JILL

J.Jill, Inc.

48
Fundamentals44/ 100
Valuation26/ 100
Upside potential56/ 100
Risk potential26/ 100

JILL has lower modeled downside risk, despite its lower overall score.

RIVN

Rivian Automotive, Inc.

53
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

RIVN has the edge over JILL overall, supported by stronger valuation and stronger fundamentals.

JILL Fundamentals

MetricStatus
Stable
Stable
Healthy
Strong

JILL's cash flow and balance sheet are currently healthy, and its revenue and profitability are stable.

RIVN Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

JILL PE Valuation

CHEAPFAIREXPENSIVE7.5x15x23x30x
CHEAPFAIREXPENSIVE7.5x15x23x30x
LevelPEPriceVs current
Cheap6.6x$11.88-47%
Fair8.9x$15.86-29%
Forward9.5x$22.43—
Expensive13x$22.75+1.4%
Current13x$22.43—

Historical ranges are pointers, not guarantees.

JILL's PE is in its expensive range at 13x. If earnings grow as analysts expect, today's price would be 9.5x next year's earnings, in its fair range.

RIVN PE Valuation

RIVN has no meaningful PE right now: it lost money over the past year.

JILL Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Low

Analysts expect earnings and revenue growth for JILL, with profitability improving. However, they disagree widely on these estimates.

RIVN Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

JILL Risk to reward

ScenarioChangePrice
Upside+33%$29.93
Downside-26%$16.60

Calculated from the latest close: $22.43 on Nov 12.

JILL trails RIVN on modeled risk to reward, with less potential upside relative to its potential downside.

RIVN Risk to reward

ScenarioChangePrice
Upside+49%$19.04
Downside-31%$8.82

Calculated from the latest close: $12.80 on Nov 12.

RIVN has a better modeled risk to reward balance than JILL, with more potential upside relative to its potential downside.

JILL Earnings Per Share

Q4 2023: $2.24Q1 2024: $2.51Q2 2024: $3.35Q3 2024: $2.83Q4 2024: $2.83Q1 2025: $2.61Q2 2025: $2.21Q3 2025: $2.36Q4 2025: $2.16Q1 2026: $1.82Q2 2026: $1.37Q3 2026: $1.79Forward: $2.37
Q4 2023: $2.24Q1 2024: $2.51Q2 2024: $3.35Q3 2024: $2.83Q4 2024: $2.83Q1 2025: $2.61Q2 2025: $2.21Q3 2025: $2.36Q4 2025: $2.16Q1 2026: $1.82Q2 2026: $1.37Q3 2026: $1.79Forward: $2.37
QuarterTTM EPSYoY
Forward$2.37+33%
Q3 2026$1.79-24%
Q2 2026$1.37-38%
Q1 2026$1.82-30%
Q4 2025$2.16-24%
Q3 2025$2.36-17%
Q2 2025$2.21-34%
Q1 2025$2.61+4%
Q4 2024$2.83+26%

JILL has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.

RIVN Earnings Per Share

Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
QuarterTTM EPSYoY
Q3 2026-$2.25+$0.83
Q2 2026-$2.58+$0.62
Q1 2026-$2.92+$0.77
Q4 2025-$3.07+$1.62
Q3 2025-$3.08+$2.52
Q2 2025-$3.20+$2.76
Q1 2025-$3.69+$2.08
Q4 2024-$4.69+$1.05

RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.

JILL Quarterly Revenue

Q4 2023: $150MQ1 2024: $149MQ2 2024: $162MQ3 2024: $155MQ4 2024: $151MQ1 2025: $143MQ2 2025: $154MQ3 2025: $154MQ4 2025: $151MQ1 2026: $138MQ2 2026: $144MQ3 2026: $155M
Q4 2023: $150MQ1 2024: $149MQ2 2024: $162MQ3 2024: $155MQ4 2024: $151MQ1 2025: $143MQ2 2025: $154MQ3 2025: $154MQ4 2025: $151MQ1 2026: $138MQ2 2026: $144MQ3 2026: $155M
QuarterRevenueYoY
Q3 2026$154.8M+0.5%
Q2 2026$144.4M-6%
Q1 2026$138.4M-3.1%
Q4 2025$150.5M-0.5%
Q3 2025$154M-0.8%
Q2 2025$153.6M-4.9%
Q1 2025$142.8M-4.4%
Q4 2024$151.3M+0.8%

JILL's revenue grew through 2021 and has held roughly level since: $155M last quarter, about level with the same quarter a year ago.

RIVN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+38%
Q2 2026$1.7B+27%
Q1 2026$1.4B+11%
Q4 2025$1.3B-26%
Q3 2025$1.6B+78%
Q2 2025$1.3B+13%
Q1 2025$1.2B+3%
Q4 2024$1.7B+32%

RIVN has the edge over JILL on sales, with more consistent year-over-year improvement.

