KNSA

Kiniksa Pharmaceuticals, Ltd.

64
Fundamentals91/ 100
Valuation49/ 100
Upside potential65/ 100
Risk potential21/ 100

KNSA has the edge over NVO overall, supported by stronger fundamentals and stronger modeled upside.

NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

KNSA Fundamentals

MetricStatus
Strong
Strong
Strong
Healthy

KNSA's revenue, profitability, cash flow and balance sheet are all currently healthy.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

KNSA PE Valuation

CHEAPFAIREXPENSIVE202x405x607x810x
CHEAPFAIREXPENSIVE202x405x607x810x
LevelPEPriceVs current
Cheap5.2x$6.87-93%
Forward63x$96.28—
Fair67x$87.85-8.8%
Current74x$96.28—
Expensive143x$188+95%

Historical ranges are pointers, not guarantees.

KNSA's PE is in its fair range at 74x. If earnings grow as analysts expect, today's price would be 63x next year's earnings.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO has the edge over KNSA in the historical PE scenario, which offers more potential upside but is not a forecast.

KNSA Forward outlook

MetricOutlook
Improving
Strong growth
Strong growth
Strongly weakening
Limited
Low

KNSA has the edge over NVO on the outlook, with more favorable earnings expectations.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

KNSA Risk to reward

ScenarioChangePrice
Upside+39%$133.71
Downside-21%$76.48

Calculated from the latest close: $96.28 on Nov 12.

KNSA has a better modeled risk to reward balance than NVO, with more potential upside and less potential downside.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO trails KNSA on modeled risk to reward, with less potential upside and more potential downside.

KNSA Earnings Per Share

Q4 2023: $0.20Q1 2024: $0.13Q2 2024: $-0.14Q3 2024: $-0.12Q4 2024: $-0.60Q1 2025: $-0.24Q2 2025: $0.05Q3 2025: $0.46Q4 2025: $0.75Q1 2026: $0.91Q2 2026: $0.98Q3 2026: $1.31Forward: $1.52
Q4 2023: $0.20Q1 2024: $0.13Q2 2024: $-0.14Q3 2024: $-0.12Q4 2024: $-0.60Q1 2025: $-0.24Q2 2025: $0.05Q3 2025: $0.46Q4 2025: $0.75Q1 2026: $0.91Q2 2026: $0.98Q3 2026: $1.31Forward: $1.52
QuarterTTM EPSYoY
Forward$1.52+16%
Q3 2026$1.31+185%
Q2 2026$0.98+1860%
Q1 2026$0.91+$1.15
Q4 2025$0.75+$1.35
Q3 2025$0.46+$0.58
Q2 2025$0.05+$0.19
Q1 2025-$0.24-285%
Q4 2024-$0.60-400%

KNSA's earnings per share have fallen from their peak: $1.31 over the past year, against $3.28 in mid-2023.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO has the edge over KNSA on earnings, with more consistent year-over-year improvement.

KNSA Quarterly Revenue

Q4 2023: $83MQ1 2024: $80MQ2 2024: $109MQ3 2024: $112MQ4 2024: $123MQ1 2025: $138MQ2 2025: $157MQ3 2025: $181MQ4 2025: $202MQ1 2026: $214MQ2 2026: $244MQ3 2026: $286M
Q4 2023: $83MQ1 2024: $80MQ2 2024: $109MQ3 2024: $112MQ4 2024: $123MQ1 2025: $138MQ2 2025: $157MQ3 2025: $181MQ4 2025: $202MQ1 2026: $214MQ2 2026: $244MQ3 2026: $286M
QuarterRevenueYoY
Q3 2026$286M+58%
Q2 2026$243.6M+55%
Q1 2026$214.3M+56%
Q4 2025$202.1M+65%
Q3 2025$180.9M+61%
Q2 2025$156.8M+44%
Q1 2025$137.8M+73%
Q4 2024$122.5M+47%

KNSA has the edge over NVO on sales, with more consistent year-over-year improvement.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO's revenue is growing: $11.7B last quarter, up 2.1% from the same quarter a year ago.

