LKQ
LKQ Corporation
LKQ trails on the overall score without a compensating advantage in the available component scores.
NIO
NIO Inc.
NIO has the edge over LKQ overall, supported by stronger modeled upside and stronger fundamentals.
LKQ Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Stable | |
| Strong |
LKQ's balance sheet is currently strong, and its revenue, profitability and cash flow are stable.
NIO Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Stable | |
| Stable | |
| Unavailable |
NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.
LKQ PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 9.2x | $19.71 | — |
| Cheap | 13x | $12.47 | -37% |
| Fair | 14x | $13.82 | -30% |
| Expensive | 18x | $17.41 | -12% |
| Current | 20x | $19.71 | — |
Historical ranges are pointers, not guarantees.
LKQ's PE is in its expensive range at 20x. On analysts' estimates for next year's earnings, today's price would be 9.2x, in its cheap range.
NIO PE Valuation
NIO has no meaningful PE right now: it lost money over the past year.
LKQ Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Decline | |
| Stable | |
| Weakening | |
| Limited | |
| Low |
Analysts expect LKQ's earnings and profitability to decline, with its revenue holding steady. However, they disagree widely on these estimates.
NIO Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
NIO has the edge over LKQ on the outlook, with more favorable earnings and revenue expectations.
LKQ Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $2.15 | +117% |
| Q3 2026 | $0.99 | -63% |
| Q2 2026 | $1.79 | -34% |
| Q1 2026 | $2.01 | -25% |
| Q4 2025 | $2.35 | -10% |
| Q3 2025 | $2.70 | +1.1% |
| Q2 2025 | $2.73 | +0.4% |
| Q1 2025 | $2.68 | -13% |
| Q4 2024 | $2.62 | -25% |
LKQ has the edge over NIO on earnings quality, reporting a profit while its opponent remains loss making.
NIO Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | -$0.29 | +$1.45 |
| Q1 2026 | -$0.60 | +$1.16 |
| Q4 2025 | -$1.06 | +$0.60 |
| Q3 2025 | -$1.59 | +$0.02 |
| Q2 2025 | -$1.74 | -$0.10 |
| Q1 2025 | -$1.76 | +$0.06 |
| Q4 2024 | -$1.66 | +$0.21 |
| Q3 2024 | -$1.61 | +$0.32 |
NIO is still losing money, but far less than before: $0.29 per share over the past year, against $1.93 at its worst in late 2023.
LKQ Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $3.3B | -5.1% |
| Q2 2026 | $3.4B | -6.4% |
| Q1 2026 | $3.5B | +0.2% |
| Q4 2025 | $3.3B | -1.3% |
| Q3 2025 | $3.5B | -2.4% |
| Q2 2025 | $3.6B | -1.9% |
| Q1 2025 | $3.5B | -6.5% |
| Q4 2024 | $3.4B | -4.1% |
LKQ's revenue grew through 2021 and has held roughly level since: $3.3B last quarter, down 5.1% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 1.6% | -6.2 points |
| Q2 2026 | 6.6% | -2 points |
| Q1 2026 | 6.3% | -2 points |
| Q4 2025 | 4.6% | -3.5 points |
| Q3 2025 | 7.8% | -0.8 points |
| Q2 2025 | 8.6% | -0.3 points |
| Q1 2025 | 8.3% | +0.5 points |
| Q4 2024 | 8.1% | +0.2 points |
LKQ has the edge over NIO on profitability, with a higher operating margin.
NIO Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $4.8B | +69% |
| Q1 2026 | $3.8B | +112% |
| Q4 2025 | $5.2B | +76% |
| Q3 2025 | $3.3B | +17% |
| Q2 2025 | $2.9B | +9% |
| Q1 2025 | $1.8B | +21% |
| Q4 2024 | $3B | +15% |
| Q3 2024 | $2.8B | -2.1% |
NIO has the edge over LKQ on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -2.1% | +24 points |
| Q1 2026 | -1.2% | +52 points |
| Q4 2025 | 2.3% | +33 points |
| Q3 2025 | -16% | +12 points |
| Q2 2025 | -26% | +4 points |
| Q1 2025 | -53% | +1.1 points |
| Q4 2024 | -31% | +8.1 points |
| Q3 2024 | -28% | -2.6 points |
NIO's operating margin was −2.1% last quarter, up 24 points from the same quarter a year ago.
