LBTYB

Liberty Global plc

51
Fundamentals53/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential36/ 100

LBTYB trails on the overall score without a compensating advantage in the available component scores.

TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS has the edge over LBTYB overall, supported by stronger valuation and lower modeled downside.

LBTYB Fundamentals

MetricStatus
Strong
Under pressure
Under pressure
Weak

LBTYB's revenue is currently strong, but its profitability, cash flow and balance sheet are under pressure.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

LBTYB PE Valuation

LBTYB has no meaningful PE right now: it lost money over the past year.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.

LBTYB Forward outlook

There aren't enough analyst estimates for LBTYB to show an outlook.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for TMUS, with profitability improving.

LBTYB Risk to reward

ScenarioChangePrice
Upside+56%$19.17
Downside-36%$7.88

Calculated from the latest close: $12.28 on Nov 12.

LBTYB trails TMUS on modeled risk to reward, with less potential upside relative to its potential downside.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

TMUS has a better modeled risk to reward balance than LBTYB, with more potential upside relative to its potential downside.

LBTYB Earnings Per Share

Q4 2023: $-9.52Q1 2024: $-6.61Q2 2024: $-4.77Q3 2024: $-10.29Q4 2024: $4.19Q1 2025: $-0.97Q2 2025: $-9.77Q3 2025: $-6.09Q4 2025: $-20.86Q1 2026: $-16.06Q2 2026: $-9.04Q3 2026: $-7.45
Q4 2023: $-9.52Q1 2024: $-6.61Q2 2024: $-4.77Q3 2024: $-10.29Q4 2024: $4.19Q1 2025: $-0.97Q2 2025: $-9.77Q3 2025: $-6.09Q4 2025: $-20.86Q1 2026: $-16.06Q2 2026: $-9.04Q3 2026: $-7.45
QuarterTTM EPSYoY
Q3 2026-$7.45-$1.36
Q2 2026-$9.04+$0.73
Q1 2026-$16.06-$15.09
Q4 2025-$20.86-598%
Q3 2025-$6.09+$4.20
Q2 2025-$9.77-$5.00
Q1 2025-$0.97+$5.64
Q4 2024$4.19+$13.71

LBTYB lost $7.45 per share over the past year, a bigger loss than the year before.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS has the edge over LBTYB on earnings quality, reporting a profit while its opponent remains loss making.

LBTYB Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.9BQ2 2024: $1.9BQ3 2024: $1.9BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.2BQ4 2025: $1.2BQ1 2026: $1.3BQ2 2026: $1.2BQ3 2026: $1.9B
Q4 2023: $1.9BQ1 2024: $1.9BQ2 2024: $1.9BQ3 2024: $1.9BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.2BQ4 2025: $1.2BQ1 2026: $1.3BQ2 2026: $1.2BQ3 2026: $1.9B
QuarterRevenueYoY
Q3 2026$1.9B+59%
Q2 2026$1.2B-7.7%
Q1 2026$1.3B+8.8%
Q4 2025$1.2B+9.6%
Q3 2025$1.2B-38%
Q2 2025$1.3B-32%
Q1 2025$1.2B-40%
Q4 2024$1.1B-42%

LBTYB's revenue is recovering but still below its 2021 peak: $1.9B last quarter, up 59% from the same quarter a year ago.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS has the edge over LBTYB on sales, with more consistent year-over-year improvement.

LBTYB Free Cash Flow

Q4 2023: $469MQ1 2024: −$105MQ2 2024: $257MQ3 2024: $102MQ4 2024: $870MQ1 2025: −$114MQ2 2025: −$170MQ3 2025: −$41MQ4 2025: $193MQ1 2026: −$290MQ2 2026: −$117MQ3 2026: $185M
Q4 2023: $469MQ1 2024: −$105MQ2 2024: $257MQ3 2024: $102MQ4 2024: $870MQ1 2025: −$114MQ2 2025: −$170MQ3 2025: −$41MQ4 2025: $193MQ1 2026: −$290MQ2 2026: −$117MQ3 2026: $185M
QuarterFree cash flowYoY
Q3 2026$184.8M+$225.9M
Q2 2026-$117M+$53.1M
Q1 2026-$290M-$175.9M
Q4 2025$193.3M-78%
Q3 2025-$41.1M-140%
Q2 2025-$170.1M-166%
Q1 2025-$114.1M-$9M
Q4 2024$870.3M+85%

LBTYB's free cash flow has turned negative after years in the green: −$29M over the past year.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS has the edge over LBTYB on cash generation, producing positive trailing cash flow while its opponent burns cash.

