LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over NEOG overall, supported by stronger fundamentals and lower modeled downside.

NEOG

Neogen Corporation

61
Fundamentals66/ 100
Valuation50/ 100
Upside potential60/ 100
Risk potential32/ 100

NEOG's outlook is improving, though it still trails on the overall score.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

NEOG Fundamentals

MetricStatus
Stable
Stable
Healthy
Weak

NEOG's cash flow is currently healthy, and its revenue and profitability are stable, but its balance sheet is weak.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

NEOG PE Valuation

NEOG has no meaningful PE right now: it lost money over the past year.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

NEOG Forward outlook

MetricOutlook
--
Strong growth
Growth
Strongly improving
Limited
Low

Analysts expect earnings and revenue growth for NEOG, with profitability improving. However, they disagree widely on these estimates.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than NEOG, with more potential upside relative to its potential downside.

NEOG Risk to reward

ScenarioChangePrice
Upside+47%$16.50
Downside-32%$7.65

Calculated from the latest close: $11.19 on Nov 12.

NEOG trails LLY on modeled risk to reward, with less potential upside relative to its potential downside.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over NEOG on earnings quality, reporting a profit while its opponent remains loss making.

NEOG Earnings Per Share

Q4 2023: $0.06Q1 2024: $0.01Q2 2024: $-0.04Q3 2024: $-0.11Q4 2024: $-2.19Q1 2025: $-2.23Q2 2025: $-5.03Q3 2025: $-4.80Q4 2025: $-2.77Q1 2026: $-2.80Q2 2026: $-0.04Q3 2026: $-0.26Forward: $0.34
Q4 2023: $0.06Q1 2024: $0.01Q2 2024: $-0.04Q3 2024: $-0.11Q4 2024: $-2.19Q1 2025: $-2.23Q2 2025: $-5.03Q3 2025: $-4.80Q4 2025: $-2.77Q1 2026: $-2.80Q2 2026: $-0.04Q3 2026: $-0.26Forward: $0.34
QuarterTTM EPSYoY
Forward$0.34—
Q3 2026-$0.26+$4.54
Q2 2026-$0.04+$4.99
Q1 2026-$2.80-$0.57
Q4 2025-$2.77-$0.58
Q3 2025-$4.80-$4.69
Q2 2025-$5.03-$4.99
Q1 2025-$2.23-22400%
Q4 2024-$2.19-3750%

NEOG is still losing money, but far less than before: $0.26 per share over the past year, against $5.03 at its worst in mid-2025.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over NEOG on sales, with more consistent year-over-year improvement.

NEOG Quarterly Revenue

Q4 2023: $230MQ1 2024: $229MQ2 2024: $237MQ3 2024: $217MQ4 2024: $231MQ1 2025: $221MQ2 2025: $225MQ3 2025: $209MQ4 2025: $225MQ1 2026: $211MQ2 2026: $225MQ3 2026: $223M
Q4 2023: $230MQ1 2024: $229MQ2 2024: $237MQ3 2024: $217MQ4 2024: $231MQ1 2025: $221MQ2 2025: $225MQ3 2025: $209MQ4 2025: $225MQ1 2026: $211MQ2 2026: $225MQ3 2026: $223M
QuarterRevenueYoY
Q3 2026$222.8M+6.5%
Q2 2026$225.3M-0.1%
Q1 2026$211.2M-4.4%
Q4 2025$224.7M-2.8%
Q3 2025$209.2M-3.6%
Q2 2025$225.5M-4.8%
Q1 2025$221M-3.4%
Q4 2024$231.3M+0.7%

NEOG's revenue grew through 2023 and has held roughly level since: $223M last quarter, up 6.5% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY generated $19.7B in free cash flow over the past year, up 112% from the year before.

