KELYB

Kelly Services, Inc.

61
Fundamentals52/ 100
Valuation50/ 100
Upside potential64/ 100
Risk potential42/ 100

KELYB has the edge over RKLB overall, supported by lower modeled downside.

RKLB

Rocket Lab USA, Inc.

56
Fundamentals66/ 100
Valuation50/ 100
Upside potential66/ 100
Risk potential46/ 100

RKLB offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

KELYB Fundamentals

MetricStatus
Stable
Stable
Under pressure
Healthy

KELYB's balance sheet is currently healthy, and its revenue and profitability are stable, but its cash flow is under pressure.

RKLB Fundamentals

MetricStatus
Strong
Under pressure
Weak
Unavailable

RKLB's revenue is currently strong, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

KELYB PE Valuation

KELYB has no meaningful PE right now: it lost money over the past year.

RKLB PE Valuation

RKLB has no meaningful PE right now: it lost money over the past year.

KELYB Forward outlook

MetricOutlook
--
Strong growth
Stable
Improving
Limited
High

Analysts expect KELYB's earnings to grow and its profitability to improve, with its revenue holding steady.

RKLB Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

RKLB has the edge over KELYB on the outlook, with more favorable revenue expectations.

KELYB Risk to reward

ScenarioChangePrice
Upside+74%$40.76
Downside-42%$13.61

Calculated from the latest close: $23.48 on Nov 12.

KELYB trails RKLB on modeled risk to reward, with less potential upside relative to its potential downside.

RKLB Risk to reward

ScenarioChangePrice
Upside+88%$120.71
Downside-46%$34.64

Calculated from the latest close: $64.07 on Nov 12.

RKLB has a better modeled risk to reward balance than KELYB, with more potential upside relative to its potential downside.

KELYB Earnings Per Share

Q4 2023: $0.98Q1 2024: $1.39Q2 2024: $1.31Q3 2024: $1.15Q4 2024: $-0.02Q1 2025: $-0.56Q2 2025: $-0.16Q3 2025: $-4.44Q4 2025: $-7.24Q1 2026: $-7.57Q2 2026: $-7.78Q3 2026: $-3.57
Q4 2023: $0.98Q1 2024: $1.39Q2 2024: $1.31Q3 2024: $1.15Q4 2024: $-0.02Q1 2025: $-0.56Q2 2025: $-0.16Q3 2025: $-4.44Q4 2025: $-7.24Q1 2026: $-7.57Q2 2026: $-7.78Q3 2026: $-3.57
QuarterTTM EPSYoY
Q3 2026-$3.57+$0.87
Q2 2026-$7.78-$7.62
Q1 2026-$7.57-$7.01
Q4 2025-$7.24-$7.22
Q3 2025-$4.44-486%
Q2 2025-$0.16-112%
Q1 2025-$0.56-140%
Q4 2024-$0.02-102%

KELYB lost $3.57 per share over the past year, a smaller loss than the year before.

RKLB Earnings Per Share

Q4 2023: $-0.38Q1 2024: $-0.37Q2 2024: $-0.35Q3 2024: $-0.37Q4 2024: $-0.38Q1 2025: $-0.41Q2 2025: $-0.46Q3 2025: $-0.39Q4 2025: $-0.37Q1 2026: $-0.32Q2 2026: $-0.27Q3 2026: $-0.36
Q4 2023: $-0.38Q1 2024: $-0.37Q2 2024: $-0.35Q3 2024: $-0.37Q4 2024: $-0.38Q1 2025: $-0.41Q2 2025: $-0.46Q3 2025: $-0.39Q4 2025: $-0.37Q1 2026: $-0.32Q2 2026: $-0.27Q3 2026: $-0.36
QuarterTTM EPSYoY
Q3 2026-$0.36+$0.03
Q2 2026-$0.27+$0.19
Q1 2026-$0.32+$0.09
Q4 2025-$0.37+$0.01
Q3 2025-$0.39-$0.02
Q2 2025-$0.46-$0.11
Q1 2025-$0.41-$0.04
Q4 2024-$0.38$0.00

RKLB has the edge over KELYB on earnings, with more consistent year-over-year improvement.

