KMX
CarMax, Inc.
KMX has the edge over TSLA overall, supported by stronger modeled upside and stronger valuation.
TSLA
Tesla, Inc.
TSLA offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
KMX Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Stable | |
| Healthy | |
| Weak |
KMX's revenue and cash flow are currently healthy, and its profitability is stable, but its balance sheet is weak.
TSLA Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Stable | |
| Under pressure | |
| Strong |
TSLA's revenue and balance sheet are currently healthy, and its profitability is stable, but its cash flow is under pressure.
KMX PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 14x | $30.47 | -42% |
| Forward | 16x | $52.58 | — |
| Fair | 22x | $46.67 | -11% |
| Current | 25x | $52.58 | — |
| Expensive | 28x | $60.06 | +14% |
Historical ranges are pointers, not guarantees.
KMX has the edge over TSLA in the historical PE scenario, which offers more potential upside but is not a forecast.
TSLA PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 60x | $54.70 | -86% |
| Fair | 174x | $158 | -60% |
| Forward | 196x | $397 | — |
| Expensive | 415x | $378 | -4.9% |
| Current | 437x | $397 | — |
Historical ranges are pointers, not guarantees.
TSLA's PE is in its expensive range at 437x. If earnings grow as analysts expect, today's price would be 196x next year's earnings, in its fair range.
KMX Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Stable | |
| Moderate | |
| Low |
Analysts expect earnings and revenue growth for KMX, with profitability holding steady. However, they disagree widely on these estimates.
TSLA Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Stable | |
| Limited | |
| Low |
Analysts expect earnings and revenue growth for TSLA, with profitability holding steady. However, they disagree widely on these estimates.
KMX Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $3.33 | +56% |
| Q3 2026 | $2.13 | -38% |
| Q2 2026 | $1.61 | -56% |
| Q1 2026 | $1.68 | -48% |
| Q4 2025 | $3.03 | +3.1% |
| Q3 2025 | $3.41 | +29% |
| Q2 2025 | $3.62 | +42% |
| Q1 2025 | $3.21 | +6.3% |
| Q4 2024 | $2.94 | -6.7% |
KMX has the edge over TSLA on earnings, with more consistent year-over-year improvement.
TSLA Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $2.03 | +123% |
| Q3 2026 | $0.91 | -39% |
| Q2 2026 | $1.08 | -38% |
| Q1 2026 | $1.09 | -40% |
| Q4 2025 | $1.08 | -47% |
| Q3 2025 | $1.50 | -59% |
| Q2 2025 | $1.73 | -51% |
| Q1 2025 | $1.82 | -53% |
| Q4 2024 | $2.04 | -53% |
TSLA's earnings per share have fallen from their peak: $0.91 over the past year, against $4.30 in late 2023.
KMX Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $7.9B | +19% |
| Q2 2026 | $8B | +6.2% |
| Q1 2026 | $5.9B | -1% |
| Q4 2025 | $5.8B | -6.9% |
| Q3 2025 | $6.6B | -6% |
| Q2 2025 | $7.5B | +6.1% |
| Q1 2025 | $6B | +6.7% |
| Q4 2024 | $6.2B | +1.2% |
KMX has the edge over TSLA on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 2.8% | +0.9 points |
| Q2 2026 | 3.2% | -0.5 points |
| Q1 2026 | -1.9% | -3.8 points |
| Q4 2025 | 1.4% | -1.2 points |
| Q3 2025 | 1.9% | -0.6 points |
| Q2 2025 | 3.8% | +0.9 points |
| Q1 2025 | 2% | +0.8 points |
| Q4 2024 | 2.7% | +0.9 points |
KMX has the edge over TSLA on profitability, with a higher operating margin.
TSLA Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $28B | -0.2% |
| Q2 2026 | $28.2B | +26% |
| Q1 2026 | $22.4B | +16% |
| Q4 2025 | $24.9B | -3.1% |
| Q3 2025 | $28.1B | +12% |
| Q2 2025 | $22.5B | -12% |
| Q1 2025 | $19.3B | -9.2% |
| Q4 2024 | $25.7B | +2.1% |
TSLA's revenue has picked up after two years of holding roughly level: $28B last quarter, about level with the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 2.6% | -3.2 points |
| Q2 2026 | 1.4% | -2.7 points |
| Q1 2026 | 4.2% | +2.1 points |
| Q4 2025 | 5.7% | -0.5 points |
| Q3 2025 | 5.8% | -5 points |
| Q2 2025 | 4.1% | -2.2 points |
| Q1 2025 | 2.1% | -3.4 points |
| Q4 2024 | 6.2% | -2 points |
TSLA's operating margin was 2.6% last quarter, down 3.2 points from the same quarter a year ago, near the bottom of its range since 2019.
KMX Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $805.8M | +23% |
| Q2 2026 | -$85.7M | -153% |
| Q1 2026 | -$687.3M | -3764% |
| Q4 2025 | $1.1B | +$1.3B |
| Q3 2025 | $654M | +28% |
| Q2 2025 | $162.8M | +$384.4M |
| Q1 2025 | $18.8M | -91% |
| Q4 2024 | -$150.6M | -332% |
KMX has the edge over TSLA on cash flow, with more consistent year-over-year improvement.