NEOG Free Cash Flow

Q4 2023: −$9MQ1 2024: −$62MQ2 2024: $2MQ3 2024: −$56MQ4 2024: $23MQ1 2025: −$14MQ2 2025: $406,000Q3 2025: −$13MQ4 2025: $8MQ1 2026: $11MQ2 2026: $26MQ3 2026: $5M
Q4 2023: −$9MQ1 2024: −$62MQ2 2024: $2MQ3 2024: −$56MQ4 2024: $23MQ1 2025: −$14MQ2 2025: $406,000Q3 2025: −$13MQ4 2025: $8MQ1 2026: $11MQ2 2026: $26MQ3 2026: $5M
QuarterFree cash flowYoY
Q3 2026$4.7M+$17.8M
Q2 2026$26.2M+6353%
Q1 2026$11.1M+$24.6M
Q4 2025$7.8M-66%
Q3 2025-$13.1M+$43.2M
Q2 2025$406K-84%
Q1 2025-$13.5M+$48.8M
Q4 2024$23.1M+$31.8M

NEOG's free cash flow has turned positive after four years mostly in the red: $50M over the past year.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over NEOG on shareholder dilution, with a more favorable share count trend.

NEOG Total Shares

Q4 2023: 216MQ1 2024: 217MQ2 2024: 216MQ3 2024: 217MQ4 2024: 217MQ1 2025: 217MQ2 2025: 217MQ3 2025: 217MQ4 2025: 217MQ1 2026: 218MQ2 2026: 218MQ3 2026: 218M
Q4 2023: 216MQ1 2024: 217MQ2 2024: 216MQ3 2024: 217MQ4 2024: 217MQ1 2025: 217MQ2 2025: 217MQ3 2025: 217MQ4 2025: 217MQ1 2026: 218MQ2 2026: 218MQ3 2026: 218M
PeriodChange %Net change
Quarterly+0.3%+600K shares
1 year+0.4%+765K shares
3 years+0.6%+1.3M shares
5 years+102%+110M shares
Available history+106%+112M shares

NEOG has 218M diluted shares, about the same as a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY has the edge over NEOG on leverage, with a lower net debt burden relative to earnings.

NEOG Net Leverage

Q4 2023: 3.7xQ1 2024: 3.9xQ2 2024: 4.1xQ3 2024: 4.8xQ2 2026: 6.4xQ3 2026: 12.7x
Q4 2023: 3.7xQ1 2024: 3.9xQ2 2024: 4.1xQ3 2024: 4.8xQ2 2026: 6.4xQ3 2026: 12.7x
QuarterNet LeverageStatus
Q3 202612.7xHigh
Q2 20266.4xHigh
Q3 20244.8xHigh
Q2 20244.1xHigh
Q1 20243.9xElevated
Q4 20233.7xElevated
Q3 20234.4xHigh
Q2 20235.7xHigh

NEOG's net debt is about 13 years of its operating earnings (EBITDA), up from 3.9 years a year ago.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

NEOG Weekly Momentum

MetricValueStatus
RSI50.8Neutral
Stochastic25.0Neutral

NEOG's weekly RSI is 51 (neutral) and its Stochastic is 25 (neutral).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

NEOG PE vs Healthcare Sector

MetricNEOGSector medianRelative
PEN/A26x—

NEOG has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over NEOG on trend strength, trading above more of its moving averages.

NEOG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$12.17.3% below
20 week MA$11.52.9% below
50 week MA$10.111% above
100 week MA$8.6230% above
200 week MA$12.913% below

NEOG's trend is mixed: it's above two of its five weekly moving averages, and 13% below its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has finished every year since 2020 higher, and it's up 32% so far in 2026.

NEOG Yearly ROI

YearStart priceEnd priceROI
2020$32.5$40.5+24%
2021$40.5$44.4+9.7%
2022$44.4$14.9-67%
2023$14.9$20.1+35%
2024$20.1$12.4-38%
2025$12.4$7.13-43%
2026 YTD$7.13$11.2+57%

NEOG has the edge over LLY on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key