KDP

Keurig Dr Pepper Inc.

57
Fundamentals63/ 100
Valuation43/ 100
Upside potential34/ 100
Risk potential23/ 100

KDP's fundamentals are mixed: revenue grew 43%, but its operating margin fell 1 points to 16%. At 33x earnings, it's trading above its usual 29x. Analysts expect earnings growth, though they disagree widely on how much.

KDP Fundamentals

MetricStatus
Strong
Healthy
Healthy
Weak

KDP's revenue, profitability and cash flow are currently healthy, but its balance sheet is weak.

KDP PE Valuation

CHEAPFAIREXPENSIVE10x21x31x41x
CHEAPFAIREXPENSIVE10x21x31x41x
LevelPEPriceVs current
Forward14x$35.42—
Cheap22x$23.89-33%
Fair29x$31.75-10%
Current33x$35.42—
Expensive34x$37.51+5.9%

Historical ranges are pointers, not guarantees.

KDP's PE is in its expensive range at 33x. If earnings grow as analysts expect, today's price would be 14x next year's earnings, in its cheap range.

KDP Forward outlook

MetricOutlook
Strongly improving
Growth
Strong growth
Strongly weakening
Limited
Low

Analysts expect earnings and revenue growth for KDP, but weaker profitability. However, they disagree widely on these estimates.

KDP Risk to reward

ScenarioChangePrice
Upside+12%$39.66
Downside-23%$27.12

Calculated from the latest close: $35.42 on Nov 12.

KDP's one-year downside scenario is about twice its upside: −23% against +12%.

KDP Earnings Per Share

Q4 2023: $1.55Q1 2024: $1.55Q2 2024: $1.57Q3 2024: $1.65Q4 2024: $1.05Q1 2025: $1.10Q2 2025: $1.12Q3 2025: $1.16Q4 2025: $1.53Q1 2026: $1.35Q2 2026: $0.99Q3 2026: $1.09Forward: $2.47
Q4 2023: $1.55Q1 2024: $1.55Q2 2024: $1.57Q3 2024: $1.65Q4 2024: $1.05Q1 2025: $1.10Q2 2025: $1.12Q3 2025: $1.16Q4 2025: $1.53Q1 2026: $1.35Q2 2026: $0.99Q3 2026: $1.09Forward: $2.47
QuarterTTM EPSYoY
Forward$2.47+126%
Q3 2026$1.09-6%
Q2 2026$0.99-12%
Q1 2026$1.35+23%
Q4 2025$1.53+46%
Q3 2025$1.16-30%
Q2 2025$1.12-29%
Q1 2025$1.10-29%
Q4 2024$1.05-32%

KDP's earnings per share have fallen from their peak: $1.09 over the past year, against $1.68 in early 2022.

KDP Quarterly Revenue

Q4 2023: $3.9BQ1 2024: $3.5BQ2 2024: $3.9BQ3 2024: $3.9BQ4 2024: $4.1BQ1 2025: $3.6BQ2 2025: $4.2BQ3 2025: $4.3BQ4 2025: $4.5BQ1 2026: $4BQ2 2026: $7.3BQ3 2026: $7.3B
Q4 2023: $3.9BQ1 2024: $3.5BQ2 2024: $3.9BQ3 2024: $3.9BQ4 2024: $4.1BQ1 2025: $3.6BQ2 2025: $4.2BQ3 2025: $4.3BQ4 2025: $4.5BQ1 2026: $4BQ2 2026: $7.3BQ3 2026: $7.3B
QuarterRevenueYoY
Q3 2026$7.3B+71%
Q2 2026$7.3B+76%
Q1 2026$4B+9.4%
Q4 2025$4.5B+11%
Q3 2025$4.3B+11%
Q2 2025$4.2B+6.1%
Q1 2025$3.6B+4.8%
Q4 2024$4.1B+5.2%

KDP's revenue has grown year over year every quarter since late 2020: $7.3B last quarter, up 71% from the same quarter a year ago.

