JOYY

JOYY, Inc. Sponsored ADR Class A

57
Fundamentals47/ 100
Valuation35/ 100
Upside potential56/ 100
Risk potential18/ 100

JOYY's outlook is improving, though it still trails on the overall score.

TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS has the edge over JOYY overall, supported by stronger valuation and stronger modeled upside.

JOYY Fundamentals

MetricStatus
Healthy
Stable
Stable
Strong

JOYY's revenue and balance sheet are currently healthy, and its profitability and cash flow are stable.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

JOYY PE Valuation

CHEAPFAIREXPENSIVE7.0x14x21x28x
CHEAPFAIREXPENSIVE7.0x14x21x28x
LevelPEPriceVs current
Cheap2.1x$8.84-89%
Fair11x$44.59-43%
Expensive17x$72.85-7.5%
Current19x$78.74—

Historical ranges are pointers, not guarantees.

JOYY's PE is in its expensive range at 19x.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS has the edge over JOYY in the historical PE scenario, which offers more potential upside but is not a forecast.

JOYY Forward outlook

MetricOutlook
--
Strong growth
Stable
Strongly improving
Limited
Moderate

Analysts expect JOYY's earnings to grow and its profitability to improve, with its revenue holding steady.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

TMUS has the edge over JOYY on the outlook, with more favorable revenue expectations.

JOYY Risk to reward

ScenarioChangePrice
Upside+24%$97.34
Downside-18%$64.28

Calculated from the latest close: $78.74 on Nov 12.

JOYY trails TMUS on modeled risk to reward, with less potential upside and more potential downside.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

TMUS has a better modeled risk to reward balance than JOYY, with more potential upside and less potential downside.

JOYY Earnings Per Share

Q3 2023: $-2.03Q4 2023: $4.05Q1 2024: $4.41Q2 2024: $3.24Q3 2024: $3.21Q4 2024: $-3.07Q1 2025: $29.46Q2 2025: $29.78Q3 2025: $29.89Q4 2025: $36.52Q1 2026: $4.32Q2 2026: $4.20
Q3 2023: $-2.03Q4 2023: $4.05Q1 2024: $4.41Q2 2024: $3.24Q3 2024: $3.21Q4 2024: $-3.07Q1 2025: $29.46Q2 2025: $29.78Q3 2025: $29.89Q4 2025: $36.52Q1 2026: $4.32Q2 2026: $4.20
QuarterTTM EPSYoY
Q2 2026$4.20-86%
Q1 2026$4.32-85%
Q4 2025$36.52+$39.59
Q3 2025$29.89+831%
Q2 2025$29.78+819%
Q1 2025$29.46+568%
Q4 2024-$3.07-176%
Q3 2024$3.21+$5.24

JOYY earned $4.20 per share over the past year, down 86% from the year before.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS earned $10.37 per share over the past year, about the same as the year before.

JOYY Quarterly Revenue

Q3 2023: $567MQ4 2023: $570MQ1 2024: $565MQ2 2024: $565MQ3 2024: $559MQ4 2024: $549MQ1 2025: $494MQ2 2025: $508MQ3 2025: $540MQ4 2025: $582MQ1 2026: $556MQ2 2026: $592M
Q3 2023: $567MQ4 2023: $570MQ1 2024: $565MQ2 2024: $565MQ3 2024: $559MQ4 2024: $549MQ1 2025: $494MQ2 2025: $508MQ3 2025: $540MQ4 2025: $582MQ1 2026: $556MQ2 2026: $592M
QuarterRevenueYoY
Q2 2026$591.7M+17%
Q1 2026$555.7M+12%
Q4 2025$581.9M+5.9%
Q3 2025$540.2M-3.3%
Q2 2025$507.8M-10%
Q1 2025$494.4M-12%
Q4 2024$549.4M-3.6%
Q3 2024$558.7M-1.5%

JOYY's revenue is growing: $592M last quarter, up 17% from the same quarter a year ago.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS has the edge over JOYY on sales, with more consistent year-over-year improvement.

JOYY Free Cash Flow

Q3 2023: $0Q4 2023: $0Q1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: $0Q4 2023: $0Q1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0$0
Q1 2026$0$0
Q4 2025$0$0
Q3 2025$0$0
Q2 2025$0$0
Q1 2025$0$0
Q4 2024$0$0
Q3 2024$0$0

JOYY's free cash flow was $0 over the past year, against $0 the year before.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS has the edge over JOYY on cash flow, with more consistent year-over-year improvement.

JOYY Total Shares

Q3 2023: 68MQ4 2023: 67MQ1 2024: 67MQ2 2024: 64MQ3 2024: 57MQ4 2024: 54MQ1 2025: 58MQ2 2025: 53MQ3 2025: 53MQ4 2025: 53MQ1 2026: 51MQ2 2026: 51M
Q3 2023: 68MQ4 2023: 67MQ1 2024: 67MQ2 2024: 64MQ3 2024: 57MQ4 2024: 54MQ1 2025: 58MQ2 2025: 53MQ3 2025: 53MQ4 2025: 53MQ1 2026: 51MQ2 2026: 51M
PeriodChange %Net change
Quarterly+1.2%+588K shares
1 year-4.2%-2.2M shares
3 years-33%-25.8M shares
5 years-34%-26.9M shares
Available history-36%-28.9M shares

JOYY has 51M diluted shares, down 4.2% from a year ago.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has the edge over JOYY on shareholder dilution, with a more favorable share count trend.

JOYY Net Leverage

Q3 2023: -1.6xQ4 2023: -2.6xQ1 2024: -1.7xQ2 2024: -3.9xQ3 2024: -1.9xQ4 2025: -1.6xQ1 2026: -1.4xQ2 2026: -2.0x
Q3 2023: -1.6xQ4 2023: -2.6xQ1 2024: -1.7xQ2 2024: -3.9xQ3 2024: -1.9xQ4 2025: -1.6xQ1 2026: -1.4xQ2 2026: -2.0x
QuarterNet LeverageStatus
Q2 2026-2.0xNet Cash
Q1 2026-1.4xNet Cash
Q4 2025-1.6xNet Cash
Q3 2024-1.9xNet Cash
Q2 2024-3.9xNet Cash
Q1 2024-1.7xNet Cash
Q4 2023-2.6xNet Cash
Q3 2023-1.6xNet Cash

JOYY has the edge over TMUS on leverage, with a lower net debt burden relative to earnings.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS's net debt is less than a year of its operating earnings (EBITDA).

JOYY Weekly Momentum

MetricValueStatus
RSI60.5Neutral
Stochastic61.7Neutral

JOYY's weekly RSI is 60 (neutral) and its Stochastic is 62 (neutral).

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

JOYY PE vs Communication Services Sector

MetricJOYYSector medianRelative
PE19x16x14% above
PE %902664 pts above

JOYY is trading at 19x earnings, a 14% premium to the Communication Services sector's median of 16x.

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS has the edge over JOYY on valuation relative to its sector.

JOYY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$80.72.5% below
20 week MA$76.43.1% above
50 week MA$68.216% above
100 week MA$58.934% above
200 week MA$46.470% above

JOYY has the edge over TMUS on trend strength, trading above more of its moving averages.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.

JOYY Yearly ROI

YearStart priceEnd priceROI
2020$54.7$77.4+41%
2021$77.4$49.6-36%
2022$49.6$31.9-36%
2023$31.9$39.7+24%
2024$39.7$42.2+6.4%
2025$42.2$66.0+56%
2026 YTD$66.0$78.7+19%

JOYY has the edge over TMUS on returns for 2026, with the stronger performance.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.

Give your agent the market.

Get API key