KTOS

Kratos Defense & Security Solutions, Inc.

61
Fundamentals53/ 100
Valuation58/ 100
Upside potential73/ 100
Risk potential24/ 100

KTOS's fundamentals are mixed: revenue grew 28%, but free cash flow was negative. At 290x earnings, it's trading right at its usual valuation.

KTOS Fundamentals

MetricStatus
Strong
Stable
Weak
Strong

KTOS's revenue and balance sheet are currently strong, and its profitability is stable, but its cash flow is weak.

KTOS PE Valuation

CHEAPFAIREXPENSIVE261x523x784x1046x
CHEAPFAIREXPENSIVE261x523x784x1046x
LevelPEPriceVs current
Cheap42x$5.00-86%
Current290x$34.75—
Fair291x$34.94+0.5%
Expensive584x$70.12+102%

Historical ranges are pointers, not guarantees.

KTOS's PE is in its fair range at 290x.

KTOS Forward outlook

There aren't enough analyst estimates for KTOS to show an outlook.

KTOS Risk to reward

ScenarioChangePrice
Upside+63%$56.70
Downside-24%$26.54

Calculated from the latest close: $34.75 on Nov 12.

KTOS's one-year upside scenario is more than twice its downside: +63% against −24%.

KTOS Earnings Per Share

Q4 2023: $-0.07Q1 2024: $-0.01Q2 2024: $0.06Q3 2024: $0.09Q4 2024: $0.11Q1 2025: $0.13Q2 2025: $0.10Q3 2025: $0.13Q4 2025: $0.13Q1 2026: $0.17Q2 2026: $0.17Q3 2026: $0.12
Q4 2023: $-0.07Q1 2024: $-0.01Q2 2024: $0.06Q3 2024: $0.09Q4 2024: $0.11Q1 2025: $0.13Q2 2025: $0.10Q3 2025: $0.13Q4 2025: $0.13Q1 2026: $0.17Q2 2026: $0.17Q3 2026: $0.12
QuarterTTM EPSYoY
Q3 2026$0.12-7.7%
Q2 2026$0.17+70%
Q1 2026$0.17+31%
Q4 2025$0.13+18%
Q3 2025$0.13+44%
Q2 2025$0.10+67%
Q1 2025$0.13+$0.14
Q4 2024$0.11+$0.18

KTOS's earnings per share have fallen from their peak: $0.12 over the past year, against $0.66 in mid-2021.

KTOS Quarterly Revenue

Q4 2023: $274MQ1 2024: $277MQ2 2024: $300MQ3 2024: $276MQ4 2024: $283MQ1 2025: $303MQ2 2025: $352MQ3 2025: $348MQ4 2025: $345MQ1 2026: $371MQ2 2026: $459MQ3 2026: $472M
Q4 2023: $274MQ1 2024: $277MQ2 2024: $300MQ3 2024: $276MQ4 2024: $283MQ1 2025: $303MQ2 2025: $352MQ3 2025: $348MQ4 2025: $345MQ1 2026: $371MQ2 2026: $459MQ3 2026: $472M
QuarterRevenueYoY
Q3 2026$471.8M+36%
Q2 2026$458.8M+31%
Q1 2026$371M+23%
Q4 2025$345.1M+22%
Q3 2025$347.6M+26%
Q2 2025$351.5M+17%
Q1 2025$302.6M+9.2%
Q4 2024$283.1M+3.4%

KTOS's revenue has grown year over year for 20 quarters in a row: $472M last quarter, up 36% from the same quarter a year ago.

