LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over SGRY overall, supported by stronger fundamentals and lower modeled downside.

SGRY

Surgery Partners, Inc.

47
Fundamentals51/ 100
Valuation50/ 100
Upside potential59/ 100
Risk potential32/ 100

SGRY trails on the overall score without a compensating advantage in the available component scores.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

SGRY Fundamentals

MetricStatus
Stable
Stable
Stable
Weak

SGRY's revenue, profitability and cash flow are currently stable, but its balance sheet is weak.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

SGRY PE Valuation

SGRY has no meaningful PE right now: it lost money over the past year.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over SGRY on the outlook, with more favorable earnings and revenue expectations.

SGRY Forward outlook

MetricOutlook
--
Stable
Decline
Strongly weakening
Limited
Moderate

Analysts expect SGRY's revenue and profitability to decline, with its earnings holding steady.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than SGRY, with more potential upside relative to its potential downside.

SGRY Risk to reward

ScenarioChangePrice
Upside+47%$39.14
Downside-32%$18.00

Calculated from the latest close: $26.58 on Nov 12.

SGRY trails LLY on modeled risk to reward, with less potential upside relative to its potential downside.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over SGRY on earnings quality, reporting a profit while its opponent remains loss making.

SGRY Earnings Per Share

Q4 2023: $-0.09Q1 2024: $0.01Q2 2024: $-0.26Q3 2024: $-0.47Q4 2024: $-1.33Q1 2025: $-1.53Q2 2025: $-1.43Q3 2025: $-1.36Q4 2025: $-0.61Q1 2026: $-0.59Q2 2026: $-0.69Q3 2026: $-0.67Forward: $0.35
Q4 2023: $-0.09Q1 2024: $0.01Q2 2024: $-0.26Q3 2024: $-0.47Q4 2024: $-1.33Q1 2025: $-1.53Q2 2025: $-1.43Q3 2025: $-1.36Q4 2025: $-0.61Q1 2026: $-0.59Q2 2026: $-0.69Q3 2026: $-0.67Forward: $0.35
QuarterTTM EPSYoY
Forward$0.35—
Q3 2026-$0.67+$0.69
Q2 2026-$0.69+$0.74
Q1 2026-$0.59+$0.94
Q4 2025-$0.61+$0.72
Q3 2025-$1.36-$0.89
Q2 2025-$1.43-$1.17
Q1 2025-$1.53-15400%
Q4 2024-$1.33-$1.24

SGRY is still losing money, but far less than before: $0.67 per share over the past year, against $3.67 at its worst in late 2020.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over SGRY on sales, with more consistent year-over-year improvement.

SGRY Quarterly Revenue

Q4 2023: $735MQ1 2024: $717MQ2 2024: $762MQ3 2024: $770MQ4 2024: $864MQ1 2025: $776MQ2 2025: $826MQ3 2025: $822MQ4 2025: $885MQ1 2026: $811MQ2 2026: $849MQ3 2026: $815M
Q4 2023: $735MQ1 2024: $717MQ2 2024: $762MQ3 2024: $770MQ4 2024: $864MQ1 2025: $776MQ2 2025: $826MQ3 2025: $822MQ4 2025: $885MQ1 2026: $811MQ2 2026: $849MQ3 2026: $815M
QuarterRevenueYoY
Q3 2026$815.3M-0.8%
Q2 2026$848.9M+2.7%
Q1 2026$810.9M+4.5%
Q4 2025$885M+2.4%
Q3 2025$821.5M+6.6%
Q2 2025$826.2M+8.4%
Q1 2025$776M+8.2%
Q4 2024$864.4M+18%

SGRY's revenue grew through 2024 and has held roughly level since: $815M last quarter, about level with the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY generated $19.7B in free cash flow over the past year, up 112% from the year before.

