LILA

Liberty Latin America Ltd.

58
Fundamentals68/ 100
Valuation50/ 100
Upside potential59/ 100
Risk potential30/ 100

LILA offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS has the edge over LILA overall, supported by stronger valuation and stronger modeled upside.

LILA Fundamentals

MetricStatus
Stable
Stable
Healthy
Weak

LILA's cash flow is currently healthy, and its revenue and profitability are stable, but its balance sheet is weak.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

LILA PE Valuation

LILA has no meaningful PE right now: it lost money over the past year.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.

LILA Forward outlook

There aren't enough analyst estimates for LILA to show an outlook.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for TMUS, with profitability improving.

LILA Risk to reward

ScenarioChangePrice
Upside+44%$13.97
Downside-30%$6.78

Calculated from the latest close: $9.73 on Nov 12.

LILA trails TMUS on modeled risk to reward, with less potential upside relative to its potential downside.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

TMUS has a better modeled risk to reward balance than LILA, with more potential upside relative to its potential downside.

LILA Earnings Per Share

Q4 2023: $-0.32Q1 2024: $-0.11Q2 2024: $-0.46Q3 2024: $-2.75Q4 2024: $-3.01Q1 2025: $-3.64Q2 2025: $-5.36Q3 2025: $-3.33Q4 2025: $-2.78Q1 2026: $-2.25Q2 2026: $-0.46Q3 2026: $-0.90
Q4 2023: $-0.32Q1 2024: $-0.11Q2 2024: $-0.46Q3 2024: $-2.75Q4 2024: $-3.01Q1 2025: $-3.64Q2 2025: $-5.36Q3 2025: $-3.33Q4 2025: $-2.78Q1 2026: $-2.25Q2 2026: $-0.46Q3 2026: $-0.90
QuarterTTM EPSYoY
Q3 2026-$0.90+$2.43
Q2 2026-$0.46+$4.90
Q1 2026-$2.25+$1.39
Q4 2025-$2.78+$0.23
Q3 2025-$3.33-$0.58
Q2 2025-$5.36-$4.90
Q1 2025-$3.64-$3.53
Q4 2024-$3.01-$2.69

LILA is still losing money, but far less than before: $0.90 per share over the past year, against $5.36 at its worst in mid-2025.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS has the edge over LILA on earnings quality, reporting a profit while its opponent remains loss making.

LILA Quarterly Revenue

Q4 2023: $1.2BQ1 2024: $1.1BQ2 2024: $1.1BQ3 2024: $1.1BQ4 2024: $1.2BQ1 2025: $1.1BQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.2BQ1 2026: $1.1BQ2 2026: $1.1BQ3 2026: $1.1B
Q4 2023: $1.2BQ1 2024: $1.1BQ2 2024: $1.1BQ3 2024: $1.1BQ4 2024: $1.2BQ1 2025: $1.1BQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.2BQ1 2026: $1.1BQ2 2026: $1.1BQ3 2026: $1.1B
QuarterRevenueYoY
Q3 2026$1.1B+0.4%
Q2 2026$1.1B+1.5%
Q1 2026$1.1B-0.1%
Q4 2025$1.2B+0.8%
Q3 2025$1.1B+2.1%
Q2 2025$1.1B-2.8%
Q1 2025$1.1B-1.4%
Q4 2024$1.2B-1.1%

LILA's revenue grew through 2022 and has held roughly level since: $1.1B last quarter, about level with the same quarter a year ago.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS has the edge over LILA on sales, with more consistent year-over-year improvement.