KDP Free Cash Flow

Q4 2023: $143MQ1 2024: −$73MQ2 2024: $542MQ3 2024: $503MQ4 2024: $684MQ1 2025: $89MQ2 2025: $325MQ3 2025: $527MQ4 2025: $564MQ1 2026: $165MQ2 2026: $714MQ3 2026: $884M
Q4 2023: $143MQ1 2024: −$73MQ2 2024: $542MQ3 2024: $503MQ4 2024: $684MQ1 2025: $89MQ2 2025: $325MQ3 2025: $527MQ4 2025: $564MQ1 2026: $165MQ2 2026: $714MQ3 2026: $884M
QuarterFree cash flowYoY
Q3 2026$884M+68%
Q2 2026$714M+120%
Q1 2026$165M+85%
Q4 2025$564M-18%
Q3 2025$527M+4.8%
Q2 2025$325M-40%
Q1 2025$89M+$162M
Q4 2024$684M+378%

KDP generated $2.3B in free cash flow over the past year, up 43% from the year before.

KDP Total Shares

Q4 2023: 1.4BQ1 2024: 1.4BQ2 2024: 1.4BQ3 2024: 1.4BQ4 2024: 1.4BQ1 2025: 1.4BQ2 2025: 1.4BQ3 2025: 1.4BQ4 2025: 1.4BQ1 2026: 1.4BQ2 2026: 1.4BQ3 2026: 1.4B
Q4 2023: 1.4BQ1 2024: 1.4BQ2 2024: 1.4BQ3 2024: 1.4BQ4 2024: 1.4BQ1 2025: 1.4BQ2 2025: 1.4BQ3 2025: 1.4BQ4 2025: 1.4BQ1 2026: 1.4BQ2 2026: 1.4BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+0.1%+1.6M shares
1 year+0.2%+3.2M shares
3 years-2.9%-40.1M shares
5 years-4.4%-62.4M shares
Available history-3.7%-53M shares

KDP has 1.4B diluted shares, about the same as a year ago.

KDP Net Leverage

Q4 2023: 3.5xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.6xQ4 2024: 4.8xQ1 2025: 4.8xQ2 2025: 4.8xQ3 2025: 4.6xQ4 2025: 3.6xQ1 2026: 6.0xQ2 2026: 7.0xQ3 2026: 6.0x
Q4 2023: 3.5xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.6xQ4 2024: 4.8xQ1 2025: 4.8xQ2 2025: 4.8xQ3 2025: 4.6xQ4 2025: 3.6xQ1 2026: 6.0xQ2 2026: 7.0xQ3 2026: 6.0x
QuarterNet LeverageStatus
Q3 20266.0xHigh
Q2 20267.0xHigh
Q1 20266.0xHigh
Q4 20253.6xElevated
Q3 20254.6xHigh
Q2 20254.8xHigh
Q1 20254.8xHigh
Q4 20244.8xHigh

KDP's net debt is about 6.0 years of its operating earnings (EBITDA), up from 4.6 years a year ago.

KDP Weekly Momentum

MetricValueStatus
RSI62.1Neutral
Stochastic84.3Overbought

KDP's weekly RSI is 62 (neutral) and its Stochastic is 84 (overbought).

KDP PE vs Consumer Defensive Sector

MetricKDPSector medianRelative
PE33x19x67% above
PE %721854 pts above

KDP is trading at 33x earnings, a 67% premium to the Consumer Defensive sector's median of 19x.

KDP Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$33.94.5% above
20 week MA$32.49.2% above
50 week MA$30.217% above
100 week MA$30.915% above
200 week MA$32.011% above

KDP has climbed back above all five of its weekly moving averages, and it's now 11% above its 200-week average.

KDP Yearly ROI

YearStart priceEnd priceROI
2020$28.8$31.9+11%
2021$31.9$35.9+13%
2022$35.9$36.4+1.2%
2023$36.4$33.3-8.4%
2024$33.3$32.3-3.2%
2025$32.3$28.1-13%
2026 YTD$28.1$35.4+26%

KDP has finished three years in a row lower, and it's up 26% so far in 2026.

Give your agent the market.

Get API key