LBTYB Total Shares

Q4 2023: 426MQ1 2024: 385MQ2 2024: 377MQ3 2024: 363MQ4 2024: 375MQ1 2025: 348MQ2 2025: 345MQ3 2025: 340MQ4 2025: 342MQ1 2026: 351MQ2 2026: 340MQ3 2026: 347M
Q4 2023: 426MQ1 2024: 385MQ2 2024: 377MQ3 2024: 363MQ4 2024: 375MQ1 2025: 348MQ2 2025: 345MQ3 2025: 340MQ4 2025: 342MQ1 2026: 351MQ2 2026: 340MQ3 2026: 347M
PeriodChange %Net change
Quarterly+2.1%+7.1M shares
1 year+2.2%+7.4M shares
3 years-18%-73.9M shares
5 years-39%-218M shares
Available history-51%-359M shares

LBTYB has 347M diluted shares, up 2.2% from a year ago, despite $134M in buybacks over the past year.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has the edge over LBTYB on shareholder dilution, with a more favorable share count trend.

LBTYB Net Leverage

Q4 2023: 6.9xQ1 2024: 7.1xQ2 2024: 6.6xQ3 2024: 6.5xQ4 2024: 6.6xQ1 2025: 8.3xQ2 2025: 12.9xQ3 2025: 24.1xQ4 2025: 6.4xQ1 2026: 6.5xQ2 2026: 5.9xQ3 2026: 14.9x
Q4 2023: 6.9xQ1 2024: 7.1xQ2 2024: 6.6xQ3 2024: 6.5xQ4 2024: 6.6xQ1 2025: 8.3xQ2 2025: 12.9xQ3 2025: 24.1xQ4 2025: 6.4xQ1 2026: 6.5xQ2 2026: 5.9xQ3 2026: 14.9x
QuarterNet LeverageStatus
Q3 202614.9xHigh
Q2 20265.9xHigh
Q1 20266.5xHigh
Q4 20256.4xHigh
Q3 202524.1xHigh
Q2 202512.9xHigh
Q1 20258.3xHigh
Q4 20246.6xHigh

LBTYB's net debt is about 15 years of its operating earnings (EBITDA), down from more than 20 years a year ago.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS has the edge over LBTYB on leverage, with a lower net debt burden relative to earnings.

LBTYB Weekly Momentum

MetricValueStatus
RSI48.4Neutral
Stochastic28.6Neutral

LBTYB's weekly RSI is 48 (neutral) and its Stochastic is 29 (neutral).

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

LBTYB PE vs Communication Services Sector

MetricLBTYBSector medianRelative
PEN/A16x—

LBTYB has no meaningful PE right now: it lost money over the past year.

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.

LBTYB Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$12.02.6% above
20 week MA$12.30.2% above
50 week MA$12.95% below
100 week MA$12.02.8% above
200 week MA$15.119% below

LBTYB has the edge over TMUS on trend strength, trading above more of its moving averages.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.

LBTYB Yearly ROI

YearStart priceEnd priceROI
2020$22.7$25.2+11%
2021$25.2$27.3+8.5%
2022$27.3$19.0-30%
2023$19.0$17.8-6.3%
2024$17.8$12.1-32%
2025$12.1$11.1-7.9%
2026 YTD$11.1$12.3+10%

LBTYB has the edge over TMUS on returns for 2026, with the stronger performance.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.

Give your agent the market.

Get API key