KELYA

Kelly Services, Inc.

60
Fundamentals52/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential24/ 100

KELYA trails on the overall score without a compensating advantage in the available component scores.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over KELYA overall, supported by stronger valuation and stronger fundamentals.

KELYA Fundamentals

MetricStatus
Stable
Stable
Under pressure
Healthy

KELYA's balance sheet is currently healthy, and its revenue and profitability are stable, but its cash flow is under pressure.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

KELYA PE Valuation

KELYA has no meaningful PE right now: it lost money over the past year.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT's PE is in its cheap range at 39x. If earnings grow as analysts expect, today's price would be 23x next year's earnings.

KELYA Forward outlook

There aren't enough analyst estimates for KELYA to show an outlook.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

Analysts expect strong earnings and revenue growth for VRT, with profitability improving.

KELYA Risk to reward

ScenarioChangePrice
Upside+33%$18.36
Downside-24%$10.43

Calculated from the latest close: $13.80 on Nov 12.

KELYA trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than KELYA, with more potential upside and less potential downside.

KELYA Earnings Per Share

Q4 2023: $0.98Q1 2024: $1.39Q2 2024: $1.31Q3 2024: $1.15Q4 2024: $-0.02Q1 2025: $-0.56Q2 2025: $-0.16Q3 2025: $-4.44Q4 2025: $-7.24Q1 2026: $-7.57Q2 2026: $-7.78Q3 2026: $-3.57
Q4 2023: $0.98Q1 2024: $1.39Q2 2024: $1.31Q3 2024: $1.15Q4 2024: $-0.02Q1 2025: $-0.56Q2 2025: $-0.16Q3 2025: $-4.44Q4 2025: $-7.24Q1 2026: $-7.57Q2 2026: $-7.78Q3 2026: $-3.57
QuarterTTM EPSYoY
Q3 2026-$3.57+$0.87
Q2 2026-$7.78-$7.62
Q1 2026-$7.57-$7.01
Q4 2025-$7.24-$7.22
Q3 2025-$4.44-486%
Q2 2025-$0.16-112%
Q1 2025-$0.56-140%
Q4 2024-$0.02-102%

KELYA lost $3.57 per share over the past year, a smaller loss than the year before.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over KELYA on earnings quality, reporting a profit while its opponent remains loss making.

KELYA Quarterly Revenue

Q4 2023: $1.2BQ1 2024: $1BQ2 2024: $1.1BQ3 2024: $1BQ4 2024: $1.2BQ1 2025: $1.2BQ2 2025: $1.1BQ3 2025: $935MQ4 2025: $1BQ1 2026: $1BQ2 2026: $1BQ3 2026: $927M
Q4 2023: $1.2BQ1 2024: $1BQ2 2024: $1.1BQ3 2024: $1BQ4 2024: $1.2BQ1 2025: $1.2BQ2 2025: $1.1BQ3 2025: $935MQ4 2025: $1BQ1 2026: $1BQ2 2026: $1BQ3 2026: $927M
QuarterRevenueYoY
Q3 2026$927.2M-0.8%
Q2 2026$1B-5.8%
Q1 2026$1B-11%
Q4 2025$1B-12%
Q3 2025$935M-9.9%
Q2 2025$1.1B+4.2%
Q1 2025$1.2B+11%
Q4 2024$1.2B-3.3%

KELYA's revenue has slid since its 2019 peak: $927M last quarter, about level with the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over KELYA on sales, with more consistent year-over-year improvement.

KELYA Free Cash Flow

Q4 2023: $40MQ1 2024: −$29MQ2 2024: $55MQ3 2024: −$23MQ4 2024: $13MQ1 2025: $21MQ2 2025: $93MQ3 2025: −$28MQ4 2025: $27MQ1 2026: −$27MQ2 2026: $48MQ3 2026: −$56M
Q4 2023: $40MQ1 2024: −$29MQ2 2024: $55MQ3 2024: −$23MQ4 2024: $13MQ1 2025: $21MQ2 2025: $93MQ3 2025: −$28MQ4 2025: $27MQ1 2026: −$27MQ2 2026: $48MQ3 2026: −$56M
QuarterFree cash flowYoY
Q3 2026-$56.2M-$28.6M
Q2 2026$47.7M-49%
Q1 2026-$26.5M-224%
Q4 2025$26.9M+107%
Q3 2025-$27.6M-$4.9M
Q2 2025$93.4M+71%
Q1 2025$21.4M+$50.6M
Q4 2024$13M-68%

KELYA's free cash flow was −$8M over the past year, against $100M the year before.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over KELYA on cash generation, producing positive trailing cash flow while its opponent burns cash.

KELYA Total Shares

Q4 2023: 36MQ1 2024: 36MQ2 2024: 36MQ3 2024: 36MQ4 2024: 36MQ1 2025: 36MQ2 2025: 36MQ3 2025: 35MQ4 2025: 35MQ1 2026: 34MQ2 2026: 35MQ3 2026: 35M
Q4 2023: 36MQ1 2024: 36MQ2 2024: 36MQ3 2024: 36MQ4 2024: 36MQ1 2025: 36MQ2 2025: 36MQ3 2025: 35MQ4 2025: 35MQ1 2026: 34MQ2 2026: 35MQ3 2026: 35M
PeriodChange %Net change
Quarterly-1.4%-500K shares
1 year-1.7%-600K shares
3 years-3.1%-1.1M shares
5 years-12%-4.8M shares
Available history-11%-4.5M shares

KELYA has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

KELYA Net Leverage

Q4 2023: -2.2xQ1 2024: -2.7xQ2 2024: 2.1xQ3 2024: 2.3xQ4 2024: 8.0xQ1 2025: 14.6xQ2 2025: 2.5xQ3 2026: 1.8x
Q4 2023: -2.2xQ1 2024: -2.7xQ2 2024: 2.1xQ3 2024: 2.3xQ4 2024: 8.0xQ1 2025: 14.6xQ2 2025: 2.5xQ3 2026: 1.8x
QuarterNet LeverageStatus
Q3 20261.8xHealthy
Q2 20252.5xModerate
Q1 202514.6xHigh
Q4 20248.0xHigh
Q3 20242.3xModerate
Q2 20242.1xModerate
Q1 2024-2.7xNet Cash
Q4 2023-2.2xNet Cash

KELYA's net debt is about 1.8 years of its operating earnings (EBITDA), down from 2.3 years a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over KELYA on leverage, with a lower net debt burden relative to earnings.

KELYA Weekly Momentum

MetricValueStatus
RSI46.6Neutral
Stochastic29.7Neutral

KELYA's weekly RSI is 47 (neutral) and its Stochastic is 30 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

KELYA PE vs Industrials Sector

MetricKELYASector medianRelative
PEN/A24x—

KELYA has no meaningful PE right now: it lost money over the past year.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

KELYA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$15.511% below
20 week MA$15.511% below
50 week MA$12.114% above
100 week MA$12.312% above
200 week MA$16.013% below

KELYA's trend is mixed: it's above two of its five weekly moving averages, and 13% below its 200-week average.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

KELYA Yearly ROI

YearStart priceEnd priceROI
2020$22.2$20.8-6.2%
2021$20.8$17.2-18%
2022$17.2$16.8-2%
2023$16.8$21.6+28%
2024$21.6$13.2-39%
2025$13.2$8.61-35%
2026 YTD$8.61$13.8+60%

KELYA has the edge over VRT on returns for 2026, with the stronger performance.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT's yearly returns have swung widely, from +275% in 2023 to −48% in 2022. It's up 25% so far in 2026.

Give your agent the market.

Get API key