LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over PBH overall, supported by stronger fundamentals and stronger modeled upside.

PBH

Prestige Consumer Healthcare Inc.

48
Fundamentals47/ 100
Valuation51/ 100
Upside potential44/ 100
Risk potential25/ 100

PBH trails on the overall score without a compensating advantage in the available component scores.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

PBH Fundamentals

MetricStatus
Healthy
Healthy
Healthy
Weak

PBH's revenue, profitability and cash flow are currently healthy, but its balance sheet is weak.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

PBH PE Valuation

CHEAPFAIREXPENSIVE5.4x11x16x22x
CHEAPFAIREXPENSIVE5.4x11x16x22x
LevelPEPriceVs current
Forward9.5x$45.32—
Cheap13x$41.99-7.4%
Current14x$45.32—
Fair15x$48.52+7.1%
Expensive18x$57.31+26%

Historical ranges are pointers, not guarantees.

PBH has the edge over LLY in the historical PE scenario, which offers more potential upside but is not a forecast.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over PBH on the outlook, with more favorable profitability expectations.

PBH Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Strongly weakening
Limited
Moderate

Analysts expect earnings and revenue growth for PBH, but weaker profitability.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than PBH, with more potential upside and less potential downside.

PBH Risk to reward

ScenarioChangePrice
Upside+20%$54.28
Downside-25%$33.81

Calculated from the latest close: $45.32 on Nov 12.

PBH trails LLY on modeled risk to reward, with less potential upside and more potential downside.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over PBH on earnings, with more consistent year-over-year improvement.

PBH Earnings Per Share

Q4 2023: $-1.61Q1 2024: $4.17Q2 2024: $4.09Q3 2024: $4.11Q4 2024: $4.27Q1 2025: $4.29Q2 2025: $4.26Q3 2025: $4.03Q4 2025: $3.78Q1 2026: $3.91Q2 2026: $3.57Q3 2026: $3.24Forward: $4.78
Q4 2023: $-1.61Q1 2024: $4.17Q2 2024: $4.09Q3 2024: $4.11Q4 2024: $4.27Q1 2025: $4.29Q2 2025: $4.26Q3 2025: $4.03Q4 2025: $3.78Q1 2026: $3.91Q2 2026: $3.57Q3 2026: $3.24Forward: $4.78
QuarterTTM EPSYoY
Forward$4.78+48%
Q3 2026$3.24-20%
Q2 2026$3.57-16%
Q1 2026$3.91-8.9%
Q4 2025$3.78-11%
Q3 2025$4.03-1.9%
Q2 2025$4.26+4.2%
Q1 2025$4.29+2.9%
Q4 2024$4.27+$5.88

PBH earned $3.24 per share over the past year, down 20% from the year before.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over PBH on sales, with more consistent year-over-year improvement.

PBH Quarterly Revenue

Q4 2023: $283MQ1 2024: $277MQ2 2024: $267MQ3 2024: $284MQ4 2024: $290MQ1 2025: $297MQ2 2025: $250MQ3 2025: $274MQ4 2025: $283MQ1 2026: $282MQ2 2026: $266MQ3 2026: $336M
Q4 2023: $283MQ1 2024: $277MQ2 2024: $267MQ3 2024: $284MQ4 2024: $290MQ1 2025: $297MQ2 2025: $250MQ3 2025: $274MQ4 2025: $283MQ1 2026: $282MQ2 2026: $266MQ3 2026: $336M
QuarterRevenueYoY
Q3 2026$336.3M+23%
Q2 2026$265.7M+6.5%
Q1 2026$281.6M-5%
Q4 2025$283.4M-2.4%
Q3 2025$274.1M-3.4%
Q2 2025$249.5M-6.6%
Q1 2025$296.5M+7%
Q4 2024$290.3M+2.7%

PBH's revenue has picked up after four years of holding roughly level: $336M last quarter, up 23% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over PBH on cash flow, with more consistent year-over-year improvement.

