LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over NPCE overall, supported by stronger fundamentals and stronger modeled upside.

NPCE

NeuroPace, Inc.

51
Fundamentals52/ 100
Valuation50/ 100
Upside potential59/ 100
Risk potential27/ 100

NPCE's outlook is improving, though it still trails on the overall score.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

NPCE Fundamentals

MetricStatus
Under pressure
Under pressure
Under pressure
Unavailable

NPCE's revenue, profitability and cash flow are currently under pressure. There isn't enough data to rate its balance sheet.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

NPCE PE Valuation

NPCE has no meaningful PE right now: it lost money over the past year.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

NPCE Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
High

Analysts expect NPCE's losses to shrink, with revenue growing.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than NPCE, with less potential downside for the same potential upside.

NPCE Risk to reward

ScenarioChangePrice
Upside+39%$16.74
Downside-27%$8.72

Calculated from the latest close: $12.02 on Nov 12.

NPCE trails LLY on modeled risk to reward, with more potential downside for the same potential upside.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over NPCE on earnings quality, reporting a profit while its opponent remains loss making.

NPCE Earnings Per Share

Q4 2023: $-1.27Q1 2024: $-1.18Q2 2024: $-1.08Q3 2024: $-0.99Q4 2024: $-0.93Q1 2025: $-0.82Q2 2025: $-0.82Q3 2025: $-0.74Q4 2025: $-0.66Q1 2026: $-0.65Q2 2026: $-0.57Q3 2026: $-0.56
Q4 2023: $-1.27Q1 2024: $-1.18Q2 2024: $-1.08Q3 2024: $-0.99Q4 2024: $-0.93Q1 2025: $-0.82Q2 2025: $-0.82Q3 2025: $-0.74Q4 2025: $-0.66Q1 2026: $-0.65Q2 2026: $-0.57Q3 2026: $-0.56
QuarterTTM EPSYoY
Q3 2026-$0.56+$0.18
Q2 2026-$0.57+$0.25
Q1 2026-$0.65+$0.17
Q4 2025-$0.66+$0.27
Q3 2025-$0.74+$0.25
Q2 2025-$0.82+$0.26
Q1 2025-$0.82+$0.36
Q4 2024-$0.93+$0.34

NPCE is still losing money, but far less than before: $0.56 per share over the past year, against $1.91 at its worst in late 2022.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over NPCE on sales, with more consistent year-over-year improvement.

NPCE Quarterly Revenue

Q4 2023: $18MQ1 2024: $18MQ2 2024: $19MQ3 2024: $21MQ4 2024: $21MQ1 2025: $23MQ2 2025: $24MQ3 2025: $27MQ4 2025: $27MQ1 2026: $22MQ2 2026: $23MQ3 2026: $23M
Q4 2023: $18MQ1 2024: $18MQ2 2024: $19MQ3 2024: $21MQ4 2024: $21MQ1 2025: $23MQ2 2025: $24MQ3 2025: $27MQ4 2025: $27MQ1 2026: $22MQ2 2026: $23MQ3 2026: $23M
QuarterRevenueYoY
Q3 2026$23.1M-16%
Q2 2026$22.8M-3%
Q1 2026$22.1M-2%
Q4 2025$26.6M+24%
Q3 2025$27.4M+30%
Q2 2025$23.5M+22%
Q1 2025$22.5M+24%
Q4 2024$21.5M+19%

NPCE's revenue fell from its 2025 peak and has held roughly level since: $23M last quarter, down 16% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over NPCE on cash generation, producing positive trailing cash flow while its opponent burns cash.

NPCE Free Cash Flow

Q4 2023: −$3MQ1 2024: −$8MQ2 2024: −$4MQ3 2024: −$2MQ4 2024: −$5MQ1 2025: −$8MQ2 2025: −$2MQ3 2025: −$2MQ4 2025: $409,000Q1 2026: −$6MQ2 2026: −$4MQ3 2026: −$3M
Q4 2023: −$3MQ1 2024: −$8MQ2 2024: −$4MQ3 2024: −$2MQ4 2024: −$5MQ1 2025: −$8MQ2 2025: −$2MQ3 2025: −$2MQ4 2025: $409,000Q1 2026: −$6MQ2 2026: −$4MQ3 2026: −$3M
QuarterFree cash flowYoY
Q3 2026-$2.8M-$805K
Q2 2026-$4M-$1.8M
Q1 2026-$6M+$1.5M
Q4 2025$409K+$5.2M
Q3 2025-$2M-$150K
Q2 2025-$2.3M+$1.7M
Q1 2025-$7.5M+$113K
Q4 2024-$4.8M-$1.5M

NPCE has burned cash in almost every quarter: −$12M over the past year, against −$17M the year before.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over NPCE on shareholder dilution, with a more favorable share count trend.

NPCE Total Shares

Q4 2023: 26MQ1 2024: 28MQ2 2024: 29MQ3 2024: 29MQ4 2024: 29MQ1 2025: 31MQ2 2025: 33MQ3 2025: 33MQ4 2025: 33MQ1 2026: 34MQ2 2026: 34MQ3 2026: 34M
Q4 2023: 26MQ1 2024: 28MQ2 2024: 29MQ3 2024: 29MQ4 2024: 29MQ1 2025: 31MQ2 2025: 33MQ3 2025: 33MQ4 2025: 33MQ1 2026: 34MQ2 2026: 34MQ3 2026: 34M
PeriodChange %Net change
Quarterly+0.7%+242K shares
1 year+3.7%+1.2M shares
3 years+32%+8.3M shares
5 years+96%+16.8M shares

NPCE has 34M diluted shares, up 3.7% from a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

NPCE Net Leverage

NPCE's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

NPCE Weekly Momentum

MetricValueStatus
RSI39.0Neutral
Stochastic7.3Oversold

NPCE's weekly RSI is 39 (neutral) and its Stochastic is 7 (oversold).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

NPCE PE vs Healthcare Sector

NPCE has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over NPCE on trend strength, trading above more of its moving averages.

NPCE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$12.75.2% below
20 week MA$14.014% below
50 week MA$15.020% below
100 week MA$13.39.4% below
200 week MA$10.614% above

NPCE has fallen below most of its moving averages, though it's still 14% above its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over NPCE on returns for 2026, with the stronger performance.

NPCE Yearly ROI

YearStart priceEnd priceROI
2021$25.4$9.73-62%
2022$9.73$1.36-86%
2023$1.36$10.3+658%
2024$10.3$10.7+3.5%
2025$10.7$16.0+50%
2026 YTD$16.0$12.0-25%

NPCE's yearly returns have swung widely, from +658% in 2023 to −86% in 2022. It's down 25% so far in 2026.

Give your agent the market.

Get API key