LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over NVCR overall, supported by lower modeled downside and stronger fundamentals.

NVCR

NovoCure Limited

56
Fundamentals69/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential37/ 100

NVCR's outlook is improving, though it still trails on the overall score.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

NVCR Fundamentals

MetricStatus
Healthy
Under pressure
Under pressure
Strong

NVCR's revenue and balance sheet are currently healthy, but its profitability and cash flow are under pressure.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

NVCR PE Valuation

NVCR has no meaningful PE right now: it lost money over the past year.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

NVCR Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Low

Analysts expect NVCR's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than NVCR, with more potential upside relative to its potential downside.

NVCR Risk to reward

ScenarioChangePrice
Upside+58%$18.55
Downside-37%$7.43

Calculated from the latest close: $11.72 on Nov 12.

NVCR trails LLY on modeled risk to reward, with less potential upside relative to its potential downside.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over NVCR on earnings quality, reporting a profit while its opponent remains loss making.

NVCR Earnings Per Share

Q4 2023: $-1.95Q1 2024: $-1.81Q2 2024: $-1.58Q3 2024: $-1.40Q4 2024: $-1.56Q1 2025: $-1.51Q2 2025: $-1.56Q3 2025: $-1.61Q4 2025: $-1.22Q1 2026: $-1.53Q2 2026: $-1.30Q3 2026: $-1.06
Q4 2023: $-1.95Q1 2024: $-1.81Q2 2024: $-1.58Q3 2024: $-1.40Q4 2024: $-1.56Q1 2025: $-1.51Q2 2025: $-1.56Q3 2025: $-1.61Q4 2025: $-1.22Q1 2026: $-1.53Q2 2026: $-1.30Q3 2026: $-1.06
QuarterTTM EPSYoY
Q3 2026-$1.06+$0.55
Q2 2026-$1.30+$0.26
Q1 2026-$1.53-$0.02
Q4 2025-$1.22+$0.34
Q3 2025-$1.61-$0.21
Q2 2025-$1.56+$0.02
Q1 2025-$1.51+$0.30
Q4 2024-$1.56+$0.39

NVCR is still losing money, but less than at its worst: $1.06 per share over the past year, against $1.95 at its worst in late 2023.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over NVCR on sales, with stronger typical year-over-year growth.

NVCR Quarterly Revenue

Q4 2023: $134MQ1 2024: $139MQ2 2024: $150MQ3 2024: $155MQ4 2024: $161MQ1 2025: $155MQ2 2025: $159MQ3 2025: $167MQ4 2025: $174MQ1 2026: $174MQ2 2026: $184MQ3 2026: $193M
Q4 2023: $134MQ1 2024: $139MQ2 2024: $150MQ3 2024: $155MQ4 2024: $161MQ1 2025: $155MQ2 2025: $159MQ3 2025: $167MQ4 2025: $174MQ1 2026: $174MQ2 2026: $184MQ3 2026: $193M
QuarterRevenueYoY
Q3 2026$193.4M+16%
Q2 2026$183.6M+16%
Q1 2026$174.1M+12%
Q4 2025$174.4M+8.1%
Q3 2025$167.2M+7.8%
Q2 2025$158.8M+5.6%
Q1 2025$155M+12%
Q4 2024$161.3M+21%

NVCR's revenue has grown year over year for 12 quarters in a row: $193M last quarter, up 16% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over NVCR on cash generation, producing positive trailing cash flow while its opponent burns cash.

NVCR Free Cash Flow

Q4 2023: −$21MQ1 2024: −$43MQ2 2024: −$13MQ3 2024: −$307,000Q4 2024: −$12MQ1 2025: −$46MQ2 2025: −$21MQ3 2025: $15MQ4 2025: −$23MQ1 2026: −$19MQ2 2026: $1MQ3 2026: $16M
Q4 2023: −$21MQ1 2024: −$43MQ2 2024: −$13MQ3 2024: −$307,000Q4 2024: −$12MQ1 2025: −$46MQ2 2025: −$21MQ3 2025: $15MQ4 2025: −$23MQ1 2026: −$19MQ2 2026: $1MQ3 2026: $16M
QuarterFree cash flowYoY
Q3 2026$15.7M+5.5%
Q2 2026$1.2M+$22.6M
Q1 2026-$18.7M+$27.6M
Q4 2025-$22.9M-$10.5M
Q3 2025$14.9M+$15.2M
Q2 2025-$21.4M-$8.3M
Q1 2025-$46.3M-$2.9M
Q4 2024-$12.4M+$9M

NVCR's free cash flow was −$25M over the past year, against −$65M the year before.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over NVCR on shareholder dilution, with a more favorable share count trend.

NVCR Total Shares

Q4 2023: 106MQ1 2024: 107MQ2 2024: 108MQ3 2024: 108MQ4 2024: 108MQ1 2025: 110MQ2 2025: 112MQ3 2025: 112MQ4 2025: 111MQ1 2026: 114MQ2 2026: 116MQ3 2026: 117M
Q4 2023: 106MQ1 2024: 107MQ2 2024: 108MQ3 2024: 108MQ4 2024: 108MQ1 2025: 110MQ2 2025: 112MQ3 2025: 112MQ4 2025: 111MQ1 2026: 114MQ2 2026: 116MQ3 2026: 117M
PeriodChange %Net change
Quarterly+0.7%+773K shares
1 year+4.4%+4.9M shares
3 years+9.4%+10M shares
5 years+13%+13.1M shares
Available history+8.2%+8.9M shares

NVCR has 117M diluted shares, up 4.4% from a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

NVCR Net Leverage

QuarterNet LeverageStatus
Q3 2021-105.8xNet Cash
Q2 20218.7xHigh
Q1 20215.7xHigh
Q4 20204.9xHigh
Q3 2020-8.5xNet Cash
Q2 2020-2.9xNet Cash
Q1 2020-3.2xNet Cash
Q4 2019-3.7xNet Cash

NVCR has more cash than debt.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

NVCR Weekly Momentum

MetricValueStatus
RSI37.6Neutral
Stochastic14.2Oversold

NVCR's weekly RSI is 38 (neutral) and its Stochastic is 14 (oversold).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

NVCR PE vs Healthcare Sector

MetricNVCRSector medianRelative
PEN/A26x—

NVCR has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over NVCR on trend strength, trading above more of its moving averages.

NVCR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$14.016% below
20 week MA$15.625% below
50 week MA$14.519% below
100 week MA$16.027% below
200 week MA$23.350% below

NVCR is in a downtrend: it's below all five of its weekly moving averages, and 50% below its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over NVCR on returns for 2026, with the stronger performance.

NVCR Yearly ROI

YearStart priceEnd priceROI
2020$87.6$172.0+96%
2021$172.0$84.0-51%
2022$84.0$73.0-13%
2023$73.0$14.9-80%
2024$14.9$30.7+106%
2025$30.7$13.5-56%
2026 YTD$13.5$11.7-13%

NVCR's yearly returns have swung widely, from +106% in 2024 to −80% in 2023. It's down 13% so far in 2026.

Give your agent the market.

Get API key