LILAK

Liberty Latin America Ltd.

58
Fundamentals68/ 100
Valuation50/ 100
Upside potential62/ 100
Risk potential39/ 100

LILAK trails on the overall score without a compensating advantage in the available component scores.

NFLX

Netflix, Inc.

79
Fundamentals79/ 100
Valuation91/ 100
Upside potential86/ 100
Risk potential9/ 100

NFLX has the edge over LILAK overall, supported by stronger valuation and lower modeled downside.

LILAK Fundamentals

MetricStatus
Stable
Stable
Healthy
Weak

LILAK's cash flow is currently healthy, and its revenue and profitability are stable, but its balance sheet is weak.

NFLX Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

NFLX's revenue, profitability, cash flow and balance sheet are all currently healthy.

LILAK PE Valuation

LILAK has no meaningful PE right now: it lost money over the past year.

NFLX PE Valuation

CHEAPFAIREXPENSIVE29x59x88x117x
CHEAPFAIREXPENSIVE29x59x88x117x
LevelPEPriceVs current
Forward17x$62.69—
Current18x$62.69—
Cheap27x$94.95+51%
Fair47x$161+157%
Expensive81x$281+348%

Historical ranges are pointers, not guarantees.

NFLX's PE is in its cheap range at 18x. If earnings grow as analysts expect, today's price would be 17x next year's earnings.

LILAK Forward outlook

There aren't enough analyst estimates for LILAK to show an outlook.

NFLX Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Strongly improving
Moderate
Moderate

Analysts expect earnings and revenue growth for NFLX, with profitability improving.

LILAK Risk to reward

ScenarioChangePrice
Upside+65%$16.16
Downside-40%$5.91

Calculated from the latest close: $9.77 on Nov 12.

LILAK trails NFLX on modeled risk to reward, with less potential upside relative to its potential downside.

NFLX Risk to reward

ScenarioChangePrice
Upside+57%$98.20
Downside-9%$56.77

Calculated from the latest close: $62.69 on Nov 12.

NFLX has a better modeled risk to reward balance than LILAK, with more potential upside relative to its potential downside.

LILAK Earnings Per Share

Q4 2023: $-0.32Q1 2024: $-0.11Q2 2024: $-0.46Q3 2024: $-2.75Q4 2024: $-3.01Q1 2025: $-3.64Q2 2025: $-5.36Q3 2025: $-3.33Q4 2025: $-2.78Q1 2026: $-2.25Q2 2026: $-0.46Q3 2026: $-0.90
Q4 2023: $-0.32Q1 2024: $-0.11Q2 2024: $-0.46Q3 2024: $-2.75Q4 2024: $-3.01Q1 2025: $-3.64Q2 2025: $-5.36Q3 2025: $-3.33Q4 2025: $-2.78Q1 2026: $-2.25Q2 2026: $-0.46Q3 2026: $-0.90
QuarterTTM EPSYoY
Q3 2026-$0.90+$2.43
Q2 2026-$0.46+$4.90
Q1 2026-$2.25+$1.39
Q4 2025-$2.78+$0.23
Q3 2025-$3.33-$0.58
Q2 2025-$5.36-$4.90
Q1 2025-$3.64-$3.53
Q4 2024-$3.01-$2.69

LILAK is still losing money, but far less than before: $0.90 per share over the past year, against $5.36 at its worst in mid-2025.

NFLX Earnings Per Share

Q4 2023: $1.20Q1 2024: $1.44Q2 2024: $1.60Q3 2024: $1.77Q4 2024: $1.98Q1 2025: $2.12Q2 2025: $2.35Q3 2025: $2.39Q4 2025: $2.53Q1 2026: $3.10Q2 2026: $3.18Q3 2026: $3.46Forward: $3.58
Q4 2023: $1.20Q1 2024: $1.44Q2 2024: $1.60Q3 2024: $1.77Q4 2024: $1.98Q1 2025: $2.12Q2 2025: $2.35Q3 2025: $2.39Q4 2025: $2.53Q1 2026: $3.10Q2 2026: $3.18Q3 2026: $3.46Forward: $3.58
QuarterTTM EPSYoY
Forward$3.58+3.5%
Q3 2026$3.46+45%
Q2 2026$3.18+35%
Q1 2026$3.10+46%
Q4 2025$2.53+28%
Q3 2025$2.39+35%
Q2 2025$2.35+47%
Q1 2025$2.12+47%
Q4 2024$1.98+65%

NFLX has the edge over LILAK on earnings quality, reporting a profit while its opponent remains loss making.

