LCID

Lucid Group, Inc.

52
Fundamentals65/ 100
Valuation50/ 100
Upside potential62/ 100
Risk potential38/ 100

LCID has the edge over XPOF overall, supported by stronger fundamentals and lower modeled downside.

XPOF

Xponential Fitness, Inc.

48
Fundamentals51/ 100
Valuation50/ 100
Upside potential66/ 100
Risk potential49/ 100

XPOF offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

LCID Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

LCID's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

XPOF Fundamentals

MetricStatus
Healthy
Stable
Weak
Weak

XPOF's revenue is currently healthy, and its profitability is stable, but its cash flow and balance sheet are weak.

LCID PE Valuation

LCID has no meaningful PE right now: it lost money over the past year.

XPOF PE Valuation

XPOF has no meaningful PE right now: it lost money over the past year.

LCID Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
--
Limited
Low

Analysts expect LCID's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

XPOF Forward outlook

MetricOutlook
--
Strong growth
Stable
Strongly improving
Limited
Low

Analysts expect XPOF's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

LCID Risk to reward

ScenarioChangePrice
Upside+63%$5.30
Downside-38%$2.02

Calculated from the latest close: $3.25 on Nov 12.

LCID trails XPOF on modeled risk to reward, with less potential upside relative to its potential downside.

XPOF Risk to reward

ScenarioChangePrice
Upside+97%$9.13
Downside-49%$2.35

Calculated from the latest close: $4.63 on Nov 12.

XPOF has a better modeled risk to reward balance than LCID, with more potential upside relative to its potential downside.

LCID Earnings Per Share

Q4 2023: $-13.60Q1 2024: $-12.30Q2 2024: $-11.70Q3 2024: $-13.00Q4 2024: $-12.50Q1 2025: $-11.90Q2 2025: $-11.30Q3 2025: $-10.51Q4 2025: $-12.09Q1 2026: $-13.15Q2 2026: $-13.65Q3 2026: $-13.08
Q4 2023: $-13.60Q1 2024: $-12.30Q2 2024: $-11.70Q3 2024: $-13.00Q4 2024: $-12.50Q1 2025: $-11.90Q2 2025: $-11.30Q3 2025: $-10.51Q4 2025: $-12.09Q1 2026: $-13.15Q2 2026: $-13.65Q3 2026: $-13.08
QuarterTTM EPSYoY
Q3 2026-$13.08-$2.57
Q2 2026-$13.65-$2.35
Q1 2026-$13.15-$1.25
Q4 2025-$12.09+$0.41
Q3 2025-$10.51+$2.49
Q2 2025-$11.30+$0.40
Q1 2025-$11.90+$0.40
Q4 2024-$12.50+$1.10

LCID is still losing money, but less than at its worst: $13.08 per share over the past year, against $16.50 at its worst in mid-2023.

XPOF Earnings Per Share

Q3 2024: $-1.15Q4 2024: $-2.27Q1 2025: $-2.07Q2 2025: $-1.79Q3 2025: $-1.68Q4 2025: $-1.47Q1 2026: $-1.39Q2 2026: $-1.48Q3 2026: $-1.20Forward: $0.49
Q3 2024: $-1.15Q4 2024: $-2.27Q1 2025: $-2.07Q2 2025: $-1.79Q3 2025: $-1.68Q4 2025: $-1.47Q1 2026: $-1.39Q2 2026: $-1.48Q3 2026: $-1.20Forward: $0.49
QuarterTTM EPSYoY
Forward$0.49—
Q3 2026-$1.20+$0.48
Q2 2026-$1.48+$0.31
Q1 2026-$1.39+$0.68
Q4 2025-$1.47+$0.80
Q3 2025-$1.68-$0.53

XPOF has the edge over LCID on earnings, with more consistent year-over-year improvement.

