LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY's fundamentals are strong: revenue grew 46% and it turned 23% of its revenue into free cash flow. At 46x earnings, it's trading in line with its usual 48x. Analysts expect that strong growth to continue.

SCLX

Scilex Holding Company

There isn't enough reported data to score SCLX yet.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

SCLX Fundamentals

MetricStatus
Under pressure
Weak
Unavailable
Unavailable

SCLX's revenue and profitability are currently under pressure. There isn't enough data to rate its cash flow and balance sheet.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427โ€”
Current46x$1,427โ€”
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

SCLX PE Valuation

SCLX has no meaningful PE right now: it lost money over the past year. If it returns to profit as analysts expect, today's price would be 5.5x next year's earnings.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over SCLX on the outlook, with more favorable profitability expectations.

SCLX Forward outlook

MetricOutlook
--
Returning to profit
Strong growth
Strongly weakening
Limited
High

Analysts expect SCLX to return to profit, with revenue growing.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

There is not enough scenario data to compare LLY and SCLX's risk to reward.

SCLX Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.56 on Nov 12.

There is not enough scenario data to compare LLY and SCLX's risk to reward.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over SCLX in the latest year-over-year earnings comparison.

SCLX Earnings Per Share

Q3 2024: $-28.70Q4 2024: $-20.33Q1 2025: $-14.19Q2 2025: $-10.76Q3 2025: $-31.88Forward: $0.28
Q3 2024: $-28.70Q4 2024: $-20.33Q1 2025: $-14.19Q2 2025: $-10.76Q3 2025: $-31.88Forward: $0.28
QuarterTTM EPSYoY
Forward$0.28โ€”
Q3 2025-$31.88-$3.18

SCLX lost $31.88 per share over the past year, a bigger loss than the year before.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over SCLX on sales, with more consistent year-over-year improvement.

SCLX Quarterly Revenue

Q3 2023: $10MQ4 2023: $13MQ1 2024: $11MQ2 2024: $16MQ3 2024: $14MQ4 2024: $15MQ1 2025: $5MQ2 2025: $10MQ3 2025: $11MQ4 2025: $5MQ1 2026: $9MQ2 2026: $8M
Q3 2023: $10MQ4 2023: $13MQ1 2024: $11MQ2 2024: $16MQ3 2024: $14MQ4 2024: $15MQ1 2025: $5MQ2 2025: $10MQ3 2025: $11MQ4 2025: $5MQ1 2026: $9MQ2 2026: $8M
QuarterRevenueYoY
Q2 2026$7.6M-23%
Q1 2026$8.6M+72%
Q4 2025$4.8M-68%
Q3 2025$10.6M-27%
Q2 2025$9.9M-40%
Q1 2025$5M-54%
Q4 2024$14.9M+11%
Q3 2024$14.4M+43%

SCLX's revenue has slid since its 2024 peak: $8M last quarter, down 23% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: โˆ’$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: โˆ’$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

SCLX has the stronger cash trend. Its trailing FCF is up 271% versus its history, compared with LLY at up 259%.

SCLX Free Cash Flow

Q3 2023: $6MQ4 2023: โˆ’$5MQ1 2024: $9MQ2 2024: --Q3 2024: $5MQ4 2024: $3MQ1 2025: $6MQ2 2025: $7MQ3 2025: $8MQ4 2025: --Q1 2026: โˆ’$1MQ2 2026: --
Q3 2023: $6MQ4 2023: โˆ’$5MQ1 2024: $9MQ2 2024: --Q3 2024: $5MQ4 2024: $3MQ1 2025: $6MQ2 2025: $7MQ3 2025: $8MQ4 2025: --Q1 2026: โˆ’$1MQ2 2026: --
QuarterFree cash flowYoY
Q1 2026-$1.1M-118%
Q3 2025$8.2M+61%
Q1 2025$6M-36%
Q4 2024$2.5M+$7.9M
Q3 2024$5.1M-13%
Q1 2024$9.4M+$17.1M
Q3 2023$5.9M+$6.2M
Q1 2023-$7.7M-$6.9M

SCLX usually generates cash, though not every quarter: the latest was โˆ’$1M, but it generated $20M over the past year.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

SCLX Total Shares

PeriodChange %Net change
Quarterly-23%-115K shares
1 year-24%-116K shares

SCLX has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

SCLX Net Leverage

SCLX's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

SCLX Weekly Momentum

MetricValueStatus
RSI29.4Oversold
Stochastic0.8Oversold

SCLX's weekly RSI is 29 (oversold) and its Stochastic is 1 (oversold).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

SCLX PE vs Healthcare Sector

MetricSCLXSector medianRelative
PEN/A26xโ€”

SCLX has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over SCLX on trend strength, trading above more of its moving averages.

SCLX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$2.7744% below
20 week MA$5.0969% below
50 week MA$7.4579% below
100 week MA$10.285% below
200 week MA$62.297% below

SCLX is in a downtrend: it's below all five of its weekly moving averages, and 97% below its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over SCLX on returns for 2026, with the stronger performance.

SCLX Yearly ROI

YearStart priceEnd priceROI
2021$344.8$351.4+1.9%
2022$351.4$117.3-67%
2023$117.3$71.4-39%
2024$71.4$13.7-81%
2025$13.7$14.1+3.3%
2026 YTD$14.1$1.56-89%

SCLX has finished lower in three of the last five years. It's down 89% so far in 2026.

Give your agent the market.

Get API key