LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY's fundamentals are strong: revenue grew 46% and it turned 23% of its revenue into free cash flow. At 46x earnings, it's trading in line with its usual 48x. Analysts expect that strong growth to continue.

SY

So-Young International Inc.

There isn't enough reported data to score SY yet.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

SY Fundamentals

MetricStatus
Strong
Under pressure
Weak
Strong

SY's revenue and balance sheet are currently strong, but its profitability and cash flow are under pressure.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427โ€”
Current46x$1,427โ€”
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

SY PE Valuation

SY has no meaningful PE right now: it lost money over the past year.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

SY Forward outlook

There aren't enough analyst estimates for SY to show an outlook.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

There is not enough scenario data to compare LLY and SY's risk to reward.

SY Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.94 on Nov 12.

There is not enough scenario data to compare LLY and SY's risk to reward.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over SY on earnings quality, reporting a profit while its opponent remains loss making.

SY Earnings Per Share

Q3 2023: $0.04Q4 2023: $0.02Q1 2024: $0.01Q2 2024: $0.04Q3 2024: $0.04Q4 2024: $-0.66Q1 2025: $-0.68Q2 2025: $-0.74Q3 2025: $-0.84Q4 2025: $-0.27Q1 2026: $-0.29Q2 2026: $-0.28
Q3 2023: $0.04Q4 2023: $0.02Q1 2024: $0.01Q2 2024: $0.04Q3 2024: $0.04Q4 2024: $-0.66Q1 2025: $-0.68Q2 2025: $-0.74Q3 2025: $-0.84Q4 2025: $-0.27Q1 2026: $-0.29Q2 2026: $-0.28
QuarterTTM EPSYoY
Q2 2026-$0.28+$0.46
Q1 2026-$0.29+$0.39
Q4 2025-$0.27+$0.39
Q3 2025-$0.84-2200%
Q2 2025-$0.74-1950%
Q1 2025-$0.68-6900%
Q4 2024-$0.66-3400%
Q3 2024$0.040%

SY lost $0.28 per share over the past year, a smaller loss than the year before.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over SY on sales, with more consistent year-over-year improvement.

SY Quarterly Revenue

Q3 2023: $58MQ4 2023: $59MQ1 2024: $48MQ2 2024: $61MQ3 2024: $56MQ4 2024: $55MQ1 2025: $45MQ2 2025: $57MQ3 2025: $58MQ4 2025: $68MQ1 2026: $65MQ2 2026: $76M
Q3 2023: $58MQ4 2023: $59MQ1 2024: $48MQ2 2024: $61MQ3 2024: $56MQ4 2024: $55MQ1 2025: $45MQ2 2025: $57MQ3 2025: $58MQ4 2025: $68MQ1 2026: $65MQ2 2026: $76M
QuarterRevenueYoY
Q2 2026$75.6M+33%
Q1 2026$64.6M+45%
Q4 2025$68.2M+23%
Q3 2025$58M+4%
Q2 2025$56.8M-7%
Q1 2025$44.6M-6.6%
Q4 2024$55.4M-5.5%
Q3 2024$55.8M-3.5%

SY's revenue has grown year over year for four quarters in a row: $76M last quarter, up 33% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: โˆ’$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: โˆ’$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the stronger cash trend. Its trailing FCF is up 259% versus its history, compared with SY at down 1,200%.

SY Free Cash Flow

Q3 2023: $0Q4 2023: $0Q1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: โˆ’$45MQ1 2026: $0Q2 2026: --
Q3 2023: $0Q4 2023: $0Q1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: โˆ’$45MQ1 2026: $0Q2 2026: --
QuarterFree cash flowYoY
Q1 2026$0$0
Q4 2025-$45.3M-$45.3M
Q3 2025$0$0
Q2 2025$0$0
Q1 2025$0$0
Q4 2024$0$0
Q3 2024$0$0
Q2 2024$0$0

SY's free cash flow was โˆ’$45M over the past year, against $0 the year before.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over SY on shareholder dilution, with a more favorable share count trend.

SY Total Shares

Q3 2023: 130MQ4 2023: 130MQ1 2024: 134MQ2 2024: 135MQ3 2024: 132MQ4 2024: 133MQ1 2025: 133MQ2 2025: 132MQ3 2025: 131MQ4 2025: 131MQ1 2026: 131MQ2 2026: 131M
Q3 2023: 130MQ4 2023: 130MQ1 2024: 134MQ2 2024: 135MQ3 2024: 132MQ4 2024: 133MQ1 2025: 133MQ2 2025: 132MQ3 2025: 131MQ4 2025: 131MQ1 2026: 131MQ2 2026: 131M
PeriodChange %Net change
Quarterly+0.1%+187K shares
1 year-0.1%-75.7K shares
3 years+0.6%+796K shares
5 years-6.3%-8.9M shares
Available history-6.2%-8.6M shares

SY has 131M diluted shares, about the same as a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

SY Net Leverage

Q3 2023: -5.3xQ4 2023: -5.1xQ1 2024: -6.3xQ2 2024: -4.1xQ3 2024: -2.9xQ4 2024: -73.4x
Q3 2023: -5.3xQ4 2023: -5.1xQ1 2024: -6.3xQ2 2024: -4.1xQ3 2024: -2.9xQ4 2024: -73.4x
QuarterNet LeverageStatus
Q4 2024-73.4xNet Cash
Q3 2024-2.9xNet Cash
Q2 2024-4.1xNet Cash
Q1 2024-6.3xNet Cash
Q4 2023-5.1xNet Cash
Q3 2023-5.3xNet Cash
Q2 2023-17.6xNet Cash
Q1 2023-141.9xNet Cash

SY has more cash than debt.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

SY Weekly Momentum

MetricValueStatus
RSI40.2Neutral
Stochastic12.9Oversold

SY's weekly RSI is 40 (neutral) and its Stochastic is 13 (oversold).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

SY PE vs Healthcare Sector

MetricSYSector medianRelative
PEN/A26xโ€”

SY has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over SY on trend strength, trading above more of its moving averages.

SY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$2.2915% below
20 week MA$2.2213% below
50 week MA$2.5022% below
100 week MA$2.3517% below
200 week MA$1.883.2% above

SY has fallen below most of its moving averages, though it's still 3.2% above its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over SY on returns for 2026, with the stronger performance.

SY Yearly ROI

YearStart priceEnd priceROI
2020$11.9$11.4-4.4%
2021$11.4$3.13-73%
2022$3.13$1.39-56%
2023$1.39$1.29-7.2%
2024$1.29$0.82-36%
2025$0.82$2.63+221%
2026 YTD$2.63$1.94-26%

SY's yearly returns have swung widely, from +221% in 2025 to โˆ’73% in 2021. It's down 26% so far in 2026.

Give your agent the market.

Get API key