LCFY

Locafy Limited

There isn't enough reported data to score LCFY yet.

TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS's fundamentals are mixed, but it looks cheap: trading at 16x earnings, below its usual 27x. Analysts expect strong earnings growth.

LCFY Fundamentals

MetricStatus
Unavailable
Weak
Unavailable
Strong

LCFY's balance sheet is currently strong, but its profitability is weak. There isn't enough data to rate its revenue and cash flow.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

LCFY PE Valuation

LCFY has no meaningful PE right now: it lost money over the past year.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.

LCFY Forward outlook

There aren't enough analyst estimates for LCFY to show an outlook.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for TMUS, with profitability improving.

LCFY Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $1.00 on Nov 12.

There is not enough scenario data to compare LCFY and TMUS's risk to reward.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

There is not enough scenario data to compare LCFY and TMUS's risk to reward.

LCFY Earnings Per Share

Q1 2023: $-4.48Q2 2023: $-2.66Q3 2023: $-2.31Q4 2023: $-0.73Q1 2024: $-0.41Q2 2024: $-1.57Q3 2024: $-1.16Q4 2024: $-1.81
Q1 2023: $-4.48Q2 2023: $-2.66Q3 2023: $-2.31Q4 2023: $-0.73Q1 2024: $-0.41Q2 2024: $-1.57Q3 2024: $-1.16Q4 2024: $-1.81
QuarterTTM EPSYoY
Q4 2024-$1.81-$1.08
Q3 2024-$1.16+$1.15
Q2 2024-$1.57+$1.09
Q1 2024-$0.41+$4.07
Q4 2023-$0.73+$4.19
Q3 2023-$2.31+$1.17
Q2 2023-$2.66+$0.53
Q1 2023-$4.48-$2.16

TMUS has the stronger earnings trend. Trailing diluted EPS is down 348% for LCFY versus TMUS down 0.2%.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS earned $10.37 per share over the past year, about the same as the year before.

LCFY Quarterly Revenue

Q1 2023: $2MQ2 2023: $1MQ3 2023: $2MQ4 2023: $648,988Q1 2024: $773,381Q2 2024: $2MQ3 2024: $1MQ4 2024: $1MQ4 2024: --Q1 2025: $1MQ2 2025: $1MQ1 2026: $829,021
Q1 2023: $2MQ2 2023: $1MQ3 2023: $2MQ4 2023: $648,988Q1 2024: $773,381Q2 2024: $2MQ3 2024: $1MQ4 2024: $1MQ4 2024: --Q1 2025: $1MQ2 2025: $1MQ1 2026: $829,021
QuarterRevenueYoY
Q1 2026$829K-34%
Q2 2025$1.1M-35%
Q1 2025$1.3M+63%
Q4 2024$1M+61%
Q3 2024$1.3M-28%
Q2 2024$1.7M+22%
Q1 2024$773.4K-66%
Q4 2023$649K-52%

TMUS has the stronger quarterly revenue trend. Revenue is down 37% for LCFY versus up 7.4% for TMUS.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.

LCFY Free Cash Flow

Q1 2023: −$257,182Q2 2023: −$941,310Q3 2023: −$823,701Q4 2023: −$676,897Q1 2024: −$491,512Q2 2024: −$583,632Q3 2024: −$442,511Q4 2024: --Q4 2024: $0Q1 2025: −$705,176Q2 2025: −$484,747Q1 2026: −$543,636
Q1 2023: −$257,182Q2 2023: −$941,310Q3 2023: −$823,701Q4 2023: −$676,897Q1 2024: −$491,512Q2 2024: −$583,632Q3 2024: −$442,511Q4 2024: --Q4 2024: $0Q1 2025: −$705,176Q2 2025: −$484,747Q1 2026: −$543,636
QuarterFree cash flowYoY
Q1 2026-$543.6K+$161.5K
Q2 2025-$484.7K+$98.9K
Q1 2025-$705.2K-$213.7K
Q4 2024$0+$676.9K
Q3 2024-$442.5K+$381.2K
Q2 2024-$583.6K+$357.7K
Q1 2024-$491.5K-$234.3K
Q4 2023-$676.9K-501%

TMUS has the stronger cash trend. Its trailing FCF is up 148% versus its history, compared with LCFY at up 9.2%.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS generated $18.7B in free cash flow over the past year, up 8.8% from the year before.

LCFY Total Shares

Q1 2023: 1MQ2 2023: 1MQ3 2023: 1MQ4 2023: 1MQ1 2024: 1MQ2 2024: 1MQ3 2024: 1MQ4 2024: 2MQ1 2025: 2MQ2 2025: 2MQ1 2026: 2M
Q1 2023: 1MQ2 2023: 1MQ3 2023: 1MQ4 2023: 1MQ1 2024: 1MQ2 2024: 1MQ3 2024: 1MQ4 2024: 2MQ1 2025: 2MQ2 2025: 2MQ1 2026: 2M
PeriodChange %Net change
Quarterly-0.9%-16.7K shares
1 year+30%+413K shares
3 years+75%+770K shares
5 years+168%+1.1M shares

LCFY has 2M diluted shares, up 30% from a year ago.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has the edge over LCFY on shareholder dilution, with a more favorable share count trend.

LCFY Net Leverage

Q4 2023: -0.2xQ1 2024: 0.2x
Q4 2023: -0.2xQ1 2024: 0.2x
QuarterNet LeverageStatus
Q1 20240.2xVery low
Q4 2023-0.2xNet Cash

LCFY's net debt is less than a year of its operating earnings (EBITDA).

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS's net debt is less than a year of its operating earnings (EBITDA).

LCFY Weekly Momentum

MetricValueStatus
RSI28.1Oversold
Stochastic3.5Oversold

LCFY's weekly RSI is 28 (oversold) and its Stochastic is 4 (oversold).

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

LCFY PE vs Communication Services Sector

LCFY has no meaningful PE right now: it lost money over the past year.

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.

LCFY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.5335% below
20 week MA$2.1553% below
50 week MA$3.2269% below
100 week MA$4.3577% below
200 week MA$5.4582% below

LCFY is in a downtrend: it's below all five of its weekly moving averages, and 82% below its 200-week average.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has the edge over LCFY on trend strength, trading above more of its moving averages.

LCFY Yearly ROI

YearStart priceEnd priceROI
2022$66.8$6.70-90%
2023$6.70$9.07+35%
2024$9.07$6.95-23%
2025$6.95$3.12-55%
2026 YTD$3.12$1.00-68%

LCFY has finished lower in three of the last four years. It's down 68% so far in 2026.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has the edge over LCFY on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key