JNJ

Johnson & Johnson

45
Fundamentals45/ 100
Valuation17/ 100
Upside potential11/ 100
Risk potential39/ 100

JNJ's outlook is improving despite an expensive valuation.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over JNJ overall, supported by stronger modeled upside and stronger valuation.

JNJ Fundamentals

MetricStatus
Stable
Stable
Strong
Healthy

JNJ's cash flow and balance sheet are currently healthy, and its revenue and profitability are stable.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

JNJ PE Valuation

CHEAPFAIREXPENSIVE11x22x34x45x
CHEAPFAIREXPENSIVE11x22x34x45x
LevelPEPriceVs current
Cheap17x$114-60%
Fair24x$159-44%
Forward25x$284—
Expensive29x$191-33%
Current43x$284—

Historical ranges are pointers, not guarantees.

JNJ's PE is in its expensive range at 43x. If earnings grow as analysts expect, today's price would be 25x next year's earnings, in its fair range.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY has the edge over JNJ in the historical PE scenario, which offers more potential upside but is not a forecast.

JNJ Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Stable
Limited
Moderate

Analysts expect earnings and revenue growth for JNJ, with profitability holding steady.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over JNJ on the outlook, with more favorable profitability expectations.

JNJ Risk to reward

ScenarioChangePrice
Upside+5%$296.74
Downside-39%$173.78

Calculated from the latest close: $283.52 on Nov 12.

JNJ trails LLY on modeled risk to reward, with less potential upside and more potential downside.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than JNJ, with more potential upside and less potential downside.

JNJ Earnings Per Share

Q4 2023: $13.81Q1 2024: $15.18Q2 2024: $15.15Q3 2024: $6.05Q4 2024: $5.79Q1 2025: $8.99Q2 2025: $9.35Q3 2025: $10.36Q4 2025: $11.03Q1 2026: $8.63Q2 2026: $8.61Q3 2026: $6.58Forward: $11.26
Q4 2023: $13.81Q1 2024: $15.18Q2 2024: $15.15Q3 2024: $6.05Q4 2024: $5.79Q1 2025: $8.99Q2 2025: $9.35Q3 2025: $10.36Q4 2025: $11.03Q1 2026: $8.63Q2 2026: $8.61Q3 2026: $6.58Forward: $11.26
QuarterTTM EPSYoY
Forward$11.26+71%
Q3 2026$6.58-36%
Q2 2026$8.61-7.9%
Q1 2026$8.63-4%
Q4 2025$11.03+91%
Q3 2025$10.36+71%
Q2 2025$9.35-38%
Q1 2025$8.99-41%
Q4 2024$5.79-58%

JNJ's earnings per share have fallen from their peak: $6.58 over the past year, against $15.18 in early 2024.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over JNJ on earnings, with more consistent year-over-year improvement.

JNJ Quarterly Revenue

Q4 2023: $21.4BQ1 2024: $21.4BQ2 2024: $22.4BQ3 2024: $22.5BQ4 2024: $22.5BQ1 2025: $21.9BQ2 2025: $23.7BQ3 2025: $24BQ4 2025: $24.6BQ1 2026: $24.1BQ2 2026: $25.3BQ3 2026: $25.4B
Q4 2023: $21.4BQ1 2024: $21.4BQ2 2024: $22.4BQ3 2024: $22.5BQ4 2024: $22.5BQ1 2025: $21.9BQ2 2025: $23.7BQ3 2025: $24BQ4 2025: $24.6BQ1 2026: $24.1BQ2 2026: $25.3BQ3 2026: $25.4B
QuarterRevenueYoY
Q3 2026$25.4B+5.9%
Q2 2026$25.3B+6.6%
Q1 2026$24.1B+9.9%
Q4 2025$24.6B+9.1%
Q3 2025$24B+6.8%
Q2 2025$23.7B+5.8%
Q1 2025$21.9B+2.4%
Q4 2024$22.5B+5.3%

JNJ's revenue has grown year over year for nine quarters in a row: $25.4B last quarter, up 5.9% from the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over JNJ on sales, with stronger typical year-over-year growth.