LKQ Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $372M | -3.9% |
| Q2 2026 | $60M | -75% |
| Q1 2026 | -$96M | -$39M |
| Q4 2025 | $274M | +84% |
| Q3 2025 | $387M | +13% |
| Q2 2025 | $243M | +83% |
| Q1 2025 | -$57M | -130% |
| Q4 2024 | $149M | +71% |
LKQ still generates free cash flow, though less than at its 2020 peak: $610M over the past year.
NIO Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $0 | +$2.1B |
| Q1 2026 | $0 | $0 |
| Q4 2025 | $0 | +$391.3M |
| Q3 2025 | $0 | $0 |
| Q2 2025 | -$2.1B | +$73.9M |
| Q1 2025 | $0 | $0 |
| Q4 2024 | -$391.3M | -386% |
| Q2 2024 | -$2.2B | +$337.9M |
NIO's free cash flow was $0 over the past year, against −$2.5B the year before.
LKQ Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.7% | -1.8M shares |
| 1 year | -1.7% | -4.4M shares |
| 3 years | -5.8% | -15.5M shares |
| 5 years | -14% | -42M shares |
| Available history | -19% | -58.1M shares |
LKQ has the edge over NIO on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $30M |
| Q2 2026 | $52M |
| Q1 2026 | $1M |
| Q4 2025 | $40M |
| Q3 2025 | $40M |
| Q2 2025 | $39M |
| Q1 2025 | $40M |
| Q4 2024 | $80M |
LKQ spent $123M buying back its own shares over the past year, down 38% from the year before.
NIO Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.6% | +15.6M shares |
| 1 year | +12% | +267M shares |
| 3 years | +51% | +844M shares |
| 5 years | +60% | +933M shares |
| Available history | +143% | +1.5B shares |
NIO has 2.5B diluted shares, up 12% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
NIO hasn't bought back shares in the past year.
LKQ Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -0.3x | Net Cash |
| Q2 2026 | -0.2x | Net Cash |
| Q1 2026 | -0.3x | Net Cash |
| Q4 2025 | -0.2x | Net Cash |
| Q3 2025 | -0.2x | Net Cash |
| Q2 2025 | -0.2x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | -0.2x | Net Cash |
LKQ has more cash than debt.
NIO Net Leverage
NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
LKQ Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 36.1 | Neutral |
| Stochastic | 26.9 | Neutral |
LKQ's weekly RSI is 36 (neutral) and its Stochastic is 27 (neutral).
NIO Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 30.7 | Neutral |
| Stochastic | 6.9 | Oversold |
NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).
LKQ PE vs Consumer Cyclical Sector
| Metric | LKQ | Sector median | Relative |
|---|---|---|---|
| PE | 20x | 18x | 11% above |
| PE % | 91 | 47 | 44 pts above |
LKQ is trading at 20x earnings, a 11% premium to the Consumer Cyclical sector's median of 18x.
NIO PE vs Consumer Cyclical Sector
NIO has no meaningful PE right now: it lost money over the past year.
LKQ Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $20.7 | 5% below |
| 20 week MA | $23.3 | 15% below |
| 50 week MA | $27.3 | 28% below |
| 100 week MA | $31.7 | 38% below |
| 200 week MA | $40.0 | 51% below |
LKQ is in a downtrend: it's below all five of its weekly moving averages, and 51% below its 200-week average.
NIO Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $3.36 | 9.2% below |
| 20 week MA | $4.01 | 24% below |
| 50 week MA | $4.81 | 37% below |
| 100 week MA | $4.85 | 37% below |
| 200 week MA | $6.03 | 49% below |
NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.
LKQ Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $35.9 | $36.3 | +1.1% |
| 2021 | $36.3 | $57.7 | +59% |
| 2022 | $57.7 | $53.6 | -7.1% |
| 2023 | $53.6 | $47.8 | -11% |
| 2024 | $47.8 | $36.9 | -23% |
| 2025 | $36.9 | $30.6 | -17% |
| 2026 YTD | $30.6 | $19.7 | -36% |
LKQ has the edge over NIO on returns for 2026, with the stronger performance.
NIO Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $2.42 | $45.8 | +1791% |
| 2021 | $45.8 | $30.5 | -33% |
| 2022 | $30.5 | $11.0 | -64% |
| 2023 | $11.0 | $9.07 | -17% |
| 2024 | $9.07 | $4.48 | -51% |
| 2025 | $4.48 | $5.10 | +14% |
| 2026 YTD | $5.10 | $3.05 | -40% |
NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.