6M+$2.9M
Q4 2025-$2.8M+$1.3M
Q1 2025-$5.4M-$1M
Q4 2024-$4M+$390K
Q1 2024-$4.4M+$119K
Q4 2023-$4.4M-$546K
Q2 2023-$4.5M-$276K
Q1 2023-$4.5M-$247K

TRAW has burned cash in almost every quarter: โˆ’$18M over the past year, against โˆ’$24M the year before.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over TRAW on shareholder dilution, with a more favorable share count trend.

TRAW Total Shares

Q3 2023: 840,117Q4 2023: 839,555Q1 2024: 841,738Q2 2024: 1MQ3 2024: 961,530Q1 2025: 7MQ2 2025: 6MQ3 2025: 9MQ1 2026: 11MQ2 2026: 16M
Q3 2023: 840,117Q4 2023: 839,555Q1 2024: 841,738Q2 2024: 1MQ3 2024: 961,530Q1 2025: 7MQ2 2025: 6MQ3 2025: 9MQ1 2026: 11MQ2 2026: 16M
PeriodChange %Net change
Quarterly+49%+5.2M shares
1 year+120%+8.6M shares
3 years+1797%+15M shares
5 years+3318%+15.4M shares
Available history+96762%+15.8M shares

TRAW has 16M diluted shares, up 120% from a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

TRAW Net Leverage

TRAW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

TRAW Weekly Momentum

MetricValueStatus
RSI33.6Neutral
Stochastic5.5Oversold

TRAW's weekly RSI is 34 (neutral) and its Stochastic is 5 (oversold).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

TRAW PE vs Healthcare Sector

TRAW has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over TRAW on trend strength, trading above more of its moving averages.

TRAW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$0.3928% below
20 week MA$0.5044% below
50 week MA$1.1976% below
100 week MA$2.1287% below
200 week MA$9.7497% below

TRAW is in a downtrend: it's below all five of its weekly moving averages, and 97% below its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over TRAW on returns for 2026, with the stronger performance.

TRAW Yearly ROI

YearStart priceEnd priceROI
2020$153.8$176.3+15%
2021$176.3$71.3-60%
2022$71.3$16.5-77%
2023$16.5$18.8+14%
2024$18.8$13.4-28%
2025$13.4$1.17-91%
2026 YTD$1.17$0.28-76%

TRAW has finished lower in four of the last six years. It's down 76% so far in 2026.

Give your agent the market.

Get API key