KTOS Free Cash Flow

Q4 2023: $48MQ1 2024: −$16MQ2 2024: −$15MQ3 2024: −$9MQ4 2024: $32MQ1 2025: −$52MQ2 2025: −$32MQ3 2025: −$41MQ4 2025: −$12MQ1 2026: −$47MQ2 2026: −$28MQ3 2026: −$35M
Q4 2023: $48MQ1 2024: −$16MQ2 2024: −$15MQ3 2024: −$9MQ4 2024: $32MQ1 2025: −$52MQ2 2025: −$32MQ3 2025: −$41MQ4 2025: −$12MQ1 2026: −$47MQ2 2026: −$28MQ3 2026: −$35M
QuarterFree cash flowYoY
Q3 2026-$35.4M+$5.9M
Q2 2026-$28.2M+$4M
Q1 2026-$47.3M+$4.5M
Q4 2025-$12.1M-138%
Q3 2025-$41.3M-$32.1M
Q2 2025-$32.2M-$16.8M
Q1 2025-$51.8M-$35.9M
Q4 2024$32M-33%

KTOS has burned cash in most quarters: −$123M over the past year, against −$93M the year before.

KTOS Total Shares

Q4 2023: 130MQ1 2024: 142MQ2 2024: 154MQ3 2024: 154MQ4 2024: 151MQ1 2025: 156MQ2 2025: 157MQ3 2025: 173MQ4 2025: 165MQ1 2026: 179MQ2 2026: 190MQ3 2026: 189M
Q4 2023: 130MQ1 2024: 142MQ2 2024: 154MQ3 2024: 154MQ4 2024: 151MQ1 2025: 156MQ2 2025: 157MQ3 2025: 173MQ4 2025: 165MQ1 2026: 179MQ2 2026: 190MQ3 2026: 189M
PeriodChange %Net change
Quarterly-0.7%-1.3M shares
1 year+9.2%+15.9M shares
3 years+46%+59.2M shares
5 years+51%+63.9M shares
Available history+73%+79.6M shares

KTOS has 189M diluted shares, up 9.2% from a year ago.

KTOS Net Leverage

Q4 2023: 2.3xQ1 2024: -2.2xQ2 2024: -1.6xQ3 2024: -1.6xQ4 2024: -2.2xQ1 2025: -1.3xQ2 2025: -9.8xQ3 2025: -8.7xQ4 2025: -7.7xQ1 2026: -19.0xQ2 2026: -17.5xQ3 2026: -16.9x
Q4 2023: 2.3xQ1 2024: -2.2xQ2 2024: -1.6xQ3 2024: -1.6xQ4 2024: -2.2xQ1 2025: -1.3xQ2 2025: -9.8xQ3 2025: -8.7xQ4 2025: -7.7xQ1 2026: -19.0xQ2 2026: -17.5xQ3 2026: -16.9x
QuarterNet LeverageStatus
Q3 2026-16.9xNet Cash
Q2 2026-17.5xNet Cash
Q1 2026-19.0xNet Cash
Q4 2025-7.7xNet Cash
Q3 2025-8.7xNet Cash
Q2 2025-9.8xNet Cash
Q1 2025-1.3xNet Cash
Q4 2024-2.2xNet Cash

KTOS has more cash than debt.

KTOS Weekly Momentum

MetricValueStatus
RSI34.0Neutral
Stochastic11.4Oversold

KTOS's weekly RSI is 34 (neutral) and its Stochastic is 11 (oversold).

KTOS PE vs Industrials Sector

MetricKTOSSector medianRelative
PE290x24x1,105% above
PE %49589 pts below

KTOS is trading at 290x earnings, a 1105% premium to the Industrials sector's median of 24x.

KTOS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$40.113% below
20 week MA$47.126% below
50 week MA$65.247% below
100 week MA$57.740% below
200 week MA$37.88.2% below

KTOS is in a downtrend: it's below all five of its weekly moving averages, and 8.2% below its 200-week average.

KTOS Yearly ROI

YearStart priceEnd priceROI
2020$17.8$26.4+49%
2021$26.4$19.8-25%
2022$19.8$9.44-52%
2023$9.44$20.3+115%
2024$20.3$26.5+31%
2025$26.5$77.7+193%
2026 YTD$77.7$34.8-55%

KTOS's yearly returns have swung widely, from +193% in 2025 to −52% in 2022. It's down 55% so far in 2026.

Give your agent the market.

Get API key