LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY's fundamentals are strong: revenue grew 46% and it turned 23% of its revenue into free cash flow. At 46x earnings, it's trading in line with its usual 48x. Analysts expect that strong growth to continue.

MESO

Mesoblast Limited

There isn't enough reported data to score MESO yet.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

MESO Fundamentals

MetricStatus
Unavailable
Under pressure
Unavailable
Unavailable

MESO's profitability is currently under pressure. There isn't enough data to rate its revenue, cash flow and balance sheet.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427โ€”
Current46x$1,427โ€”
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

MESO PE Valuation

MESO has no meaningful PE right now: it lost money over the past year.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

MESO Forward outlook

MetricOutlook
--
Losses growing
Strong decline
--
Limited
High

Analysts expect MESO's losses to grow, with revenue declining.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

There is not enough scenario data to compare LLY and MESO's risk to reward.

MESO Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $13.10 on Nov 12.

There is not enough scenario data to compare LLY and MESO's risk to reward.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over MESO in the latest year-over-year earnings comparison.

MESO Earnings Per Share

Q4 2022: $-0.23Q1 2023: $-0.22Q2 2023: $-0.21Q4 2023: $-0.18Q2 2024: $-0.13Q4 2024: $-0.09Q2 2025: $-0.08Q4 2025: $-0.07
Q4 2022: $-0.23Q1 2023: $-0.22Q2 2023: $-0.21Q4 2023: $-0.18Q2 2024: $-0.13Q4 2024: $-0.09Q2 2025: $-0.08Q4 2025: $-0.07
QuarterTTM EPSYoY
Q4 2025-$0.07+$0.02
Q2 2025-$0.08+$0.05
Q4 2024-$0.09+$0.09
Q2 2024-$0.13+$0.08
Q4 2023-$0.18+$0.05
Q2 2020-$0.28+$0.06
Q2 2019-$0.34-$0.20

MESO is still losing money, but far less than before: $0.07 per share over the past year, against $0.34 at its worst in mid-2019.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

MESO has the stronger quarterly revenue trend. Revenue is up 39% for LLY versus up 1,415% for MESO.

MESO Quarterly Revenue

Q4 2021: $2MQ1 2022: $2MQ2 2022: $2MQ3 2022: $2MQ4 2022: $2MQ1 2023: $2MQ2 2023: $2MQ4 2023: $3MQ2 2024: $3MQ4 2024: $3MQ2 2025: $14MQ4 2025: $51M
Q4 2021: $2MQ1 2022: $2MQ2 2022: $2MQ3 2022: $2MQ4 2022: $2MQ1 2023: $2MQ2 2023: $2MQ4 2023: $3MQ2 2024: $3MQ4 2024: $3MQ2 2025: $14MQ4 2025: $51M
QuarterRevenueYoY
Q4 2025$51.3M+1527%
Q2 2025$14M+459%
Q4 2024$3.2M-6.8%
Q2 2024$2.5M+18%
Q4 2023$3.4M+59%
Q2 2023$2.1M-3.9%
Q1 2023$1.9M-3.6%
Q4 2022$2.1M-10%

MESO's revenue has grown year over year for five quarters in a row: $51M last quarter, up 1415% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: โˆ’$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: โˆ’$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY generated $19.7B in free cash flow over the past year, up 112% from the year before.

MESO Free Cash Flow

Q4 2021: --Q1 2022: โˆ’$16MQ2 2022: --Q3 2022: --Q4 2022: --Q1 2023: โˆ’$16MQ2 2023: --Q4 2023: โˆ’$27MQ2 2024: --Q4 2024: โˆ’$21MQ2 2025: โˆ’$30MQ4 2025: โˆ’$31M
Q4 2021: --Q1 2022: โˆ’$16MQ2 2022: --Q3 2022: --Q4 2022: --Q1 2023: โˆ’$16MQ2 2023: --Q4 2023: โˆ’$27MQ2 2024: --Q4 2024: โˆ’$21MQ2 2025: โˆ’$30MQ4 2025: โˆ’$31M
QuarterFree cash flowYoY
Q4 2025-$30.8M-$10M
Q4 2024-$20.8M+$5.8M
Q1 2023-$16.3M-$731K

MESO and LLY do not have enough comparable growth data to identify a winner.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over MESO on shareholder dilution, with a more favorable share count trend.

MESO Total Shares

Q4 2021: 343MQ1 2022: 344MQ2 2022: 343MQ3 2022: 368MQ4 2022: 390MQ1 2023: 390MQ2 2023: 391MQ4 2023: 426MQ2 2024: 987MQ4 2024: 1.1BQ2 2025: 1.2BQ4 2025: 1.3B
Q4 2021: 343MQ1 2022: 344MQ2 2022: 343MQ3 2022: 368MQ4 2022: 390MQ1 2023: 390MQ2 2023: 391MQ4 2023: 426MQ2 2024: 987MQ4 2024: 1.1BQ2 2025: 1.2BQ4 2025: 1.3B
PeriodChange %Net change
Quarterly+7%+84.3M shares
1 year+203%+866M shares
3 years+277%+949M shares
5 years+389%+1B shares
Available history+424%+1B shares

MESO has 1.3B diluted shares, up 203% from a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

MESO Net Leverage

MESO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

MESO Weekly Momentum

MetricValueStatus
RSI43.2Neutral
Stochastic35.5Neutral

MESO's weekly RSI is 43 (neutral) and its Stochastic is 36 (neutral).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

MESO PE vs Healthcare Sector

MESO has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over MESO on trend strength, trading above more of its moving averages.

MESO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$14.06.1% below
20 week MA$15.113% below
50 week MA$15.717% below
100 week MA$15.214% below
200 week MA$10.525% above

MESO has fallen below most of its moving averages, though it's still 25% above its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over MESO on returns for 2026, with the stronger performance.

MESO Yearly ROI

YearStart priceEnd priceROI
2020$14.8$17.5+18%
2021$17.5$9.64-45%
2022$9.64$5.95-38%
2023$5.95$2.20-63%
2024$2.20$17.5+697%
2025$17.5$19.5+11%
2026 YTD$19.5$13.1-33%

MESO's yearly returns have swung widely, from +697% in 2024 to โˆ’63% in 2023. It's down 33% so far in 2026.

Give your agent the market.

Get API key