LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over SRPT overall, supported by stronger fundamentals and lower modeled downside.

SRPT

Sarepta Therapeutics, Inc.

44
Fundamentals52/ 100
Valuation50/ 100
Upside potential60/ 100
Risk potential33/ 100

SRPT trails on the overall score without a compensating advantage in the available component scores.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

SRPT Fundamentals

MetricStatus
Under pressure
Stable
Healthy
Weak

SRPT's cash flow is currently healthy, and its profitability is stable, but its revenue and balance sheet are under pressure.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

SRPT PE Valuation

SRPT has no meaningful PE right now: it lost money over the past year.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over SRPT on the outlook, with more favorable earnings and revenue expectations.

SRPT Forward outlook

MetricOutlook
--
Turning to a loss
Decline
Strongly weakening
Limited
Low

Analysts expect SRPT's earnings and revenue to decline, with profitability weakening. However, they disagree widely on these estimates.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than SRPT, with more potential upside relative to its potential downside.

SRPT Risk to reward

ScenarioChangePrice
Upside+49%$23.91
Downside-33%$10.68

Calculated from the latest close: $16.01 on Nov 12.

SRPT trails LLY on modeled risk to reward, with less potential upside relative to its potential downside.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over SRPT on earnings quality, reporting a profit while its opponent remains loss making.

SRPT Earnings Per Share

Q4 2023: $-5.80Q1 2024: $0.43Q2 2024: $0.77Q3 2024: $1.57Q4 2024: $2.34Q1 2025: $-2.63Q2 2025: $-0.81Q3 2025: $-2.95Q4 2025: $-8.44Q1 2026: $-0.96Q2 2026: $-2.90Q3 2026: $-1.37
Q4 2023: $-5.80Q1 2024: $0.43Q2 2024: $0.77Q3 2024: $1.57Q4 2024: $2.34Q1 2025: $-2.63Q2 2025: $-0.81Q3 2025: $-2.95Q4 2025: $-8.44Q1 2026: $-0.96Q2 2026: $-2.90Q3 2026: $-1.37
QuarterTTM EPSYoY
Q3 2026-$1.37+$1.58
Q2 2026-$2.90-$2.09
Q1 2026-$0.96+$1.67
Q4 2025-$8.44-461%
Q3 2025-$2.95-288%
Q2 2025-$0.81-205%
Q1 2025-$2.63-712%
Q4 2024$2.34+$8.14

SRPT is still losing money, but far less than before: $1.37 per share over the past year, against $12.69 at its worst in early 2023.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over SRPT on sales, with more consistent year-over-year improvement.

SRPT Quarterly Revenue

Q4 2023: $397MQ1 2024: $413MQ2 2024: $363MQ3 2024: $467MQ4 2024: $658MQ1 2025: $745MQ2 2025: $611MQ3 2025: $399MQ4 2025: $443MQ1 2026: $731MQ2 2026: $401MQ3 2026: $381M
Q4 2023: $397MQ1 2024: $413MQ2 2024: $363MQ3 2024: $467MQ4 2024: $658MQ1 2025: $745MQ2 2025: $611MQ3 2025: $399MQ4 2025: $443MQ1 2026: $731MQ2 2026: $401MQ3 2026: $381M
QuarterRevenueYoY
Q3 2026$381.4M-4.5%
Q2 2026$401.3M-34%
Q1 2026$730.8M-1.9%
Q4 2025$442.9M-33%
Q3 2025$399.4M-15%
Q2 2025$611.1M+68%
Q1 2025$744.9M+80%
Q4 2024$658.4M+66%

SRPT's revenue has slid since its 2025 peak: $381M last quarter, down 4.5% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY generated $19.7B in free cash flow over the past year, up 112% from the year before.

SRPT Free Cash Flow

Q4 2023: −$74MQ1 2024: −$275MQ2 2024: −$14MQ3 2024: −$108MQ4 2024: $54MQ1 2025: −$627MQ2 2025: $230MQ3 2025: −$38MQ4 2025: $128MQ1 2026: −$205MQ2 2026: $197MQ3 2026: $57M
Q4 2023: −$74MQ1 2024: −$275MQ2 2024: −$14MQ3 2024: −$108MQ4 2024: $54MQ1 2025: −$627MQ2 2025: $230MQ3 2025: −$38MQ4 2025: $128MQ1 2026: −$205MQ2 2026: $197MQ3 2026: $57M
QuarterFree cash flowYoY
Q3 2026$57M+$94.6M
Q2 2026$196.5M-14%
Q1 2026-$204.8M+$422.3M
Q4 2025$127.6M+136%
Q3 2025-$37.5M+$70.4M
Q2 2025$229.5M+$243.8M
Q1 2025-$627.1M-$352.6M
Q4 2024$54M+$127.7M

SRPT's free cash flow has turned positive after six years mostly in the red: $176M over the past year.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over SRPT on shareholder dilution, with a more favorable share count trend.

SRPT Total Shares

Q4 2023: 92MQ1 2024: 99MQ2 2024: 99MQ3 2024: 100MQ4 2024: 108MQ1 2025: 97MQ2 2025: 107MQ3 2025: 100MQ4 2025: 100MQ1 2026: 122MQ2 2026: 105MQ3 2026: 106M
Q4 2023: 92MQ1 2024: 99MQ2 2024: 99MQ3 2024: 100MQ4 2024: 108MQ1 2025: 97MQ2 2025: 107MQ3 2025: 100MQ4 2025: 100MQ1 2026: 122MQ2 2026: 105MQ3 2026: 106M
PeriodChange %Net change
Quarterly+0.5%+499K shares
1 year+5.7%+5.7M shares
3 years+19%+17M shares
5 years+36%+28M shares

SRPT has 106M diluted shares, up 5.7% from a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

SRPT Net Leverage

Q2 2024: 10.8xQ3 2024: 8.6xQ4 2024: 0.1xQ2 2025: -12.7xQ1 2026: 89.5x
Q2 2024: 10.8xQ3 2024: 8.6xQ4 2024: 0.1xQ2 2025: -12.7xQ1 2026: 89.5x
QuarterNet LeverageStatus
Q1 202689.5xHigh
Q2 2025-12.7xNet Cash
Q4 20240.1xVery low
Q3 20248.6xHigh
Q2 202410.8xHigh

SRPT's net debt is more than 20 years of its operating earnings (EBITDA), up from 11 years a year ago.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

SRPT Weekly Momentum

MetricValueStatus
RSI42.3Neutral
Stochastic26.2Neutral

SRPT's weekly RSI is 42 (neutral) and its Stochastic is 26 (neutral).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

SRPT PE vs Healthcare Sector

MetricSRPTSector medianRelative
PEN/A26x—

SRPT has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over SRPT on trend strength, trading above more of its moving averages.

SRPT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$17.79.3% below
20 week MA$18.212% below
50 week MA$18.915% below
100 week MA$35.355% below
200 week MA$78.980% below

SRPT is in a downtrend: it's below all five of its weekly moving averages, and 80% below its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over SRPT on returns for 2026, with the stronger performance.

SRPT Yearly ROI

YearStart priceEnd priceROI
2020$129.8$175.0+35%
2021$175.0$91.6-48%
2022$91.6$130.0+42%
2023$130.0$96.4-26%
2024$96.4$121.5+26%
2025$121.5$22.1-82%
2026 YTD$22.1$16.0-28%

SRPT has finished lower in three of the last six years. It's down 28% so far in 2026.

Give your agent the market.

Get API key