PBH Free Cash Flow

Q4 2023: $69MQ1 2024: $64MQ2 2024: $54MQ3 2024: $68MQ4 2024: $64MQ1 2025: $58MQ2 2025: $78MQ3 2025: $55MQ4 2025: $75MQ1 2026: $38MQ2 2026: $67MQ3 2026: $34M
Q4 2023: $69MQ1 2024: $64MQ2 2024: $54MQ3 2024: $68MQ4 2024: $64MQ1 2025: $58MQ2 2025: $78MQ3 2025: $55MQ4 2025: $75MQ1 2026: $38MQ2 2026: $67MQ3 2026: $34M
QuarterFree cash flowYoY
Q3 2026$34.2M-38%
Q2 2026$67.1M-14%
Q1 2026$37.6M-36%
Q4 2025$75.3M+18%
Q3 2025$55.4M-18%
Q2 2025$78.2M+46%
Q1 2025$58.4M-8.5%
Q4 2024$63.5M-8.6%

PBH's free cash flow has been positive every quarter for seven years: $214M over the past year, down 16% from the year before.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

PBH Total Shares

Q4 2023: 50MQ1 2024: 50MQ2 2024: 50MQ3 2024: 50MQ4 2024: 50MQ1 2025: 50MQ2 2025: 50MQ3 2025: 49MQ4 2025: 48MQ1 2026: 49MQ2 2026: 48MQ3 2026: 48M
Q4 2023: 50MQ1 2024: 50MQ2 2024: 50MQ3 2024: 50MQ4 2024: 50MQ1 2025: 50MQ2 2025: 50MQ3 2025: 49MQ4 2025: 48MQ1 2026: 49MQ2 2026: 48MQ3 2026: 48M
PeriodChange %Net change
Quarterly0%-11K shares
1 year-3.4%-1.7M shares
3 years-5%-2.5M shares
5 years-6.3%-3.2M shares
Available history-6.4%-3.2M shares

PBH has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY has the edge over PBH on leverage, with a lower net debt burden relative to earnings.

PBH Net Leverage

Q4 2023: 114.9xQ1 2024: 2.9xQ2 2024: 3.0xQ3 2024: 2.8xQ4 2024: 2.6xQ1 2025: 2.4xQ2 2025: 2.3xQ3 2025: 2.4xQ4 2025: 2.8xQ1 2026: 2.7xQ2 2026: 6.0xQ3 2026: 6.2x
Q4 2023: 114.9xQ1 2024: 2.9xQ2 2024: 3.0xQ3 2024: 2.8xQ4 2024: 2.6xQ1 2025: 2.4xQ2 2025: 2.3xQ3 2025: 2.4xQ4 2025: 2.8xQ1 2026: 2.7xQ2 2026: 6.0xQ3 2026: 6.2x
QuarterNet LeverageStatus
Q3 20266.2xHigh
Q2 20266.0xHigh
Q1 20262.7xModerate
Q4 20252.8xModerate
Q3 20252.4xModerate
Q2 20252.3xModerate
Q1 20252.4xModerate
Q4 20242.6xModerate

PBH's net debt is about 6.2 years of its operating earnings (EBITDA), up from 2.4 years a year ago.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

PBH Weekly Momentum

MetricValueStatus
RSI41.8Neutral
Stochastic25.2Neutral

PBH's weekly RSI is 42 (neutral) and its Stochastic is 25 (neutral).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

PBH PE vs Healthcare Sector

MetricPBHSector medianRelative
PE14x26x46% below
PE %2929Same percentile

PBH has the edge over LLY on valuation relative to its sector.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over PBH on trend strength, trading above more of its moving averages.

PBH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$46.93.4% below
20 week MA$48.97.3% below
50 week MA$54.717% below
100 week MA$65.030% below
200 week MA$65.331% below

PBH is in a downtrend: it's below all five of its weekly moving averages, and 31% below its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over PBH on returns for 2026, with the stronger performance.

PBH Yearly ROI

YearStart priceEnd priceROI
2020$40.7$34.9-14%
2021$34.9$61.9+77%
2022$61.9$62.0+0.2%
2023$62.0$61.2-1.3%
2024$61.2$78.5+28%
2025$78.5$62.8-20%
2026 YTD$62.8$45.3-28%

PBH has finished lower in three of the last six years. It's down 28% so far in 2026.

Give your agent the market.

Get API key