KELYB Quarterly Revenue

Q4 2023: $1.2BQ1 2024: $1BQ2 2024: $1.1BQ3 2024: $1BQ4 2024: $1.2BQ1 2025: $1.2BQ2 2025: $1.1BQ3 2025: $935MQ4 2025: $1BQ1 2026: $1BQ2 2026: $1BQ3 2026: $927M
Q4 2023: $1.2BQ1 2024: $1BQ2 2024: $1.1BQ3 2024: $1BQ4 2024: $1.2BQ1 2025: $1.2BQ2 2025: $1.1BQ3 2025: $935MQ4 2025: $1BQ1 2026: $1BQ2 2026: $1BQ3 2026: $927M
QuarterRevenueYoY
Q3 2026$927.2M-0.8%
Q2 2026$1B-5.8%
Q1 2026$1B-11%
Q4 2025$1B-12%
Q3 2025$935M-9.9%
Q2 2025$1.1B+4.2%
Q1 2025$1.2B+11%
Q4 2024$1.2B-3.3%

KELYB's revenue has slid since its 2019 peak: $927M last quarter, about level with the same quarter a year ago.

RKLB Quarterly Revenue

Q4 2023: $60MQ1 2024: $93MQ2 2024: $106MQ3 2024: $105MQ4 2024: $132MQ1 2025: $123MQ2 2025: $144MQ3 2025: $155MQ4 2025: $180MQ1 2026: $200MQ2 2026: $234MQ3 2026: $268M
Q4 2023: $60MQ1 2024: $93MQ2 2024: $106MQ3 2024: $105MQ4 2024: $132MQ1 2025: $123MQ2 2025: $144MQ3 2025: $155MQ4 2025: $180MQ1 2026: $200MQ2 2026: $234MQ3 2026: $268M
QuarterRevenueYoY
Q3 2026$267.8M+73%
Q2 2026$234.1M+62%
Q1 2026$200.3M+63%
Q4 2025$179.7M+36%
Q3 2025$155.1M+48%
Q2 2025$144.5M+36%
Q1 2025$122.6M+32%
Q4 2024$132.4M+121%

RKLB has the edge over KELYB on sales, with more consistent year-over-year improvement.

KELYB Free Cash Flow

Q4 2023: $40MQ1 2024: −$29MQ2 2024: $55MQ3 2024: −$23MQ4 2024: $13MQ1 2025: $21MQ2 2025: $93MQ3 2025: −$28MQ4 2025: $27MQ1 2026: −$27MQ2 2026: $48MQ3 2026: −$56M
Q4 2023: $40MQ1 2024: −$29MQ2 2024: $55MQ3 2024: −$23MQ4 2024: $13MQ1 2025: $21MQ2 2025: $93MQ3 2025: −$28MQ4 2025: $27MQ1 2026: −$27MQ2 2026: $48MQ3 2026: −$56M
QuarterFree cash flowYoY
Q3 2026-$56.2M-$28.6M
Q2 2026$47.7M-49%
Q1 2026-$26.5M-224%
Q4 2025$26.9M+107%
Q3 2025-$27.6M-$4.9M
Q2 2025$93.4M+71%
Q1 2025$21.4M+$50.6M
Q4 2024$13M-68%

KELYB's free cash flow was −$8M over the past year, against $100M the year before.

RKLB Free Cash Flow

Q4 2023: −$53MQ1 2024: −$22MQ2 2024: −$28MQ3 2024: −$42MQ4 2024: −$24MQ1 2025: −$83MQ2 2025: −$55MQ3 2025: −$69MQ4 2025: −$114MQ1 2026: −$77MQ2 2026: −$110MQ3 2026: −$24M
Q4 2023: −$53MQ1 2024: −$22MQ2 2024: −$28MQ3 2024: −$42MQ4 2024: −$24MQ1 2025: −$83MQ2 2025: −$55MQ3 2025: −$69MQ4 2025: −$114MQ1 2026: −$77MQ2 2026: −$110MQ3 2026: −$24M
QuarterFree cash flowYoY
Q3 2026-$23.9M+$45.5M
Q2 2026-$110.1M-$54.8M
Q1 2026-$77.4M+$5.5M
Q4 2025-$114.2M-$90.2M
Q3 2025-$69.4M-$27.5M
Q2 2025-$55.3M-$26.9M
Q1 2025-$82.9M-$61.1M
Q4 2024-$23.9M+$28.7M

RKLB has burned cash in almost every quarter: −$326M over the past year, against −$232M the year before.

