LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY's fundamentals are strong: revenue grew 46% and it turned 23% of its revenue into free cash flow. At 46x earnings, it's trading in line with its usual 48x. Analysts expect that strong growth to continue.

MARA

Marathon Digital Holdings, Inc.

There isn't enough reported data to score MARA yet.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

MARA Fundamentals

MetricStatus
Weak
Weak
N/A
N/A

MARA's revenue and profitability are currently weak. Free cash flow and net leverage aren't meaningful measures for financial services companies like MARA.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427โ€”
Current46x$1,427โ€”
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

MARA PE Valuation

MARA has no meaningful PE right now: it lost money over the past year.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

MARA Forward outlook

MetricOutlook
--
Losses shrinking
Stable
--
Limited
Low

Analysts expect MARA's losses to shrink, with revenue holding steady. However, they disagree widely on these estimates.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

There is not enough scenario data to compare LLY and MARA's risk to reward.

MARA Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $7.20 on Nov 12.

There is not enough scenario data to compare LLY and MARA's risk to reward.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over MARA on earnings quality, reporting a profit while its opponent remains loss making.

MARA Earnings Per Share

Q4 2023: $0.92Q1 2024: $2.23Q2 2024: $1.64Q3 2024: $0.87Q4 2024: $1.72Q1 2025: $-1.09Q2 2025: $1.47Q3 2025: $2.16Q4 2025: $-3.69Q1 2026: $-5.45Q2 2026: $-8.89Q3 2026: $-7.88
Q4 2023: $0.92Q1 2024: $2.23Q2 2024: $1.64Q3 2024: $0.87Q4 2024: $1.72Q1 2025: $-1.09Q2 2025: $1.47Q3 2025: $2.16Q4 2025: $-3.69Q1 2026: $-5.45Q2 2026: $-8.89Q3 2026: $-7.88
QuarterTTM EPSYoY
Q3 2026-$7.88-465%
Q2 2026-$8.89-705%
Q1 2026-$5.45-$4.36
Q4 2025-$3.69-315%
Q3 2025$2.16+148%
Q2 2025$1.47-10%
Q1 2025-$1.09-149%
Q4 2024$1.72+87%

MARA has swung to a loss: it lost $7.88 per share over the past year, after a profit the year before.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over MARA on sales, with more consistent year-over-year improvement.

MARA Quarterly Revenue

Q4 2023: $157MQ1 2024: $165MQ2 2024: $145MQ3 2024: $132MQ4 2024: $214MQ1 2025: $214MQ2 2025: $238MQ3 2025: $252MQ4 2025: $202MQ1 2026: $175MQ2 2026: $175MQ3 2026: $164M
Q4 2023: $157MQ1 2024: $165MQ2 2024: $145MQ3 2024: $132MQ4 2024: $214MQ1 2025: $214MQ2 2025: $238MQ3 2025: $252MQ4 2025: $202MQ1 2026: $175MQ2 2026: $175MQ3 2026: $164M
QuarterRevenueYoY
Q3 2026$164.2M-35%
Q2 2026$174.9M-27%
Q1 2026$174.6M-18%
Q4 2025$202.3M-5.6%
Q3 2025$252.4M+92%
Q2 2025$238.5M+64%
Q1 2025$213.9M+29%
Q4 2024$214.4M+37%

MARA's revenue has slid since its 2025 peak: $164M last quarter, down 35% from the same quarter a year ago.

LLY Free Cash Flow

Q4 2023: โˆ’$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: โˆ’$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over MARA on cash generation, producing positive trailing cash flow while its opponent burns cash.