TSLA Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.5B | -62% |
| Q2 2026 | -$1.1B | -848% |
| Q1 2026 | $1.4B | +117% |
| Q4 2025 | $1.4B | -30% |
| Q3 2025 | $4B | +46% |
| Q2 2025 | $146M | -89% |
| Q1 2025 | $664M | +$3.2B |
| Q4 2024 | $2B | -1.6% |
TSLA still generates free cash flow, though less than at its 2025 peak: $3.3B over the past year.
KMX Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +302K shares |
| 1 year | -4.8% | -7.2M shares |
| 3 years | -11% | -16.8M shares |
| 5 years | -14% | -23.2M shares |
| Available history | -14% | -24.1M shares |
KMX has the edge over TSLA on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $313,000 |
| Q2 2026 | $2.3M |
| Q1 2026 | $54.3M |
| Q4 2025 | $203.6M |
| Q3 2025 | $180.8M |
| Q2 2025 | $204M |
| Q1 2025 | $98.9M |
| Q4 2024 | $116.3M |
KMX spent $261M buying back its own shares over the past year, down 57% from the year before.
TSLA Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | +1M shares |
| 1 year | +0.4% | +15M shares |
| 3 years | +1.4% | +48M shares |
| 5 years | +5.1% | +172M shares |
| Available history | +33% | +886M shares |
TSLA has 3.5B diluted shares, about the same as a year ago.
KMX Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 21.3x | High |
| Q2 2026 | 25.6x | High |
| Q1 2026 | 24.7x | High |
| Q4 2025 | 18.1x | High |
| Q3 2025 | 17.6x | High |
| Q2 2025 | 17.2x | High |
| Q1 2025 | 18.9x | High |
| Q4 2024 | 20.3x | High |
KMX's net debt is more than 20 years of its operating earnings (EBITDA), up from 18 years a year ago.
TSLA Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -1.1x | Net Cash |
| Q2 2026 | -0.8x | Net Cash |
| Q1 2026 | -0.9x | Net Cash |
| Q4 2025 | -1.1x | Net Cash |
| Q3 2025 | -1.4x | Net Cash |
| Q2 2025 | -1.1x | Net Cash |
| Q1 2025 | -1.1x | Net Cash |
| Q4 2024 | -1.0x | Net Cash |
TSLA has the edge over KMX on leverage, with a lower net debt burden relative to earnings.
KMX Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 48.5 | Neutral |
| Stochastic | 25.6 | Neutral |
KMX's weekly RSI is 49 (neutral) and its Stochastic is 26 (neutral).
TSLA Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 54.3 | Neutral |
| Stochastic | 72.6 | Neutral |
TSLA's weekly RSI is 54 (neutral) and its Stochastic is 73 (neutral).
KMX PE vs Consumer Cyclical Sector
| Metric | KMX | Sector median | Relative |
|---|---|---|---|
| PE | 25x | 18x | 37% above |
| PE % | 67 | 47 | 20 pts above |
KMX has the edge over TSLA on valuation relative to its sector.
TSLA PE vs Consumer Cyclical Sector
| Metric | TSLA | Sector median | Relative |
|---|---|---|---|
| PE | 437x | 18x | 2,324% above |
| PE % | 84 | 47 | 37 pts above |
TSLA is trading at 437x earnings, a 2324% premium to the Consumer Cyclical sector's median of 18x.
KMX Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $53.7 | 2% below |
| 20 week MA | $56.5 | 7% below |
| 50 week MA | $48.6 | 8.3% above |
| 100 week MA | $56.3 | 6.7% below |
| 200 week MA | $65.4 | 20% below |
KMX's trend is mixed: it's above one of its five weekly moving averages, and 20% below its 200-week average.
TSLA Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $376.0 | 5.7% above |
| 20 week MA | $364.0 | 9.2% above |
| 50 week MA | $393.6 | 1% above |
| 100 week MA | $372.1 | 6.8% above |
| 200 week MA | $296.9 | 34% above |
TSLA has the edge over KMX on trend strength, trading above more of its moving averages.
KMX Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $88.4 | $92.3 | +4.4% |
| 2021 | $92.3 | $126.3 | +37% |
| 2022 | $126.3 | $60.2 | -52% |
| 2023 | $60.2 | $76.7 | +28% |
| 2024 | $76.7 | $83.8 | +9.2% |
| 2025 | $83.8 | $39.3 | -53% |
| 2026 YTD | $39.3 | $52.6 | +34% |
KMX has the edge over TSLA on returns for 2026, with the stronger performance.
TSLA Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $28.7 | $220.6 | +669% |
| 2021 | $220.6 | $355.7 | +61% |
| 2022 | $355.7 | $123.2 | -65% |
| 2023 | $123.2 | $248.5 | +102% |
| 2024 | $248.5 | $431.7 | +74% |
| 2025 | $431.7 | $475.2 | +10% |
| 2026 YTD | $475.2 | $397.5 | -16% |
TSLA's yearly returns have swung widely, from +669% in 2020 to −65% in 2022. It's down 16% so far in 2026.