LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over TARS overall, supported by stronger fundamentals and stronger modeled upside.

TARS

Tarsus Pharmaceuticals, Inc.

56
Fundamentals53/ 100
Valuation50/ 100
Upside potential59/ 100
Risk potential27/ 100

TARS's outlook is improving, though it still trails on the overall score.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

TARS Fundamentals

MetricStatus
Healthy
Weak
Healthy
Unavailable

TARS's revenue and cash flow are currently healthy, but its profitability is weak. There isn't enough data to rate its balance sheet.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

TARS PE Valuation

TARS has no meaningful PE right now: it lost money over the past year.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

TARS Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

Analysts expect TARS's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than TARS, with more potential upside and less potential downside.

TARS Risk to reward

ScenarioChangePrice
Upside+38%$106.26
Downside-27%$56.10

Calculated from the latest close: $76.89 on Nov 12.

TARS trails LLY on modeled risk to reward, with less potential upside and more potential downside.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over TARS on earnings quality, reporting a profit while its opponent remains loss making.

TARS Earnings Per Share

Q4 2023: $-4.62Q1 2024: $-4.75Q2 2024: $-4.46Q3 2024: $-3.79Q4 2024: $-3.07Q1 2025: $-2.70Q2 2025: $-2.30Q3 2025: $-1.99Q4 2025: $-1.59Q1 2026: $-1.11Q2 2026: $-1.06Q3 2026: $-15.16
Q4 2023: $-4.62Q1 2024: $-4.75Q2 2024: $-4.46Q3 2024: $-3.79Q4 2024: $-3.07Q1 2025: $-2.70Q2 2025: $-2.30Q3 2025: $-1.99Q4 2025: $-1.59Q1 2026: $-1.11Q2 2026: $-1.06Q3 2026: $-15.16
QuarterTTM EPSYoY
Q3 2026-$15.16-$13.17
Q2 2026-$1.06+$1.24
Q1 2026-$1.11+$1.59
Q4 2025-$1.59+$1.48
Q3 2025-$1.99+$1.80
Q2 2025-$2.30+$2.16
Q1 2025-$2.70+$2.05
Q4 2024-$3.07+$1.55

TARS lost $15.16 per share over the past year, a bigger loss than the year before.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY's revenue has grown year over year for 14 quarters in a row: $24.4B last quarter, up 39% from the same quarter a year ago.

TARS Quarterly Revenue

Q4 2023: $13MQ1 2024: $28MQ2 2024: $41MQ3 2024: $48MQ4 2024: $66MQ1 2025: $78MQ2 2025: $103MQ3 2025: $119MQ4 2025: $152MQ1 2026: $162MQ2 2026: $174MQ3 2026: $195M
Q4 2023: $13MQ1 2024: $28MQ2 2024: $41MQ3 2024: $48MQ4 2024: $66MQ1 2025: $78MQ2 2025: $103MQ3 2025: $119MQ4 2025: $152MQ1 2026: $162MQ2 2026: $174MQ3 2026: $195M
QuarterRevenueYoY
Q3 2026$194.6M+64%
Q2 2026$173.9M+69%
Q1 2026$162.1M+107%
Q4 2025$151.7M+128%
Q3 2025$118.7M+147%
Q2 2025$102.7M+152%
Q1 2025$78.3M+184%
Q4 2024$66.4M+408%

TARS has the edge over LLY on sales, with stronger typical year-over-year growth.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over TARS on cash flow, with more consistent year-over-year improvement.

TARS Free Cash Flow

Q4 2023: −$39MQ1 2024: −$38MQ2 2024: −$15MQ3 2024: −$9MQ4 2024: −$22MQ1 2025: −$21MQ2 2025: −$30MQ3 2025: $16MQ4 2025: $13MQ1 2026: −$30MQ2 2026: $57MQ3 2026: −$7M
Q4 2023: −$39MQ1 2024: −$38MQ2 2024: −$15MQ3 2024: −$9MQ4 2024: −$22MQ1 2025: −$21MQ2 2025: −$30MQ3 2025: $16MQ4 2025: $13MQ1 2026: −$30MQ2 2026: $57MQ3 2026: −$7M
QuarterFree cash flowYoY
Q3 2026-$7.2M-144%
Q2 2026$57.2M+$87.5M
Q1 2026-$30.5M-$9.2M
Q4 2025$13M+$35.2M
Q3 2025$16.3M+$25.3M
Q2 2025-$30.4M-$14.9M
Q1 2025-$21.2M+$16.7M
Q4 2024-$22.3M+$17.1M

TARS's free cash flow has turned positive after six years mostly in the red: $32M over the past year.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over TARS on shareholder dilution, with a more favorable share count trend.

TARS Total Shares

Q4 2023: 29MQ1 2024: 35MQ2 2024: 38MQ3 2024: 38MQ4 2024: 38MQ1 2025: 39MQ2 2025: 42MQ3 2025: 43MQ4 2025: 42MQ1 2026: 43MQ2 2026: 43MQ3 2026: 46M
Q4 2023: 29MQ1 2024: 35MQ2 2024: 38MQ3 2024: 38MQ4 2024: 38MQ1 2025: 39MQ2 2025: 42MQ3 2025: 43MQ4 2025: 42MQ1 2026: 43MQ2 2026: 43MQ3 2026: 46M
PeriodChange %Net change
Quarterly+7%+3M shares
1 year+9%+3.8M shares
3 years+52%+15.8M shares
5 years+125%+25.8M shares
Available history+326%+35.5M shares

TARS has 46M diluted shares, up 9% from a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

TARS Net Leverage

TARS's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

TARS Weekly Momentum

MetricValueStatus
RSI56.0Neutral
Stochastic44.3Neutral

TARS's weekly RSI is 56 (neutral) and its Stochastic is 44 (neutral).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

TARS PE vs Healthcare Sector

TARS has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY is in an uptrend: it's above all five of its weekly moving averages, and 79% above its 200-week average.

TARS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$72.36.3% above
20 week MA$70.39.4% above
50 week MA$69.211% above
100 week MA$60.926% above
200 week MA$42.979% above

TARS is in an uptrend: it's above all five of its weekly moving averages, and 79% above its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over TARS on returns for 2026, with the stronger performance.

TARS Yearly ROI

YearStart priceEnd priceROI
2020$20.6$44.0+114%
2021$44.0$25.9-41%
2022$25.9$14.5-44%
2023$14.5$20.3+40%
2024$20.3$55.0+172%
2025$55.0$81.8+49%
2026 YTD$81.8$76.9-6%

TARS's yearly returns have swung widely, from +172% in 2024 to −44% in 2022. It's down 6% so far in 2026.

Give your agent the market.

Get API key