KNOP
KNOT Offshore Partners LP
KNOP has lower modeled downside risk, despite its lower overall score.
RDW
Redwire Corporation
RDW has the edge over KNOP overall, supported by stronger modeled upside and stronger valuation.
KNOP Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Under pressure |
KNOP's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
KNOP PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 6.6x | $2.86 | -69% |
| Fair | 9.6x | $4.14 | -55% |
| Forward | 16x | $9.23 | — |
| Expensive | 18x | $7.76 | -16% |
| Current | 22x | $9.23 | — |
Historical ranges are pointers, not guarantees.
KNOP's PE is in its expensive range at 22x. On analysts' estimates for next year's earnings, today's price would be 16x.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
KNOP Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Decline | |
| Stable | |
| Strongly weakening | |
| Limited | |
| High |
Analysts expect KNOP's earnings and profitability to decline, with its revenue holding steady.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
RDW has the edge over KNOP on the outlook, with more favorable earnings and revenue expectations.
KNOP Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.58 | +35% |
| Q2 2026 | $0.43 | -57% |
| Q1 2026 | $0.53 | +43% |
| Q4 2025 | $0.67 | +81% |
| Q3 2025 | $1.54 | +$2.00 |
| Q2 2025 | $0.99 | +4850% |
| Q1 2025 | $0.37 | +$1.11 |
| Q4 2024 | $0.37 | +$1.37 |
| Q3 2024 | -$0.46 | +$0.21 |
KNOP has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
KNOP Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $96.8M | +11% |
| Q1 2026 | $92M | +9.5% |
| Q4 2025 | $96.5M | +5.7% |
| Q3 2025 | $96.9M | +27% |
| Q2 2025 | $87.1M | +17% |
| Q1 2025 | $84M | +9.7% |
| Q4 2024 | $91.3M | +25% |
| Q3 2024 | $76.3M | +5% |
KNOP's revenue has grown year over year for 14 quarters in a row: $97M last quarter, up 11% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | 16% | -9.4 points |
| Q1 2026 | 16% | -12 points |
| Q4 2025 | 30% | -8.3 points |
| Q3 2025 | 32% | +9.1 points |
| Q2 2025 | 25% | +24 points |
| Q1 2025 | 28% | +2.2 points |
| Q4 2024 | 38% | +13 points |
| Q3 2024 | 23% | -5.8 points |
KNOP has the edge over RDW on profitability, with a higher operating margin.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
KNOP Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $32.9M | -3.2% |
| Q1 2026 | $33M | -7.7% |
| Q4 2025 | $43.4M | +5.4% |
| Q3 2025 | $44.3M | +28% |
| Q2 2025 | $34M | +0.7% |
| Q1 2025 | $35.8M | +34% |
| Q4 2024 | $41.2M | +28% |
| Q3 2024 | $34.5M | +37% |
KNOP has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
KNOP Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | -- |
| 1 year | -1.1% | -385K shares |
| 3 years | -1.1% | -385K shares |
| 5 years | +3.4% | +1.1M shares |
| Available history | +3.7% | +1.2M shares |
KNOP has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $1.4M |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
KNOP spent $1M buying back its own shares over the past year, after none the year before.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
KNOP Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | 3.9x | Elevated |
| Q1 2026 | 4.1x | High |
| Q4 2025 | 4.4x | High |
| Q3 2025 | 4.0x | Elevated |
| Q2 2025 | 4.1x | High |
| Q1 2025 | 4.7x | High |
| Q4 2024 | 4.4x | High |
| Q3 2024 | 5.2x | High |
KNOP's net debt is about 3.9 years of its operating earnings (EBITDA), down from 4.1 years a year ago.
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
KNOP Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.3 | Neutral |
| Stochastic | 16.3 | Oversold |
KNOP's weekly RSI is 40 (neutral) and its Stochastic is 16 (oversold).
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
KNOP PE vs Industrials Sector
| Metric | KNOP | Sector median | Relative |
|---|---|---|---|
| PE | 22x | 24x | 10% below |
| PE % | 93 | 58 | 35 pts above |
KNOP is trading at 22x earnings, a 10% discount to the Industrials sector's median of 24x.
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
KNOP Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.89 | 6.7% below |
| 20 week MA | $10.4 | 11% below |
| 50 week MA | $10.5 | 12% below |
| 100 week MA | $8.76 | 5.4% above |
| 200 week MA | $7.34 | 26% above |
KNOP has the edge over RDW on trend strength, trading above more of its moving averages.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
KNOP Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $19.7 | $14.9 | -24% |
| 2021 | $14.9 | $13.1 | -12% |
| 2022 | $13.1 | $9.46 | -28% |
| 2023 | $9.46 | $5.76 | -39% |
| 2024 | $5.76 | $5.37 | -6.8% |
| 2025 | $5.37 | $10.6 | +98% |
| 2026 YTD | $10.6 | $9.23 | -13% |
KNOP has finished lower in five of the last six years. It's down 13% so far in 2026.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW has the edge over KNOP on returns for 2026, with the stronger performance.