LCID Quarterly Revenue

Q4 2023: $157MQ1 2024: $173MQ2 2024: $201MQ3 2024: $200MQ4 2024: $234MQ1 2025: $235MQ2 2025: $259MQ3 2025: $337MQ4 2025: $523MQ1 2026: $282MQ2 2026: $405MQ3 2026: $350M
Q4 2023: $157MQ1 2024: $173MQ2 2024: $201MQ3 2024: $200MQ4 2024: $234MQ1 2025: $235MQ2 2025: $259MQ3 2025: $337MQ4 2025: $523MQ1 2026: $282MQ2 2026: $405MQ3 2026: $350M
QuarterRevenueYoY
Q3 2026$350.3M+4.1%
Q2 2026$405.3M+56%
Q1 2026$282.5M+20%
Q4 2025$522.7M+123%
Q3 2025$336.6M+68%
Q2 2025$259.4M+29%
Q1 2025$235M+36%
Q4 2024$234.5M+49%

LCID has the edge over XPOF on sales, with more consistent year-over-year improvement.

XPOF Quarterly Revenue

Q4 2023: $3MQ1 2024: $3MQ2 2024: $4MQ3 2024: $4MQ4 2024: $4MQ1 2025: $3MQ2 2025: $3MQ3 2025: $2MQ4 2025: $3MQ1 2026: $2MQ2 2026: $3MQ3 2026: $3M
Q4 2023: $3MQ1 2024: $3MQ2 2024: $4MQ3 2024: $4MQ4 2024: $4MQ1 2025: $3MQ2 2025: $3MQ3 2025: $2MQ4 2025: $3MQ1 2026: $2MQ2 2026: $3MQ3 2026: $3M
QuarterRevenueYoY
Q3 2026$2.9M+23%
Q2 2026$2.7M-1%
Q1 2026$2.2M-17%
Q4 2025$3.4M-7.3%
Q3 2025$2.4M-37%
Q2 2025$2.7M-22%
Q1 2025$2.6M-14%
Q4 2024$3.6M+18%

XPOF's revenue is recovering but still below its 2022 peak: $3M last quarter, up 23% from the same quarter a year ago.

LCID Free Cash Flow

Q4 2023: −$747MQ1 2024: −$715MQ2 2024: −$741MQ3 2024: −$622MQ4 2024: −$825MQ1 2025: −$590MQ2 2025: −$1BQ3 2025: −$955MQ4 2025: −$1.2BQ1 2026: −$1.4BQ2 2026: −$1.5BQ3 2026: −$1B
Q4 2023: −$747MQ1 2024: −$715MQ2 2024: −$741MQ3 2024: −$622MQ4 2024: −$825MQ1 2025: −$590MQ2 2025: −$1BQ3 2025: −$955MQ4 2025: −$1.2BQ1 2026: −$1.4BQ2 2026: −$1.5BQ3 2026: −$1B
QuarterFree cash flowYoY
Q3 2026-$1B-$84.2M
Q2 2026-$1.5B-$463.2M
Q1 2026-$1.4B-$849M
Q4 2025-$1.2B-$417.1M
Q3 2025-$955.5M-$333M
Q2 2025-$1B-$271.6M
Q1 2025-$589.9M+$125.1M
Q4 2024-$824.8M-$77.6M

LCID has burned cash in almost every quarter: −$5.2B over the past year, against −$3.4B the year before.

XPOF Free Cash Flow

Q4 2023: −$4MQ1 2024: $2MQ2 2024: $872,000Q3 2024: $3MQ4 2024: $864,000Q1 2025: $5MQ2 2025: $996,000Q3 2025: $8MQ4 2025: $10MQ1 2026: −$22MQ2 2026: −$4MQ3 2026: $4M
Q4 2023: −$4MQ1 2024: $2MQ2 2024: $872,000Q3 2024: $3MQ4 2024: $864,000Q1 2025: $5MQ2 2025: $996,000Q3 2025: $8MQ4 2025: $10MQ1 2026: −$22MQ2 2026: −$4MQ3 2026: $4M
QuarterFree cash flowYoY
Q3 2026$4.1M-50%
Q2 2026-$4.3M-533%
Q1 2026-$22.2M-514%
Q4 2025$10.2M+1077%
Q3 2025$8.2M+143%
Q2 2025$996K+14%
Q1 2025$5.4M+191%
Q4 2024$864K+$4.9M

XPOF has the edge over LCID on cash flow, with more consistent year-over-year improvement.