LILA Free Cash Flow

Q4 2023: $228MQ1 2024: −$86MQ2 2024: $16MQ3 2024: $51MQ4 2024: $235MQ1 2025: −$72MQ2 2025: $2MQ3 2025: $56MQ4 2025: $320MQ1 2026: −$57MQ2 2026: $96MQ3 2026: $44M
Q4 2023: $228MQ1 2024: −$86MQ2 2024: $16MQ3 2024: $51MQ4 2024: $235MQ1 2025: −$72MQ2 2025: $2MQ3 2025: $56MQ4 2025: $320MQ1 2026: −$57MQ2 2026: $96MQ3 2026: $44M
QuarterFree cash flowYoY
Q3 2026$44.2M-21%
Q2 2026$96M+4953%
Q1 2026-$57.1M+$15M
Q4 2025$320.1M+36%
Q3 2025$56M+9.8%
Q2 2025$1.9M-88%
Q1 2025-$72.1M+$14.3M
Q4 2024$234.9M+2.8%

LILA generated $403M in free cash flow over the past year, up 83% from the year before.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS has the edge over LILA on cash flow, with more consistent year-over-year improvement.

LILA Total Shares

Q4 2023: 231MQ1 2024: 224MQ2 2024: 217MQ3 2024: 216MQ4 2024: 218MQ1 2025: 217MQ2 2025: 220MQ3 2025: 228MQ4 2025: 219MQ1 2026: 220MQ2 2026: 201MQ3 2026: 195M
Q4 2023: 231MQ1 2024: 224MQ2 2024: 217MQ3 2024: 216MQ4 2024: 218MQ1 2025: 217MQ2 2025: 220MQ3 2025: 228MQ4 2025: 219MQ1 2026: 220MQ2 2026: 201MQ3 2026: 195M
PeriodChange %Net change
Quarterly-3.2%-6.4M shares
1 year-15%-33.8M shares
3 years-15%-34.8M shares
5 years-30%-84.1M shares
Available history-8.3%-17.7M shares

LILA has the edge over TMUS on shareholder dilution, with a more favorable share count trend.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has 1.1B diluted shares, down 4.9% from a year ago, with $12B in buybacks over the past year.

LILA Net Leverage

Q4 2023: 4.7xQ1 2024: 4.8xQ2 2024: 5.0xQ3 2024: 7.8xQ4 2024: 8.1xQ1 2025: 8.1xQ2 2025: 16.2xQ3 2025: 7.6xQ4 2025: 7.4xQ1 2026: 7.5xQ2 2026: 5.0xQ3 2026: 5.1x
Q4 2023: 4.7xQ1 2024: 4.8xQ2 2024: 5.0xQ3 2024: 7.8xQ4 2024: 8.1xQ1 2025: 8.1xQ2 2025: 16.2xQ3 2025: 7.6xQ4 2025: 7.4xQ1 2026: 7.5xQ2 2026: 5.0xQ3 2026: 5.1x
QuarterNet LeverageStatus
Q3 20265.1xHigh
Q2 20265.0xHigh
Q1 20267.5xHigh
Q4 20257.4xHigh
Q3 20257.6xHigh
Q2 202516.2xHigh
Q1 20258.1xHigh
Q4 20248.1xHigh

LILA's net debt is about 5.0 years of its operating earnings (EBITDA), down from 7.6 years a year ago.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS has the edge over LILA on leverage, with a lower net debt burden relative to earnings.

LILA Weekly Momentum

MetricValueStatus
RSI73.6Overbought
Stochastic71.3Neutral

LILA's weekly RSI is 74 (overbought) and its Stochastic is 71 (neutral).

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

LILA PE vs Communication Services Sector

MetricLILASector medianRelative
PEN/A16x—

LILA has no meaningful PE right now: it lost money over the past year.

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.

LILA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$8.5414% above
20 week MA$8.3117% above
50 week MA$6.4451% above
100 week MA$5.3183% above
200 week MA$5.1888% above

LILA has the edge over TMUS on trend strength, trading above more of its moving averages.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.

LILA Yearly ROI

YearStart priceEnd priceROI
2020$12.0$6.94-42%
2021$6.94$7.21+3.9%
2022$7.21$4.73-34%
2023$4.73$4.52-4.4%
2024$4.52$3.96-12%
2025$3.96$4.62+17%
2026 YTD$4.62$9.73+111%

LILA has the edge over TMUS on returns for 2026, with the stronger performance.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.

Give your agent the market.

Get API key