KNSA Free Cash Flow

Q4 2023: $4MQ1 2024: $4MQ2 2024: $5MQ3 2024: −$2MQ4 2024: $19MQ1 2025: $22MQ2 2025: $28MQ3 2025: $33MQ4 2025: $53MQ1 2026: $50MQ2 2026: $47MQ3 2026: $47M
Q4 2023: $4MQ1 2024: $4MQ2 2024: $5MQ3 2024: −$2MQ4 2024: $19MQ1 2025: $22MQ2 2025: $28MQ3 2025: $33MQ4 2025: $53MQ1 2026: $50MQ2 2026: $47MQ3 2026: $47M
QuarterFree cash flowYoY
Q3 2026$47.4M+44%
Q2 2026$46.5M+67%
Q1 2026$50M+125%
Q4 2025$53.3M+187%
Q3 2025$33M+$35.2M
Q2 2025$27.9M+440%
Q1 2025$22.2M+469%
Q4 2024$18.6M+335%

KNSA has the edge over NVO on cash flow, with more consistent year-over-year improvement.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO still generates free cash flow, though less than at its 2026 peak: $7.3B over the past year.

KNSA Total Shares

Q4 2023: 72MQ1 2024: 71MQ2 2024: 71MQ3 2024: 72MQ4 2024: 71MQ1 2025: 76MQ2 2025: 78MQ3 2025: 80MQ4 2025: 79MQ1 2026: 82MQ2 2026: 83MQ3 2026: 85M
Q4 2023: 72MQ1 2024: 71MQ2 2024: 71MQ3 2024: 72MQ4 2024: 71MQ1 2025: 76MQ2 2025: 78MQ3 2025: 80MQ4 2025: 79MQ1 2026: 82MQ2 2026: 83MQ3 2026: 85M
PeriodChange %Net change
Quarterly+1.8%+1.5M shares
1 year+6.1%+4.9M shares
3 years+21%+14.7M shares
5 years+24%+16.3M shares
Available history+57%+30.9M shares

KNSA has 85M diluted shares, up 6.1% from a year ago.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has the edge over KNSA on shareholder dilution, with a more favorable share count trend.

KNSA Net Leverage

Q2 2025: -32.1xQ3 2025: -4.4xQ4 2025: -2.1xQ1 2026: -2.0xQ2 2026: -1.7xQ3 2026: -0.6x
Q2 2025: -32.1xQ3 2025: -4.4xQ4 2025: -2.1xQ1 2026: -2.0xQ2 2026: -1.7xQ3 2026: -0.6x
QuarterNet LeverageStatus
Q3 2026-0.6xNet Cash
Q2 2026-1.7xNet Cash
Q1 2026-2.0xNet Cash
Q4 2025-2.1xNet Cash
Q3 2025-4.4xNet Cash
Q2 2025-32.1xNet Cash
Q2 2023-2.8xNet Cash
Q1 2023-3.3xNet Cash

KNSA has the edge over NVO on leverage, with a lower net debt burden relative to earnings.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO's net debt is less than a year of its operating earnings (EBITDA).

KNSA Weekly Momentum

MetricValueStatus
RSI79.8Overbought
Stochastic85.1Overbought

KNSA's weekly RSI is 80 (overbought) and its Stochastic is 85 (overbought).

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

KNSA PE vs Healthcare Sector

MetricKNSASector medianRelative
PE74x26x184% above
PE %542925 pts above

KNSA is trading at 74x earnings, a 184% premium to the Healthcare sector's median of 26x.

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO has the edge over KNSA on valuation relative to its sector.

KNSA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$83.515% above
20 week MA$76.925% above
50 week MA$59.063% above
100 week MA$43.7121% above
200 week MA$30.9211% above

KNSA has the edge over NVO on trend strength, trading above more of its moving averages.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 50% below its 200-week average.

KNSA Yearly ROI

YearStart priceEnd priceROI
2020$11.7$19.0+62%
2021$19.0$13.1-31%
2022$13.1$15.5+18%
2023$15.5$17.5+13%
2024$17.5$20.0+14%
2025$20.0$42.0+110%
2026 YTD$42.0$96.3+129%

KNSA has the edge over NVO on returns for 2026, with the stronger performance.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has finished higher in four of the last six years, two of them by more than 50%. It's down 22% so far in 2026.

Give your agent the market.

Get API key