LILAK Quarterly Revenue

Q4 2023: $1.2BQ1 2024: $1.1BQ2 2024: $1.1BQ3 2024: $1.1BQ4 2024: $1.2BQ1 2025: $1.1BQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.2BQ1 2026: $1.1BQ2 2026: $1.1BQ3 2026: $1.1B
Q4 2023: $1.2BQ1 2024: $1.1BQ2 2024: $1.1BQ3 2024: $1.1BQ4 2024: $1.2BQ1 2025: $1.1BQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.2BQ1 2026: $1.1BQ2 2026: $1.1BQ3 2026: $1.1B
QuarterRevenueYoY
Q3 2026$1.1B+0.4%
Q2 2026$1.1B+1.5%
Q1 2026$1.1B-0.1%
Q4 2025$1.2B+0.8%
Q3 2025$1.1B+2.1%
Q2 2025$1.1B-2.8%
Q1 2025$1.1B-1.4%
Q4 2024$1.2B-1.1%

LILAK's revenue grew through 2022 and has held roughly level since: $1.1B last quarter, about level with the same quarter a year ago.

NFLX Quarterly Revenue

Q4 2023: $8.8BQ1 2024: $9.4BQ2 2024: $9.6BQ3 2024: $9.8BQ4 2024: $10.2BQ1 2025: $10.5BQ2 2025: $11.1BQ3 2025: $11.5BQ4 2025: $12.1BQ1 2026: $12.2BQ2 2026: $12.6BQ3 2026: $12.9B
Q4 2023: $8.8BQ1 2024: $9.4BQ2 2024: $9.6BQ3 2024: $9.8BQ4 2024: $10.2BQ1 2025: $10.5BQ2 2025: $11.1BQ3 2025: $11.5BQ4 2025: $12.1BQ1 2026: $12.2BQ2 2026: $12.6BQ3 2026: $12.9B
QuarterRevenueYoY
Q3 2026$12.9B+12%
Q2 2026$12.6B+13%
Q1 2026$12.2B+16%
Q4 2025$12.1B+18%
Q3 2025$11.5B+17%
Q2 2025$11.1B+16%
Q1 2025$10.5B+13%
Q4 2024$10.2B+16%

NFLX has the edge over LILAK on sales, with more consistent year-over-year improvement.

LILAK Free Cash Flow

Q4 2023: $228MQ1 2024: −$86MQ2 2024: $16MQ3 2024: $51MQ4 2024: $235MQ1 2025: −$72MQ2 2025: $2MQ3 2025: $56MQ4 2025: $320MQ1 2026: −$57MQ2 2026: $96MQ3 2026: $44M
Q4 2023: $228MQ1 2024: −$86MQ2 2024: $16MQ3 2024: $51MQ4 2024: $235MQ1 2025: −$72MQ2 2025: $2MQ3 2025: $56MQ4 2025: $320MQ1 2026: −$57MQ2 2026: $96MQ3 2026: $44M
QuarterFree cash flowYoY
Q3 2026$44.2M-21%
Q2 2026$96M+4953%
Q1 2026-$57.1M+$15M
Q4 2025$320.1M+36%
Q3 2025$56M+9.8%
Q2 2025$1.9M-88%
Q1 2025-$72.1M+$14.3M
Q4 2024$234.9M+2.8%

LILAK generated $403M in free cash flow over the past year, up 83% from the year before.

NFLX Free Cash Flow

Q4 2023: $1.6BQ1 2024: $2.1BQ2 2024: $1.2BQ3 2024: $2.2BQ4 2024: $1.4BQ1 2025: $2.7BQ2 2025: $2.3BQ3 2025: $2.7BQ4 2025: $1.9BQ1 2026: $5.1BQ2 2026: $1.5BQ3 2026: $2.9B
Q4 2023: $1.6BQ1 2024: $2.1BQ2 2024: $1.2BQ3 2024: $2.2BQ4 2024: $1.4BQ1 2025: $2.7BQ2 2025: $2.3BQ3 2025: $2.7BQ4 2025: $1.9BQ1 2026: $5.1BQ2 2026: $1.5BQ3 2026: $2.9B
QuarterFree cash flowYoY
Q3 2026$2.9B+8.4%
Q2 2026$1.5B-33%
Q1 2026$5.1B+91%
Q4 2025$1.9B+36%
Q3 2025$2.7B+21%
Q2 2025$2.3B+87%
Q1 2025$2.7B+25%
Q4 2024$1.4B-13%

NFLX generated $11.4B in free cash flow over the past year, up 27% from the year before.

LILAK Total Shares

Q4 2023: 231MQ1 2024: 224MQ2 2024: 217MQ3 2024: 216MQ4 2024: 218MQ1 2025: 217MQ2 2025: 220MQ3 2025: 228MQ4 2025: 219MQ1 2026: 220MQ2 2026: 201MQ3 2026: 195M
Q4 2023: 231MQ1 2024: 224MQ2 2024: 217MQ3 2024: 216MQ4 2024: 218MQ1 2025: 217MQ2 2025: 220MQ3 2025: 228MQ4 2025: 219MQ1 2026: 220MQ2 2026: 201MQ3 2026: 195M
PeriodChange %Net change
Quarterly-3.2%-6.4M shares
1 year-15%-33.8M shares
3 years-15%-34.8M shares
5 years-30%-84.1M shares
Available history-8.4%-17.9M shares

LILAK has the edge over NFLX on shareholder dilution, with a more favorable share count trend.

