LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over TELA overall, supported by stronger fundamentals and lower modeled downside.

TELA

TELA Bio, Inc.

53
Fundamentals47/ 100
Valuation50/ 100
Upside potential65/ 100
Risk potential46/ 100

TELA's outlook is improving, though it still trails on the overall score.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

TELA Fundamentals

MetricStatus
Under pressure
Under pressure
Weak
Unavailable

TELA's revenue, profitability and cash flow are currently under pressure. There isn't enough data to rate its balance sheet.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

TELA PE Valuation

TELA has no meaningful PE right now: it lost money over the past year.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over TELA on the outlook, with more favorable revenue expectations.

TELA Forward outlook

MetricOutlook
--
Losses shrinking
Stable
Strongly improving
Limited
High

Analysts expect TELA's losses to shrink, with revenue holding steady.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than TELA, with more potential upside relative to its potential downside.

TELA Risk to reward

ScenarioChangePrice
Upside+85%$1.59
Downside-45%$0.47

Calculated from the latest close: $0.86 on Nov 12.

TELA trails LLY on modeled risk to reward, with less potential upside relative to its potential downside.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over TELA on earnings quality, reporting a profit while its opponent remains loss making.

TELA Earnings Per Share

Q4 2023: $-2.04Q1 2024: $-1.64Q2 2024: $-1.69Q3 2024: $-1.66Q4 2024: $-1.33Q1 2025: $-1.35Q2 2025: $-1.06Q3 2025: $-0.83Q4 2025: $-0.83Q1 2026: $-0.79Q2 2026: $-0.77Q3 2026: $-0.74
Q4 2023: $-2.04Q1 2024: $-1.64Q2 2024: $-1.69Q3 2024: $-1.66Q4 2024: $-1.33Q1 2025: $-1.35Q2 2025: $-1.06Q3 2025: $-0.83Q4 2025: $-0.83Q1 2026: $-0.79Q2 2026: $-0.77Q3 2026: $-0.74
QuarterTTM EPSYoY
Q3 2026-$0.74+$0.09
Q2 2026-$0.77+$0.29
Q1 2026-$0.79+$0.56
Q4 2025-$0.83+$0.50
Q3 2025-$0.83+$0.83
Q2 2025-$1.06+$0.63
Q1 2025-$1.35+$0.29
Q4 2024-$1.33+$0.71

TELA is still losing money, but far less than before: $0.74 per share over the past year, against $2.87 at its worst in late 2022.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over TELA on sales, with more consistent year-over-year improvement.

TELA Quarterly Revenue

Q4 2023: $17MQ1 2024: $17MQ2 2024: $16MQ3 2024: $19MQ4 2024: $18MQ1 2025: $19MQ2 2025: $20MQ3 2025: $21MQ4 2025: $21MQ1 2026: $19MQ2 2026: $19MQ3 2026: $19M
Q4 2023: $17MQ1 2024: $17MQ2 2024: $16MQ3 2024: $19MQ4 2024: $18MQ1 2025: $19MQ2 2025: $20MQ3 2025: $21MQ4 2025: $21MQ1 2026: $19MQ2 2026: $19MQ3 2026: $19M
QuarterRevenueYoY
Q3 2026$19M-8.4%
Q2 2026$19.3M-4.5%
Q1 2026$19.1M+2.9%
Q4 2025$20.9M+18%
Q3 2025$20.7M+9.1%
Q2 2025$20.2M+26%
Q1 2025$18.5M+12%
Q4 2024$17.6M+3.8%

TELA's revenue has held roughly level: $19M last quarter, down 8.4% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over TELA on cash generation, producing positive trailing cash flow while its opponent burns cash.

TELA Free Cash Flow

Q4 2023: −$11MQ1 2024: −$15MQ2 2024: −$11MQ3 2024: −$9MQ4 2024: −$8MQ1 2025: −$10MQ2 2025: −$8MQ3 2025: −$6MQ4 2025: −$5MQ1 2026: −$11MQ2 2026: −$9MQ3 2026: −$9M
Q4 2023: −$11MQ1 2024: −$15MQ2 2024: −$11MQ3 2024: −$9MQ4 2024: −$8MQ1 2025: −$10MQ2 2025: −$8MQ3 2025: −$6MQ4 2025: −$5MQ1 2026: −$11MQ2 2026: −$9MQ3 2026: −$9M
QuarterFree cash flowYoY
Q3 2026-$8.7M-$2.8M
Q2 2026-$9.4M-$1.4M
Q1 2026-$11.3M-$1.5M
Q4 2025-$5M+$2.8M
Q3 2025-$5.9M+$3.2M
Q2 2025-$8M+$3M
Q1 2025-$9.8M+$4.9M
Q4 2024-$7.8M+$3.5M

TELA has burned cash in almost every quarter: −$34M over the past year, against −$32M the year before.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over TELA on shareholder dilution, with a more favorable share count trend.

TELA Total Shares

Q4 2023: 23MQ1 2024: 25MQ2 2024: 25MQ3 2024: 25MQ1 2025: 45MQ2 2025: 45MQ3 2025: 45MQ4 2025: 47MQ1 2026: 57MQ2 2026: 57MQ3 2026: 58M
Q4 2023: 23MQ1 2024: 25MQ2 2024: 25MQ3 2024: 25MQ1 2025: 45MQ2 2025: 45MQ3 2025: 45MQ4 2025: 47MQ1 2026: 57MQ2 2026: 57MQ3 2026: 58M
PeriodChange %Net change
Quarterly+0.5%+275K shares
1 year+27%+12.3M shares
3 years+148%+34.4M shares
5 years+299%+43.2M shares
Available history+406%+46.3M shares

TELA has 58M diluted shares, up 27% from a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

TELA Net Leverage

TELA's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

TELA Weekly Momentum

MetricValueStatus
RSI47.7Neutral
Stochastic25.3Neutral

TELA's weekly RSI is 48 (neutral) and its Stochastic is 25 (neutral).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

TELA PE vs Healthcare Sector

TELA has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over TELA on trend strength, trading above more of its moving averages.

TELA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$0.9913% below
20 week MA$0.882.3% below
50 week MA$0.882.3% below
100 week MA$1.3436% below
200 week MA$4.0779% below

TELA is in a downtrend: it's below all five of its weekly moving averages, and 79% below its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over TELA on returns for 2026, with the stronger performance.

TELA Yearly ROI

YearStart priceEnd priceROI
2020$12.7$16.0+26%
2021$16.0$12.5-22%
2022$12.5$11.3-10%
2023$11.3$6.62-41%
2024$6.62$2.91-56%
2025$2.91$1.14-61%
2026 YTD$1.14$0.86-25%

TELA has finished five years in a row lower, and it's down 25% so far in 2026.

Give your agent the market.

Get API key