LCID Total Shares

Q4 2023: 208MQ1 2024: 230MQ2 2024: 231MQ3 2024: 232MQ4 2024: 245MQ1 2025: 304MQ2 2025: 306MQ3 2025: 312MQ4 2025: 313MQ1 2026: 328MQ2 2026: 382MQ3 2026: 395M
Q4 2023: 208MQ1 2024: 230MQ2 2024: 231MQ3 2024: 232MQ4 2024: 245MQ1 2025: 304MQ2 2025: 306MQ3 2025: 312MQ4 2025: 313MQ1 2026: 328MQ2 2026: 382MQ3 2026: 395M
PeriodChange %Net change
Quarterly+3.3%+12.5M shares
1 year+26%+82.4M shares
3 years+73%+166M shares

LCID has the edge over XPOF on shareholder dilution, with a more favorable share count trend.

XPOF Total Shares

Q4 2023: 40MQ1 2024: 31MQ2 2024: 32MQ3 2024: 32MQ4 2024: 32MQ1 2025: 34MQ2 2025: 35MQ3 2025: 35MQ4 2025: 35MQ1 2026: 37MQ2 2026: 42MQ3 2026: 49M
Q4 2023: 40MQ1 2024: 31MQ2 2024: 32MQ3 2024: 32MQ4 2024: 32MQ1 2025: 34MQ2 2025: 35MQ3 2025: 35MQ4 2025: 35MQ1 2026: 37MQ2 2026: 42MQ3 2026: 49M
PeriodChange %Net change
Quarterly+17%+7.2M shares
1 year+40%+14.2M shares
3 years+60%+18.5M shares

XPOF has 49M diluted shares, up 40% from a year ago.

LCID Net Leverage

LCID's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

XPOF Net Leverage

Q4 2023: 5.1xQ1 2024: 4.2xQ2 2024: 9.1xQ3 2024: 16.4xQ4 2025: 14.4xQ1 2026: 14.0xQ2 2026: 17.1xQ3 2026: 11.5x
Q4 2023: 5.1xQ1 2024: 4.2xQ2 2024: 9.1xQ3 2024: 16.4xQ4 2025: 14.4xQ1 2026: 14.0xQ2 2026: 17.1xQ3 2026: 11.5x
QuarterNet LeverageStatus
Q3 202611.5xHigh
Q2 202617.1xHigh
Q1 202614.0xHigh
Q4 202514.4xHigh
Q3 202416.4xHigh
Q2 20249.1xHigh
Q1 20244.2xHigh
Q4 20235.1xHigh

XPOF's net debt is about 11 years of its operating earnings (EBITDA), down from 16 years a year ago.

LCID Weekly Momentum

MetricValueStatus
RSI32.9Neutral
Stochastic7.1Oversold

LCID's weekly RSI is 33 (neutral) and its Stochastic is 7 (oversold).

XPOF Weekly Momentum

MetricValueStatus
RSI44.2Neutral
Stochastic35.7Neutral

XPOF's weekly RSI is 44 (neutral) and its Stochastic is 36 (neutral).

LCID PE vs Consumer Cyclical Sector

LCID has no meaningful PE right now: it lost money over the past year.

XPOF PE vs Consumer Cyclical Sector

XPOF has no meaningful PE right now: it lost money over the past year.

LCID Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.537.9% below
20 week MA$4.8833% below
50 week MA$7.3356% below
100 week MA$15.479% below
200 week MA$31.990% below

LCID is in a downtrend: it's below all five of its weekly moving averages, and 90% below its 200-week average.

XPOF Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$4.502.9% above
20 week MA$5.119.4% below
50 week MA$6.1725% below
100 week MA$8.0042% below
200 week MA$12.864% below

XPOF has the edge over LCID on trend strength, trading above more of its moving averages.

LCID Yearly ROI

YearStart priceEnd priceROI
2020$98.9$100.4+1.5%
2021$100.4$376.4+275%
2022$376.4$67.0-82%
2023$67.0$42.1-37%
2024$42.1$32.0-24%
2025$32.0$11.4-64%
2026 YTD$11.4$3.25-72%

LCID has finished four years in a row lower, and it's down 72% so far in 2026.

XPOF Yearly ROI

YearStart priceEnd priceROI
2021$12.3$20.6+68%
2022$20.6$22.9+11%
2023$22.9$12.9-44%
2024$12.9$12.8-0.4%
2025$12.8$8.74-32%
2026 YTD$8.74$4.63-47%

XPOF has the edge over LCID on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key