NFLX Total Shares

Q4 2023: 4.5BQ1 2024: 4.4BQ2 2024: 4.4BQ3 2024: 4.4BQ4 2024: 4.4BQ1 2025: 4.4BQ2 2025: 4.3BQ3 2025: 4.3BQ4 2025: 4.3BQ1 2026: 4.3BQ2 2026: 4.3BQ3 2026: 4.2B
Q4 2023: 4.5BQ1 2024: 4.4BQ2 2024: 4.4BQ3 2024: 4.4BQ4 2024: 4.4BQ1 2025: 4.4BQ2 2025: 4.3BQ3 2025: 4.3BQ4 2025: 4.3BQ1 2026: 4.3BQ2 2026: 4.3BQ3 2026: 4.2B
PeriodChange %Net change
Quarterly-1.6%-66.2M shares
1 year-3.3%-145M shares
3 years-6.8%-305M shares
5 years-7.8%-354M shares
Available history-7.1%-323M shares

NFLX has 4.2B diluted shares, down 3.3% from a year ago, with $12.9B in buybacks over the past year.

LILAK Net Leverage

Q4 2023: 4.7xQ1 2024: 4.8xQ2 2024: 5.0xQ3 2024: 7.8xQ4 2024: 8.1xQ1 2025: 8.1xQ2 2025: 16.2xQ3 2025: 7.6xQ4 2025: 7.4xQ1 2026: 7.5xQ2 2026: 5.0xQ3 2026: 5.1x
Q4 2023: 4.7xQ1 2024: 4.8xQ2 2024: 5.0xQ3 2024: 7.8xQ4 2024: 8.1xQ1 2025: 8.1xQ2 2025: 16.2xQ3 2025: 7.6xQ4 2025: 7.4xQ1 2026: 7.5xQ2 2026: 5.0xQ3 2026: 5.1x
QuarterNet LeverageStatus
Q3 20265.1xHigh
Q2 20265.0xHigh
Q1 20267.5xHigh
Q4 20257.4xHigh
Q3 20257.6xHigh
Q2 202516.2xHigh
Q1 20258.1xHigh
Q4 20248.1xHigh

LILAK's net debt is about 5.0 years of its operating earnings (EBITDA), down from 7.6 years a year ago.

NFLX Net Leverage

Q4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.9xQ4 2024: 0.7xQ1 2025: 0.7xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.4xQ1 2026: 0.2xQ2 2026: 0.4xQ3 2026: 0.4x
Q4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.9xQ4 2024: 0.7xQ1 2025: 0.7xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.4xQ1 2026: 0.2xQ2 2026: 0.4xQ3 2026: 0.4x
QuarterNet LeverageStatus
Q3 20260.4xVery low
Q2 20260.4xVery low
Q1 20260.2xVery low
Q4 20250.4xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.7xVery low
Q4 20240.7xVery low

NFLX has the edge over LILAK on leverage, with a lower net debt burden relative to earnings.

LILAK Weekly Momentum

MetricValueStatus
RSI65.0Neutral
Stochastic72.3Neutral

LILAK's weekly RSI is 65 (neutral) and its Stochastic is 72 (neutral).

NFLX Weekly Momentum

MetricValueStatus
RSI33.2Neutral
Stochastic6.0Oversold

NFLX's weekly RSI is 33 (neutral) and its Stochastic is 6 (oversold).

LILAK PE vs Communication Services Sector

MetricLILAKSector medianRelative
PEN/A16x—

LILAK has no meaningful PE right now: it lost money over the past year.

NFLX PE vs Communication Services Sector

MetricNFLXSector medianRelative
PE18x16x9.8% above
PE %42622 pts below

NFLX is trading at 18x earnings, in line with the Communication Services sector's median of 16x.

LILAK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$8.5315% above
20 week MA$8.2618% above
50 week MA$8.0322% above
100 week MA$7.4331% above
200 week MA$7.8025% above

LILAK has the edge over NFLX on trend strength, trading above more of its moving averages.

NFLX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$66.65.9% below
20 week MA$71.813% below
50 week MA$82.424% below
100 week MA$96.035% below
200 week MA$74.416% below

NFLX is in a downtrend: it's below all five of its weekly moving averages, and 16% below its 200-week average.

LILAK Yearly ROI

YearStart priceEnd priceROI
2020$19.6$11.2-43%
2021$11.2$11.5+2.1%
2022$11.5$7.74-33%
2023$7.74$7.34-5.2%
2024$7.34$6.38-13%
2025$6.38$7.59+19%
2026 YTD$7.59$9.77+29%

LILAK has the edge over NFLX on returns for 2026, with the stronger performance.

NFLX Yearly ROI

YearStart priceEnd priceROI
2020$32.9$51.4+56%
2021$51.4$61.4+19%
2022$61.4$29.5-52%
2023$29.5$48.7+65%
2024$48.7$90.8+86%
2025$90.8$94.5+4.1%
2026 YTD$94.5$62.7-34%

NFLX is down 34% so far in 2026, after finishing higher in five of the previous six years.

Give your agent the market.

Get API key