MARA Free Cash Flow

Q4 2023: โˆ’$93MQ1 2024: โˆ’$97MQ2 2024: โˆ’$132MQ3 2024: โˆ’$198MQ4 2024: โˆ’$500MQ1 2025: โˆ’$254MQ2 2025: โˆ’$282MQ3 2025: โˆ’$284MQ4 2025: โˆ’$389MQ1 2026: โˆ’$327MQ2 2026: โˆ’$239MQ3 2026: โˆ’$264M
Q4 2023: โˆ’$93MQ1 2024: โˆ’$97MQ2 2024: โˆ’$132MQ3 2024: โˆ’$198MQ4 2024: โˆ’$500MQ1 2025: โˆ’$254MQ2 2025: โˆ’$282MQ3 2025: โˆ’$284MQ4 2025: โˆ’$389MQ1 2026: โˆ’$327MQ2 2026: โˆ’$239MQ3 2026: โˆ’$264M
QuarterFree cash flowYoY
Q3 2026-$263.6M+$20.3M
Q2 2026-$238.5M+$43.8M
Q1 2026-$327M-$72.7M
Q4 2025-$389.2M+$110.7M
Q3 2025-$283.9M-$85.8M
Q2 2025-$282.4M-$150M
Q1 2025-$254.3M-$156.9M
Q4 2024-$499.9M-$407M

MARA's free cash flow was โˆ’$1.2B over the past year, against โˆ’$1.3B the year before. Free cash flow isn't a meaningful measure for financial services companies like MARA.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over MARA on shareholder dilution, with a more favorable share count trend.

MARA Total Shares

Q1 2024: 268MQ2 2024: 279MQ3 2024: 295MQ4 2024: 312MQ1 2025: 344MQ2 2025: 441MQ3 2025: 470MQ1 2026: 380MQ2 2026: 382MQ3 2026: 496M
Q1 2024: 268MQ2 2024: 279MQ3 2024: 295MQ4 2024: 312MQ1 2025: 344MQ2 2025: 441MQ3 2025: 470MQ1 2026: 380MQ2 2026: 382MQ3 2026: 496M
PeriodChange %Net change
Quarterly+30%+115M shares
1 year+13%+55.5M shares
3 years+212%+337M shares
5 years+416%+400M shares

MARA has 496M diluted shares, up 13% from a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

MARA Net Leverage

Q4 2023: -0.1xQ1 2024: 0.0xQ2 2024: 0.1xQ3 2024: 0.9xQ4 2024: 2.9xQ2 2025: 2.5xQ3 2025: 2.1x
Q4 2023: -0.1xQ1 2024: 0.0xQ2 2024: 0.1xQ3 2024: 0.9xQ4 2024: 2.9xQ2 2025: 2.5xQ3 2025: 2.1x
QuarterNet LeverageStatus
Q3 20252.1xModerate
Q2 20252.5xModerate
Q4 20242.9xModerate
Q3 20240.9xVery low
Q2 20240.1xVery low
Q1 20240.0xVery low
Q4 2023-0.1xNet Cash
Q3 20232.6xModerate

MARA's net debt is about 2.1 years of its operating earnings (EBITDA), up from less than a year a year ago. Net leverage isn't a meaningful measure for financial services companies like MARA.

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

MARA Weekly Momentum

MetricValueStatus
RSI38.4Neutral
Stochastic10.2Oversold

MARA's weekly RSI is 38 (neutral) and its Stochastic is 10 (oversold).

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

MARA PE vs Financial Services Sector

MetricMARASector medianRelative
PEN/A13xโ€”

MARA has no meaningful PE right now: it lost money over the past year.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over MARA on trend strength, trading above more of its moving averages.

MARA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$8.5416% below
20 week MA$10.330% below
50 week MA$10.632% below
100 week MA$13.346% below
200 week MA$14.450% below

MARA is in a downtrend: it's below all five of its weekly moving averages, and 50% below its 200-week average.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over MARA on returns for 2026, with the stronger performance.

MARA Yearly ROI

YearStart priceEnd priceROI
2020$0.90$10.9+1113%
2021$10.9$38.1+249%
2022$38.1$3.62-91%
2023$3.62$23.5+549%
2024$23.5$18.4-21%
2025$18.4$9.59-48%
2026 YTD$9.59$7.20-25%

MARA's yearly returns have swung widely, from +1113% in 2020 to โˆ’91% in 2022. It's down 25% so far in 2026.

Give your agent the market.

Get API key