KROS

Keros Therapeutics, Inc.

There isn't enough reported data to score KROS yet.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY's fundamentals are strong: revenue grew 46% and it turned 23% of its revenue into free cash flow. At 46x earnings, it's trading in line with its usual 48x. Analysts expect that strong growth to continue.

KROS Fundamentals

MetricStatus
Under pressure
Weak
Weak
Strong

KROS's balance sheet is currently strong, but its revenue, profitability and cash flow are under pressure.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

KROS PE Valuation

KROS has no meaningful PE right now: it lost money over the past year.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

KROS Forward outlook

MetricOutlook
--
Losses growing
Strong decline
--
Limited
High

Analysts expect KROS's losses to grow, with revenue declining.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

KROS Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $10.08 on Nov 12.

There is not enough scenario data to compare KROS and LLY's risk to reward.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

There is not enough scenario data to compare KROS and LLY's risk to reward.

KROS Earnings Per Share

Q4 2023: $-5.20Q1 2024: $-5.15Q2 2024: $-5.13Q3 2024: $-5.21Q4 2024: $-5.00Q1 2025: $-0.17Q2 2025: $0.32Q3 2025: $1.55Q4 2025: $2.30Q1 2026: $-2.53Q2 2026: $-3.22Q3 2026: $-2.34
Q4 2023: $-5.20Q1 2024: $-5.15Q2 2024: $-5.13Q3 2024: $-5.21Q4 2024: $-5.00Q1 2025: $-0.17Q2 2025: $0.32Q3 2025: $1.55Q4 2025: $2.30Q1 2026: $-2.53Q2 2026: $-3.22Q3 2026: $-2.34
QuarterTTM EPSYoY
Q3 2026-$2.34-251%
Q2 2026-$3.22-1106%
Q1 2026-$2.53-$2.36
Q4 2025$2.30+$7.30
Q3 2025$1.55+$6.76
Q2 2025$0.32+$5.45
Q1 2025-$0.17+$4.98
Q4 2024-$5.00+$0.20

KROS has swung to a loss: it lost $2.34 per share over the past year, after a profit the year before.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over KROS on earnings quality, reporting a profit while its opponent remains loss making.

KROS Quarterly Revenue

Q4 2023: $143,000Q1 2024: $83,000Q2 2024: $37,000Q3 2024: $388,000Q4 2024: $3MQ1 2025: $211MQ2 2025: $18MQ3 2025: $14MQ4 2025: $380,000Q1 2026: $367,000Q2 2026: $0Q3 2026: $40M
Q4 2023: $143,000Q1 2024: $83,000Q2 2024: $37,000Q3 2024: $388,000Q4 2024: $3MQ1 2025: $211MQ2 2025: $18MQ3 2025: $14MQ4 2025: $380,000Q1 2026: $367,000Q2 2026: $0Q3 2026: $40M
QuarterRevenueYoY
Q3 2026$40M+183%
Q1 2026$367K-100%
Q4 2025$380K-88%
Q3 2025$14.1M+3540%
Q2 2025$18.2M+49003%
Q1 2025$211.2M+254348%
Q4 2024$3M+2027%
Q3 2024$388K+4750%

KROS's revenue is recovering but still below its 2025 peak: $40M last quarter, up 183% from the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY's revenue has grown year over year for 14 quarters in a row: $24.4B last quarter, up 39% from the same quarter a year ago.

KROS Free Cash Flow

Q4 2023: −$26MQ1 2024: −$46MQ2 2024: −$40MQ3 2024: −$31MQ4 2024: −$46MQ1 2025: $161MQ2 2025: −$30MQ3 2025: $3MQ4 2025: −$27MQ1 2026: −$4MQ2 2026: −$21MQ3 2026: $3M
Q4 2023: −$26MQ1 2024: −$46MQ2 2024: −$40MQ3 2024: −$31MQ4 2024: −$46MQ1 2025: $161MQ2 2025: −$30MQ3 2025: $3MQ4 2025: −$27MQ1 2026: −$4MQ2 2026: −$21MQ3 2026: $3M
QuarterFree cash flowYoY
Q3 2026$3.3M+6.9%
Q2 2026-$20.6M+$9.8M
Q1 2026-$3.6M-102%
Q4 2025-$27.4M+$18.9M
Q3 2025$3.1M+$34M
Q2 2025-$30.3M+$9.8M
Q1 2025$160.6M+$206.1M
Q4 2024-$46.3M-$20.3M

KROS has burned cash in almost every quarter: −$48M over the past year, against $87M the year before.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over KROS on cash generation, producing positive trailing cash flow while its opponent burns cash.

KROS Total Shares

Q4 2023: 29MQ1 2024: 36MQ2 2024: 36MQ3 2024: 38MQ4 2024: 37MQ1 2025: 41MQ2 2025: 41MQ3 2025: 41MQ1 2026: 20MQ2 2026: 20MQ3 2026: 20M
Q4 2023: 29MQ1 2024: 36MQ2 2024: 36MQ3 2024: 38MQ4 2024: 37MQ1 2025: 41MQ2 2025: 41MQ3 2025: 41MQ1 2026: 20MQ2 2026: 20MQ3 2026: 20M
PeriodChange %Net change
Quarterly+2.7%+541K shares
1 year-50%-20.3M shares
3 years-31%-9.3M shares
5 years-13%-3M shares
Available history+129%+11.5M shares

KROS has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

KROS Net Leverage

Q2 2025: -412.8xQ3 2025: -15.4xQ4 2025: -4.2x
Q2 2025: -412.8xQ3 2025: -15.4xQ4 2025: -4.2x
QuarterNet LeverageStatus
Q4 2025-4.2xNet Cash
Q3 2025-15.4xNet Cash
Q2 2025-412.8xNet Cash

KROS has more cash than debt.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

KROS Weekly Momentum

MetricValueStatus
RSI42.8Neutral
Stochastic29.8Neutral

KROS's weekly RSI is 43 (neutral) and its Stochastic is 30 (neutral).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

KROS PE vs Healthcare Sector

MetricKROSSector medianRelative
PEN/A26x—

KROS has no meaningful PE right now: it lost money over the past year.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

KROS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$10.97.7% below
20 week MA$10.97.5% below
50 week MA$13.022% below
100 week MA$13.525% below
200 week MA$30.667% below

KROS is in a downtrend: it's below all five of its weekly moving averages, and 67% below its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over KROS on trend strength, trading above more of its moving averages.

KROS Yearly ROI

YearStart priceEnd priceROI
2020$21.6$78.5+264%
2021$78.5$58.8-25%
2022$58.8$46.7-21%
2023$46.7$39.8-15%
2024$39.8$16.4-59%
2025$16.4$21.0+28%
2026 YTD$21.0$10.1-52%

KROS's yearly returns have swung widely, from +264% in 2020 to −59% in 2024. It's down 52% so far in 2026.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over KROS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key