LE

Lands' End, Inc.

44
Fundamentals34/ 100
Valuation50/ 100
Upside potential60/ 100
Risk potential32/ 100

LE trails on the overall score without a compensating advantage in the available component scores.

RIVN

Rivian Automotive, Inc.

53
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

RIVN has the edge over LE overall, supported by stronger fundamentals and stronger modeled upside.

LE Fundamentals

MetricStatus
Stable
Under pressure
Weak
Strong

LE's balance sheet is currently strong, and its revenue is stable, but its profitability and cash flow are under pressure.

RIVN Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

LE PE Valuation

CHEAPFAIREXPENSIVE29x58x86x115x
CHEAPFAIREXPENSIVE29x58x86x115x
LevelPEPriceVs current
Current0.8x$8.92—
Cheap13x$142+1490%
Forward15x$8.92—
Fair38x$426+4674%
Expensive68x$765+8479%

Historical ranges are pointers, not guarantees.

LE's PE is 0.8x, but its earnings don't support one, so it isn't a reliable read right now.

RIVN PE Valuation

RIVN has no meaningful PE right now: it lost money over the past year.

LE Forward outlook

MetricOutlook
Strongly deteriorating
Strong decline
Stable
Weakening
Limited
Low

Analysts expect LE's earnings and profitability to decline, with its revenue holding steady. However, they disagree widely on these estimates.

RIVN Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

RIVN has the edge over LE on the outlook, with more favorable earnings and revenue expectations.

LE Risk to reward

ScenarioChangePrice
Upside+47%$13.13
Downside-32%$6.07

Calculated from the latest close: $8.92 on Nov 12.

LE trails RIVN on modeled risk to reward, with less potential upside and more potential downside.

RIVN Risk to reward

ScenarioChangePrice
Upside+49%$19.04
Downside-31%$8.82

Calculated from the latest close: $12.80 on Nov 12.

RIVN has a better modeled risk to reward balance than LE, with more potential upside and less potential downside.

LE Earnings Per Share

Q4 2023: $-3.92Q1 2024: $-4.09Q2 2024: $-4.24Q3 2024: $-4.16Q4 2024: $-0.66Q1 2025: $0.20Q2 2025: $0.13Q3 2025: $0.18Q4 2025: $0.37Q1 2026: $0.18Q2 2026: $11.01Q3 2026: $11.24Forward: $0.59
Q4 2023: $-3.92Q1 2024: $-4.09Q2 2024: $-4.24Q3 2024: $-4.16Q4 2024: $-0.66Q1 2025: $0.20Q2 2025: $0.13Q3 2025: $0.18Q4 2025: $0.37Q1 2026: $0.18Q2 2026: $11.01Q3 2026: $11.24Forward: $0.59
QuarterTTM EPSYoY
Forward$0.59-95%
Q3 2026$11.24+6144%
Q2 2026$11.01+8369%
Q1 2026$0.18-10%
Q4 2025$0.37+$1.03
Q3 2025$0.18+$4.34
Q2 2025$0.13+$4.37
Q1 2025$0.20+$4.29
Q4 2024-$0.66+$3.26

LE has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.

RIVN Earnings Per Share

Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
QuarterTTM EPSYoY
Q3 2026-$2.25+$0.83
Q2 2026-$2.58+$0.62
Q1 2026-$2.92+$0.77
Q4 2025-$3.07+$1.62
Q3 2025-$3.08+$2.52
Q2 2025-$3.20+$2.76
Q1 2025-$3.69+$2.08
Q4 2024-$4.69+$1.05

RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.

LE Quarterly Revenue

Q4 2023: $325MQ1 2024: $515MQ2 2024: $285MQ3 2024: $317MQ4 2024: $319MQ1 2025: $442MQ2 2025: $228MQ3 2025: $255MQ4 2025: $277MQ1 2026: $402MQ2 2026: $205MQ3 2026: $269M
Q4 2023: $325MQ1 2024: $515MQ2 2024: $285MQ3 2024: $317MQ4 2024: $319MQ1 2025: $442MQ2 2025: $228MQ3 2025: $255MQ4 2025: $277MQ1 2026: $402MQ2 2026: $205MQ3 2026: $269M
QuarterRevenueYoY
Q3 2026$268.9M+5.3%
Q2 2026$205.1M-9.9%
Q1 2026$402.3M-8.9%
Q4 2025$277.5M-13%
Q3 2025$255.3M-20%
Q2 2025$227.8M-20%
Q1 2025$441.7M-14%
Q4 2024$318.6M-1.9%

LE's revenue is recovering but still below its 2022 peak: $269M last quarter, up 5.3% from the same quarter a year ago.

RIVN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+38%
Q2 2026$1.7B+27%
Q1 2026$1.4B+11%
Q4 2025$1.3B-26%
Q3 2025$1.6B+78%
Q2 2025$1.3B+13%
Q1 2025$1.2B+3%
Q4 2024$1.7B+32%

RIVN has the edge over LE on sales, with more consistent year-over-year improvement.