SGRY Free Cash Flow

Q4 2023: $43MQ1 2024: $20MQ2 2024: $56MQ3 2024: $45MQ4 2024: $89MQ1 2025: −$17MQ2 2025: $58MQ3 2025: $64MQ4 2025: $91MQ1 2026: −$4MQ2 2026: $38MQ3 2026: $79M
Q4 2023: $43MQ1 2024: $20MQ2 2024: $56MQ3 2024: $45MQ4 2024: $89MQ1 2025: −$17MQ2 2025: $58MQ3 2025: $64MQ4 2025: $91MQ1 2026: −$4MQ2 2026: $38MQ3 2026: $79M
QuarterFree cash flowYoY
Q3 2026$79M+24%
Q2 2026$37.5M-35%
Q1 2026-$4.3M+$12.4M
Q4 2025$90.6M+1.7%
Q3 2025$63.8M+42%
Q2 2025$57.9M+3.6%
Q1 2025-$16.7M-185%
Q4 2024$89.1M+108%

SGRY generated $203M in free cash flow over the past year, up 4.5% from the year before.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over SGRY on shareholder dilution, with a more favorable share count trend.

SGRY Total Shares

Q4 2023: 126MQ1 2024: 126MQ2 2024: 126MQ3 2024: 126MQ4 2024: 126MQ1 2025: 127MQ2 2025: 127MQ3 2025: 127MQ4 2025: 127MQ1 2026: 128MQ2 2026: 129MQ3 2026: 129M
Q4 2023: 126MQ1 2024: 126MQ2 2024: 126MQ3 2024: 126MQ4 2024: 126MQ1 2025: 127MQ2 2025: 127MQ3 2025: 127MQ4 2025: 127MQ1 2026: 128MQ2 2026: 129MQ3 2026: 129M
PeriodChange %Net change
Quarterly0%+40K shares
1 year+1.3%+1.7M shares
3 years+2.5%+3.1M shares
5 years+86%+59.6M shares
Available history+167%+80.6M shares

SGRY has 129M diluted shares, up 1.3% from a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY has the edge over SGRY on leverage, with a lower net debt burden relative to earnings.

SGRY Net Leverage

Q4 2023: 5.8xQ1 2024: 5.7xQ2 2024: 6.2xQ3 2024: 6.3xQ4 2024: 6.2xQ1 2025: 6.8xQ2 2025: 6.4xQ3 2025: 6.0xQ4 2025: 6.1xQ1 2026: 6.2xQ2 2026: 6.3xQ3 2026: 5.0x
Q4 2023: 5.8xQ1 2024: 5.7xQ2 2024: 6.2xQ3 2024: 6.3xQ4 2024: 6.2xQ1 2025: 6.8xQ2 2025: 6.4xQ3 2025: 6.0xQ4 2025: 6.1xQ1 2026: 6.2xQ2 2026: 6.3xQ3 2026: 5.0x
QuarterNet LeverageStatus
Q3 20265.0xHigh
Q2 20266.3xHigh
Q1 20266.2xHigh
Q4 20256.1xHigh
Q3 20256.0xHigh
Q2 20256.4xHigh
Q1 20256.8xHigh
Q4 20246.2xHigh

SGRY's net debt is about 5.0 years of its operating earnings (EBITDA), down from 6.0 years a year ago.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

SGRY Weekly Momentum

MetricValueStatus
RSI79.5Overbought
Stochastic97.4Overbought

SGRY's weekly RSI is 79 (overbought) and its Stochastic is 97 (overbought).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

SGRY PE vs Healthcare Sector

MetricSGRYSector medianRelative
PEN/A26x—

SGRY has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY is in an uptrend: it's above all five of its weekly moving averages, and 79% above its 200-week average.

SGRY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$18.147% above
20 week MA$16.363% above
50 week MA$15.275% above
100 week MA$18.643% above
200 week MA$25.06.5% above

SGRY has climbed back above all five of its weekly moving averages, and it's now 6.5% above its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has finished every year since 2020 higher, and it's up 32% so far in 2026.

SGRY Yearly ROI

YearStart priceEnd priceROI
2020$15.5$27.8+79%
2021$27.8$53.5+92%
2022$53.5$26.7-50%
2023$26.7$32.0+20%
2024$32.0$20.9-35%
2025$20.9$15.9-24%
2026 YTD$15.9$26.6+67%

SGRY has the edge over LLY on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key