JILL Free Cash Flow

Q4 2023: $19MQ1 2024: $2MQ2 2024: $20MQ3 2024: $15MQ4 2024: $15MQ1 2025: $1MQ2 2025: $3MQ3 2025: $17MQ4 2025: $16MQ1 2026: −$11MQ2 2026: −$881,000Q3 2026: $45M
Q4 2023: $19MQ1 2024: $2MQ2 2024: $20MQ3 2024: $15MQ4 2024: $15MQ1 2025: $1MQ2 2025: $3MQ3 2025: $17MQ4 2025: $16MQ1 2026: −$11MQ2 2026: −$881,000Q3 2026: $45M
QuarterFree cash flowYoY
Q3 2026$44.5M+160%
Q2 2026-$881K-128%
Q1 2026-$11M-899%
Q4 2025$16M+9.4%
Q3 2025$17.1M+14%
Q2 2025$3.1M-84%
Q1 2025$1.4M-22%
Q4 2024$14.6M-22%

JILL has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.

RIVN Free Cash Flow

Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
QuarterFree cash flowYoY
Q3 2026-$1.1B-$703M
Q2 2026-$849M-$451M
Q1 2026-$1.1B-$549M
Q4 2025-$1.1B-234%
Q3 2025-$421M+$732M
Q2 2025-$398M+$639M
Q1 2025-$526M+$997M
Q4 2024$856M+$2.3B

RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.

JILL Total Shares

Q4 2023: 14MQ2 2024: 14MQ3 2024: 15MQ4 2024: 15MQ1 2025: 15MQ2 2025: 15MQ3 2025: 15MQ4 2025: 15MQ1 2026: 15MQ2 2026: 15MQ3 2026: 15M
Q4 2023: 14MQ2 2024: 14MQ3 2024: 15MQ4 2024: 15MQ1 2025: 15MQ2 2025: 15MQ3 2025: 15MQ4 2025: 15MQ1 2026: 15MQ2 2026: 15MQ3 2026: 15M
PeriodChange %Net change
Quarterly+0.7%+98.7K shares
1 year-1.5%-223K shares
3 years+3.9%+564K shares
5 years+65%+5.9M shares
Available history+71%+6.3M shares

JILL has the edge over RIVN on shareholder dilution, with a more favorable share count trend.

RIVN Total Shares

Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+9.1%+121M shares
1 year+19%+226M shares
3 years+52%+494M shares

RIVN has 1.4B diluted shares, up 19% from a year ago.

JILL Net Leverage

Q4 2023: 0.9xQ1 2024: 0.9xQ2 2024: 0.7xQ3 2024: 0.4xQ4 2024: 0.3xQ2 2025: -0.4xQ3 2025: -0.6xQ4 2025: -0.8xQ1 2026: 0.5xQ2 2026: 0.6xQ3 2026: -0.1x
Q4 2023: 0.9xQ1 2024: 0.9xQ2 2024: 0.7xQ3 2024: 0.4xQ4 2024: 0.3xQ2 2025: -0.4xQ3 2025: -0.6xQ4 2025: -0.8xQ1 2026: 0.5xQ2 2026: 0.6xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.6xVery low
Q1 20260.5xVery low
Q4 2025-0.8xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-0.4xNet Cash
Q4 20240.3xVery low
Q3 20240.4xVery low

JILL has more cash than debt.

RIVN Net Leverage

RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

JILL Weekly Momentum

MetricValueStatus
RSI60.0Neutral
Stochastic69.5Neutral

JILL's weekly RSI is 60 (neutral) and its Stochastic is 70 (neutral).

RIVN Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic25.6Neutral

RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).

JILL PE vs Consumer Cyclical Sector

MetricJILLSector medianRelative
PE13x18x30% below
PE %814734 pts above

JILL is trading at 13x earnings, a 30% discount to the Consumer Cyclical sector's median of 18x.

RIVN PE vs Consumer Cyclical Sector

RIVN has no meaningful PE right now: it lost money over the past year.

JILL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$23.75.5% below
20 week MA$21.06.8% above
50 week MA$17.131% above
100 week MA$17.826% above
200 week MA$22.40% above

JILL has the edge over RIVN on trend strength, trading above more of its moving averages.

RIVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.33.9% below
20 week MA$15.115% below
50 week MA$15.919% below
100 week MA$14.713% below
200 week MA$15.115% below

RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.

JILL Yearly ROI

YearStart priceEnd priceROI
2020$5.50$4.02-27%
2021$4.02$16.8+319%
2022$16.8$22.5+34%
2023$22.5$25.8+14%
2024$25.8$26.9+4.3%
2025$26.9$14.5-46%
2026 YTD$14.5$22.4+55%

JILL has the edge over RIVN on returns for 2026, with the stronger performance.

RIVN Yearly ROI

YearStart priceEnd priceROI
2021$130.0$96.8-25%
2022$96.8$19.1-80%
2023$19.1$23.5+23%
2024$23.5$13.7-42%
2025$13.7$20.9+53%
2026 YTD$20.9$12.8-39%

RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.

Give your agent the market.

Get API key