LE Free Cash Flow

Q4 2023: −$24MQ1 2024: $88MQ2 2024: −$33MQ3 2024: $26MQ4 2024: −$28MQ1 2025: $50MQ2 2025: −$31MQ3 2025: $14MQ4 2025: −$22MQ1 2026: $60MQ2 2026: −$84MQ3 2026: −$26M
Q4 2023: −$24MQ1 2024: $88MQ2 2024: −$33MQ3 2024: $26MQ4 2024: −$28MQ1 2025: $50MQ2 2025: −$31MQ3 2025: $14MQ4 2025: −$22MQ1 2026: $60MQ2 2026: −$84MQ3 2026: −$26M
QuarterFree cash flowYoY
Q3 2026-$26.1M-286%
Q2 2026-$84.4M-$53.7M
Q1 2026$59.5M+20%
Q4 2025-$22.4M+$5.4M
Q3 2025$14.1M-46%
Q2 2025-$30.7M+$1.8M
Q1 2025$49.7M-43%
Q4 2024-$27.8M-$4M

LE's free cash flow was −$73M over the past year, against $5M the year before.

RIVN Free Cash Flow

Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
QuarterFree cash flowYoY
Q3 2026-$1.1B-$703M
Q2 2026-$849M-$451M
Q1 2026-$1.1B-$549M
Q4 2025-$1.1B-234%
Q3 2025-$421M+$732M
Q2 2025-$398M+$639M
Q1 2025-$526M+$997M
Q4 2024$856M+$2.3B

RIVN has the edge over LE on cash flow, with more consistent year-over-year improvement.

LE Total Shares

Q4 2023: 32MQ1 2024: 32MQ2 2024: 31MQ3 2024: 31MQ4 2024: 31MQ1 2025: 32MQ2 2025: 31MQ3 2025: 31MQ4 2025: 31MQ1 2026: 31MQ2 2026: 31MQ3 2026: 30M
Q4 2023: 32MQ1 2024: 32MQ2 2024: 31MQ3 2024: 31MQ4 2024: 31MQ1 2025: 32MQ2 2025: 31MQ3 2025: 31MQ4 2025: 31MQ1 2026: 31MQ2 2026: 31MQ3 2026: 30M
PeriodChange %Net change
Quarterly-3.9%-1.2M shares
1 year-2.1%-635K shares
3 years-6.3%-2M shares
5 years-11%-3.6M shares
Available history-7.1%-2.3M shares

LE has the edge over RIVN on shareholder dilution, with a more favorable share count trend.

RIVN Total Shares

Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+9.1%+121M shares
1 year+19%+226M shares
3 years+52%+494M shares

RIVN has 1.4B diluted shares, up 19% from a year ago.

LE Net Leverage

Q4 2024: 3.6xQ1 2025: 2.6xQ2 2025: 2.7xQ3 2025: 2.7xQ4 2025: 2.2xQ1 2026: 2.8xQ2 2026: -0.8xQ3 2026: -0.5x
Q4 2024: 3.6xQ1 2025: 2.6xQ2 2025: 2.7xQ3 2025: 2.7xQ4 2025: 2.2xQ1 2026: 2.8xQ2 2026: -0.8xQ3 2026: -0.5x
QuarterNet LeverageStatus
Q3 2026-0.5xNet Cash
Q2 2026-0.8xNet Cash
Q1 20262.8xModerate
Q4 20252.2xModerate
Q3 20252.7xModerate
Q2 20252.7xModerate
Q1 20252.6xModerate
Q4 20243.6xElevated

LE has more cash than debt.

RIVN Net Leverage

RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

LE Weekly Momentum

MetricValueStatus
RSI33.3Neutral
Stochastic3.0Oversold

LE's weekly RSI is 33 (neutral) and its Stochastic is 3 (oversold).

RIVN Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic25.6Neutral

RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).

LE PE vs Consumer Cyclical Sector

MetricLESector medianRelative
PE0.8x18x96% below
PE %04747 pts below

LE is trading at 0.8x earnings, a 96% discount to the Consumer Cyclical sector's median of 18x, though its earnings don't support one.

RIVN PE vs Consumer Cyclical Sector

RIVN has no meaningful PE right now: it lost money over the past year.

LE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.788.8% below
20 week MA$10.918% below
50 week MA$12.730% below
100 week MA$12.428% below
200 week MA$11.623% below

LE is in a downtrend: it's below all five of its weekly moving averages, and 23% below its 200-week average.

RIVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.33.9% below
20 week MA$15.115% below
50 week MA$15.919% below
100 week MA$14.713% below
200 week MA$15.115% below

RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.

LE Yearly ROI

YearStart priceEnd priceROI
2020$17.6$19.8+13%
2021$19.8$19.1-3.6%
2022$19.1$7.21-62%
2023$7.21$9.56+33%
2024$9.56$13.4+40%
2025$13.4$14.6+9.2%
2026 YTD$14.6$8.92-39%

LE is down 39% so far in 2026, after finishing higher in four of the previous six years.

RIVN Yearly ROI

YearStart priceEnd priceROI
2021$130.0$96.8-25%
2022$96.8$19.1-80%
2023$19.1$23.5+23%
2024$23.5$13.7-42%
2025$13.7$20.9+53%
2026 YTD$20.9$12.8-39%

RIVN has the edge over LE on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key