JNJ Free Cash Flow

Q4 2023: $6.3BQ1 2024: $2.9BQ2 2024: $4.7BQ3 2024: $7BQ4 2024: $5.4BQ1 2025: $3.4BQ2 2025: $2.8BQ3 2025: $8BQ4 2025: $5.5BQ1 2026: $1.5BQ2 2026: $7.3BQ3 2026: $6.4B
Q4 2023: $6.3BQ1 2024: $2.9BQ2 2024: $4.7BQ3 2024: $7BQ4 2024: $5.4BQ1 2025: $3.4BQ2 2025: $2.8BQ3 2025: $8BQ4 2025: $5.5BQ1 2026: $1.5BQ2 2026: $7.3BQ3 2026: $6.4B
QuarterFree cash flowYoY
Q3 2026$6.4B-21%
Q2 2026$7.3B+157%
Q1 2026$1.5B-57%
Q4 2025$5.5B+1.9%
Q3 2025$8B+15%
Q2 2025$2.8B-39%
Q1 2025$3.4B+19%
Q4 2024$5.4B-14%

JNJ's free cash flow has been positive every quarter for seven years: $20.6B over the past year, up 5.1% from the year before.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over JNJ on cash flow, with more consistent year-over-year improvement.

JNJ Total Shares

Q4 2023: 2.6BQ1 2024: 2.4BQ2 2024: 2.4BQ3 2024: 2.4BQ4 2024: 2.4BQ1 2025: 2.4BQ2 2025: 2.4BQ3 2025: 2.4BQ4 2025: 2.4BQ1 2026: 2.4BQ2 2026: 2.4BQ3 2026: 2.4B
Q4 2023: 2.6BQ1 2024: 2.4BQ2 2024: 2.4BQ3 2024: 2.4BQ4 2024: 2.4BQ1 2025: 2.4BQ2 2025: 2.4BQ3 2025: 2.4BQ4 2025: 2.4BQ1 2026: 2.4BQ2 2026: 2.4BQ3 2026: 2.4B
PeriodChange %Net change
Quarterly+0.3%+8.5M shares
1 year+0.8%+20M shares
3 years-4%-101M shares
5 years-8.5%-226M shares
Available history-8.8%-236M shares

JNJ has 2.4B diluted shares, up 0.8% from a year ago, despite $7.9B in buybacks over the past year.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over JNJ on shareholder dilution, with a more favorable share count trend.

JNJ Net Leverage

Q4 2023: 0.3xQ1 2024: 0.3xQ2 2024: 0.6xQ3 2024: 0.6xQ4 2024: 0.5xQ1 2025: 0.4xQ2 2025: 0.9xQ3 2025: 0.7xQ4 2025: 0.7xQ1 2026: 1.0xQ2 2026: 0.9xQ3 2026: 1.1x
Q4 2023: 0.3xQ1 2024: 0.3xQ2 2024: 0.6xQ3 2024: 0.6xQ4 2024: 0.5xQ1 2025: 0.4xQ2 2025: 0.9xQ3 2025: 0.7xQ4 2025: 0.7xQ1 2026: 1.0xQ2 2026: 0.9xQ3 2026: 1.1x
QuarterNet LeverageStatus
Q3 20261.1xHealthy
Q2 20260.9xVery low
Q1 20261.0xHealthy
Q4 20250.7xVery low
Q3 20250.7xVery low
Q2 20250.9xVery low
Q1 20250.4xVery low
Q4 20240.5xVery low

JNJ has the edge over LLY on leverage, with a lower net debt burden relative to earnings.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

JNJ Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic84.7Overbought

JNJ's weekly RSI is 65 (neutral) and its Stochastic is 85 (overbought).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

JNJ PE vs Healthcare Sector

MetricJNJSector medianRelative
PE43x26x67% above
PE %1002971 pts above

JNJ has the edge over LLY on valuation relative to its sector.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

JNJ Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$267.65.9% above
20 week MA$265.16.9% above
50 week MA$243.516% above
100 week MA$204.739% above
200 week MA$181.356% above

JNJ is in an uptrend: it's above all five of its weekly moving averages, and 56% above its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY is in an uptrend: it's above all five of its weekly moving averages, and 79% above its 200-week average.

JNJ Yearly ROI

YearStart priceEnd priceROI
2020$145.8$152.5+4.6%
2021$152.5$168.3+10%
2022$168.3$177.5+5.5%
2023$177.5$156.7-12%
2024$156.7$145.1-7.5%
2025$145.1$207.6+43%
2026 YTD$207.6$283.5+37%

JNJ has the edge over LLY on returns for 2026, with the stronger performance.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has finished every year since 2020 higher, and it's up 32% so far in 2026.

Give your agent the market.

Get API key