LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over OSUR overall, supported by stronger fundamentals and stronger modeled upside.

OSUR

OraSure Technologies, Inc.

55
Fundamentals46/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

OSUR's outlook is improving, though it still trails on the overall score.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

OSUR Fundamentals

MetricStatus
Stable
Under pressure
Weak
Strong

OSUR's balance sheet is currently strong, and its revenue is stable, but its profitability and cash flow are under pressure.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

OSUR PE Valuation

OSUR has no meaningful PE right now: it lost money over the past year.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

OSUR Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Low

Analysts expect OSUR's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than OSUR, with more potential upside and less potential downside.

OSUR Risk to reward

ScenarioChangePrice
Upside+38%$4.99
Downside-27%$2.63

Calculated from the latest close: $3.62 on Nov 12.

OSUR trails LLY on modeled risk to reward, with less potential upside and more potential downside.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over OSUR on earnings quality, reporting a profit while its opponent remains loss making.

OSUR Earnings Per Share

Q4 2023: $0.72Q1 2024: $0.30Q2 2024: $0.36Q3 2024: $0.15Q4 2024: $-0.26Q1 2025: $-0.42Q2 2025: $-0.67Q3 2025: $-0.80Q4 2025: $-0.94Q1 2026: $-1.05Q2 2026: $-0.70Q3 2026: $-0.70
Q4 2023: $0.72Q1 2024: $0.30Q2 2024: $0.36Q3 2024: $0.15Q4 2024: $-0.26Q1 2025: $-0.42Q2 2025: $-0.67Q3 2025: $-0.80Q4 2025: $-0.94Q1 2026: $-1.05Q2 2026: $-0.70Q3 2026: $-0.70
QuarterTTM EPSYoY
Q3 2026-$0.70+$0.10
Q2 2026-$0.70-$0.03
Q1 2026-$1.05-$0.63
Q4 2025-$0.94-$0.68
Q3 2025-$0.80-633%
Q2 2025-$0.67-286%
Q1 2025-$0.42-240%
Q4 2024-$0.26-136%

OSUR lost $0.70 per share over the past year, a smaller loss than the year before.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over OSUR on sales, with more consistent year-over-year improvement.

OSUR Quarterly Revenue

Q4 2023: $76MQ1 2024: $54MQ2 2024: $54MQ3 2024: $40MQ4 2024: $37MQ1 2025: $30MQ2 2025: $31MQ3 2025: $27MQ4 2025: $27MQ1 2026: $28MQ2 2026: $31MQ3 2026: $31M
Q4 2023: $76MQ1 2024: $54MQ2 2024: $54MQ3 2024: $40MQ4 2024: $37MQ1 2025: $30MQ2 2025: $31MQ3 2025: $27MQ4 2025: $27MQ1 2026: $28MQ2 2026: $31MQ3 2026: $31M
QuarterRevenueYoY
Q3 2026$30.9M+14%
Q2 2026$30.6M-1.9%
Q1 2026$27.9M-6.7%
Q4 2025$26.8M-29%
Q3 2025$27.1M-32%
Q2 2025$31.2M-43%
Q1 2025$29.9M-45%
Q4 2024$37.4M-51%

OSUR's revenue is recovering but still below its 2023 peak: $31M last quarter, up 14% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over OSUR on cash generation, producing positive trailing cash flow while its opponent burns cash.

OSUR Free Cash Flow

Q4 2023: $40MQ1 2024: $5MQ2 2024: $6MQ3 2024: $13MQ4 2024: −$347,000Q1 2025: −$20MQ2 2025: −$12MQ3 2025: −$11MQ4 2025: −$10MQ1 2026: −$15MQ2 2026: −$12MQ3 2026: −$13M
Q4 2023: $40MQ1 2024: $5MQ2 2024: $6MQ3 2024: $13MQ4 2024: −$347,000Q1 2025: −$20MQ2 2025: −$12MQ3 2025: −$11MQ4 2025: −$10MQ1 2026: −$15MQ2 2026: −$12MQ3 2026: −$13M
QuarterFree cash flowYoY
Q3 2026-$12.5M-$1.6M
Q2 2026-$12.3M-$190K
Q1 2026-$14.8M+$5.3M
Q4 2025-$9.9M-$9.6M
Q3 2025-$11M-188%
Q2 2025-$12.2M-295%
Q1 2025-$20.2M-491%
Q4 2024-$347K-101%

OSUR has burned cash in most quarters: −$50M over the past year, against −$44M the year before.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

OSUR Total Shares

Q4 2023: 74MQ1 2024: 74MQ2 2024: 74MQ3 2024: 75MQ4 2024: 74MQ1 2025: 75MQ2 2025: 75MQ3 2025: 73MQ4 2025: 73MQ1 2026: 70MQ2 2026: 70MQ3 2026: 69M
Q4 2023: 74MQ1 2024: 74MQ2 2024: 74MQ3 2024: 75MQ4 2024: 74MQ1 2025: 75MQ2 2025: 75MQ3 2025: 73MQ4 2025: 73MQ1 2026: 70MQ2 2026: 70MQ3 2026: 69M
PeriodChange %Net change
Quarterly-1.6%-1.2M shares
1 year-5.5%-4M shares
3 years-7.2%-5.3M shares
5 years-4.2%-3M shares
Available history+11%+6.8M shares

OSUR has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

OSUR Net Leverage

Q4 2023: -5.4xQ1 2024: -11.6xQ2 2024: -15.0xQ3 2024: -27,857.1x
Q4 2023: -5.4xQ1 2024: -11.6xQ2 2024: -15.0xQ3 2024: -27,857.1x
QuarterNet LeverageStatus
Q3 2024-27,857.1xNet Cash
Q2 2024-15.0xNet Cash
Q1 2024-11.6xNet Cash
Q4 2023-5.4xNet Cash
Q3 2023-3.4xNet Cash
Q2 2023-3.4xNet Cash
Q1 2023-2.8xNet Cash
Q4 2021-78.2xNet Cash

OSUR has more cash than debt.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

OSUR Weekly Momentum

MetricValueStatus
RSI48.7Neutral
Stochastic42.0Neutral

OSUR's weekly RSI is 49 (neutral) and its Stochastic is 42 (neutral).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

OSUR PE vs Healthcare Sector

MetricOSURSector medianRelative
PEN/A26x—

OSUR has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over OSUR on trend strength, trading above more of its moving averages.

OSUR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.825.2% below
20 week MA$3.845.7% below
50 week MA$3.387.1% above
100 week MA$3.2611% above
200 week MA$4.4318% below

OSUR's trend is mixed: it's above two of its five weekly moving averages, and 18% below its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has finished every year since 2020 higher, and it's up 32% so far in 2026.

OSUR Yearly ROI

YearStart priceEnd priceROI
2020$7.92$11.6+46%
2021$11.6$9.25-20%
2022$9.25$4.73-49%
2023$4.73$8.20+73%
2024$8.20$3.62-56%
2025$3.62$2.42-33%
2026 YTD$2.42$3.62+50%

OSUR has the edge over LLY on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key