KELYB Total Shares

Q4 2023: 36MQ1 2024: 36MQ2 2024: 36MQ3 2024: 36MQ4 2024: 36MQ1 2025: 36MQ2 2025: 36MQ3 2025: 35MQ4 2025: 35MQ1 2026: 34MQ2 2026: 35MQ3 2026: 35M
Q4 2023: 36MQ1 2024: 36MQ2 2024: 36MQ3 2024: 36MQ4 2024: 36MQ1 2025: 36MQ2 2025: 36MQ3 2025: 35MQ4 2025: 35MQ1 2026: 34MQ2 2026: 35MQ3 2026: 35M
PeriodChange %Net change
Quarterly-1.4%-500K shares
1 year-1.7%-600K shares
3 years-3.1%-1.1M shares
5 years-12%-4.8M shares
Available history-11%-4.5M shares

KELYB has the edge over RKLB on shareholder dilution, with a more favorable share count trend.

RKLB Total Shares

Q4 2023: 482MQ1 2024: 490MQ2 2024: 494MQ3 2024: 498MQ4 2024: 496MQ1 2025: 506MQ2 2025: 515MQ3 2025: 529MQ4 2025: 531MQ1 2026: 605MQ2 2026: 630MQ3 2026: 652M
Q4 2023: 482MQ1 2024: 490MQ2 2024: 494MQ3 2024: 498MQ4 2024: 496MQ1 2025: 506MQ2 2025: 515MQ3 2025: 529MQ4 2025: 531MQ1 2026: 605MQ2 2026: 630MQ3 2026: 652M
PeriodChange %Net change
Quarterly+3.6%+22.6M shares
1 year+23%+124M shares
3 years+35%+168M shares
5 years+46%+204M shares

RKLB has 652M diluted shares, up 23% from a year ago.

KELYB Net Leverage

Q4 2023: -2.2xQ1 2024: -2.7xQ2 2024: 2.1xQ3 2024: 2.3xQ4 2024: 8.0xQ1 2025: 14.6xQ2 2025: 2.5xQ3 2026: 1.8x
Q4 2023: -2.2xQ1 2024: -2.7xQ2 2024: 2.1xQ3 2024: 2.3xQ4 2024: 8.0xQ1 2025: 14.6xQ2 2025: 2.5xQ3 2026: 1.8x
QuarterNet LeverageStatus
Q3 20261.8xHealthy
Q2 20252.5xModerate
Q1 202514.6xHigh
Q4 20248.0xHigh
Q3 20242.3xModerate
Q2 20242.1xModerate
Q1 2024-2.7xNet Cash
Q4 2023-2.2xNet Cash

KELYB's net debt is about 1.8 years of its operating earnings (EBITDA), down from 2.3 years a year ago.

RKLB Net Leverage

RKLB's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

KELYB Weekly Momentum

MetricValueStatus
RSI55.5Neutral
Stochastic64.1Neutral

KELYB's weekly RSI is 56 (neutral) and its Stochastic is 64 (neutral).

RKLB Weekly Momentum

MetricValueStatus
RSI46.8Neutral
Stochastic27.6Neutral

RKLB's weekly RSI is 47 (neutral) and its Stochastic is 28 (neutral).

KELYB PE vs Industrials Sector

MetricKELYBSector medianRelative
PEN/A24x—

KELYB has no meaningful PE right now: it lost money over the past year.

RKLB PE vs Industrials Sector

RKLB has no meaningful PE right now: it lost money over the past year.

KELYB Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$24.02.2% below
20 week MA$23.40.4% above
50 week MA$18.130% above
100 week MA$15.453% above
200 week MA$17.534% above

KELYB has the edge over RKLB on trend strength, trading above more of its moving averages.

RKLB Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$61.44.3% above
20 week MA$68.15.9% below
50 week MA$77.617% below
100 week MA$56.513% above
200 week MA$31.4104% above

RKLB's trend is mixed: it's above three of its five weekly moving averages, and 104% above its 200-week average.

KELYB Yearly ROI

YearStart priceEnd priceROI
2020$21.4$20.2-5.4%
2021$20.2$17.1-15%
2022$17.1$16.5-3.6%
2023$16.5$21.7+32%
2024$21.7$14.0-35%
2025$14.0$8.48-39%
2026 YTD$8.48$23.5+177%

KELYB has the edge over RKLB on returns for 2026, with the stronger performance.

RKLB Yearly ROI

YearStart priceEnd priceROI
2020$9.82$10.3+4.9%
2021$10.3$12.0+17%
2022$12.0$3.77-69%
2023$3.77$5.53+47%
2024$5.53$27.2+392%
2025$27.2$70.7+160%
2026 YTD$70.7$64.1-9.3%

RKLB's yearly returns have swung widely, from +392% in 2024 to −69% in 2022. It's down 9.3% so far in 2026.

Give your agent the market.

Get API key