ITGR
Integer Holdings Corporation
ITGR's outlook is improving, though it still trails on the overall score.
LLY
Eli Lilly and Company
LLY has the edge over ITGR overall, supported by stronger modeled upside and stronger fundamentals.
ITGR Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Weak |
ITGR's profitability is currently healthy, and its revenue and cash flow are stable, but its balance sheet is weak.
LLY Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Strong | |
| Strong | |
| Healthy |
LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.
ITGR PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 19x | $126 | — |
| Cheap | 27x | $81.88 | -35% |
| Fair | 34x | $103 | -18% |
| Expensive | 42x | $127 | +0.3% |
| Current | 42x | $126 | — |
Historical ranges are pointers, not guarantees.
ITGR has the edge over LLY in the historical PE scenario, which offers more potential upside but is not a forecast.
LLY PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 27x | $845 | -41% |
| Forward | 30x | $1,427 | — |
| Current | 46x | $1,427 | — |
| Fair | 48x | $1,466 | +2.7% |
| Expensive | 85x | $2,612 | +83% |
Historical ranges are pointers, not guarantees.
LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.
ITGR Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Stable | |
| Improving | |
| Limited | |
| High |
Analysts expect ITGR's earnings to grow and its profitability to improve, with its revenue holding steady.
LLY Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
LLY has the edge over ITGR on the outlook, with more favorable revenue expectations.
ITGR Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $6.73 | +124% |
| Q3 2026 | $3.00 | +26% |
| Q2 2026 | $3.68 | +62% |
| Q1 2026 | $4.03 | +91% |
| Q4 2025 | $2.89 | -14% |
| Q3 2025 | $2.39 | -26% |
| Q2 2025 | $2.27 | -26% |
| Q1 2025 | $2.11 | -27% |
| Q4 2024 | $3.36 | +25% |
ITGR earned $3.00 per share over the past year, up 26% from the year before.
LLY Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $46.83 | +52% |
| Q3 2026 | $30.81 | +51% |
| Q2 2026 | $29.80 | +95% |
| Q1 2026 | $28.15 | +129% |
| Q4 2025 | $22.95 | +96% |
| Q3 2025 | $20.44 | +121% |
| Q2 2025 | $15.30 | +88% |
| Q1 2025 | $12.29 | +81% |
| Q4 2024 | $11.71 | +102% |
LLY has the edge over ITGR on earnings, with more consistent year-over-year improvement.
ITGR Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $449.7M | -3.9% |
| Q2 2026 | $464.1M | -2.6% |
| Q1 2026 | $439.6M | +0.5% |
| Q4 2025 | $472.1M | +5% |
| Q3 2025 | $467.7M | +8.4% |
| Q2 2025 | $476.5M | +9.2% |
| Q1 2025 | $437.4M | +5.4% |
| Q4 2024 | $449.5M | +8.8% |
ITGR's revenue grew through 2024 and has held roughly level since: $450M last quarter, down 3.9% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 6.3% | -5.8 points |
| Q2 2026 | 7.4% | -5 points |
| Q1 2026 | 7.3% | -4.1 points |
| Q4 2025 | 12% | -0.8 points |
| Q3 2025 | 12% | -1.4 points |
| Q2 2025 | 12% | -0.2 points |
| Q1 2025 | 11% | +1.9 points |
| Q4 2024 | 13% | +2.2 points |
ITGR's operating margin was 6.3% last quarter, down 5.8 points from the same quarter a year ago, near the bottom of its range since 2019.
LLY Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $24.4B | +39% |
| Q2 2026 | $23B | +48% |
| Q1 2026 | $19.8B | +56% |
| Q4 2025 | $19.3B | +43% |
| Q3 2025 | $17.6B | +54% |
| Q2 2025 | $15.6B | +38% |
| Q1 2025 | $12.7B | +45% |
| Q4 2024 | $13.5B | +45% |
LLY has the edge over ITGR on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 34% | -6.6 points |
| Q2 2026 | 40% | -3.3 points |
| Q1 2026 | 45% | +18 points |
| Q4 2025 | 43% | +5.6 points |
| Q3 2025 | 41% | +27 points |
| Q2 2025 | 44% | +12 points |
| Q1 2025 | 27% | -1.8 points |
| Q4 2024 | 37% | +10 points |
LLY has the edge over ITGR on profitability, with a higher operating margin.
ITGR Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $16.1M | -65% |
| Q2 2026 | $37M | +49% |
| Q1 2026 | $737K | -88% |
| Q4 2025 | $27.9M | -37% |
| Q3 2025 | $46.3M | +1.7% |
| Q2 2025 | $24.9M | +55% |
| Q1 2025 | $6.1M | +$11.9M |
| Q4 2024 | $44.1M | +138% |
ITGR still generates free cash flow, though less than at its 2020 peak: $82M over the past year.
LLY Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $8.2B | +22% |
| Q2 2026 | $7.8B | +458% |
| Q1 2026 | $3B | +1826% |
| Q4 2025 | $677.9M | -31% |
| Q3 2025 | $6.7B | +186% |
| Q2 2025 | $1.4B | +476% |
| Q1 2025 | $156.1M | -13% |
| Q4 2024 | $977.8M | +$2.4B |
LLY has the edge over ITGR on cash flow, with more consistent year-over-year improvement.
ITGR Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +1.3% | +459K shares |
| 1 year | -2.8% | -1M shares |
| 3 years | +2.5% | +830K shares |
| 5 years | +3.9% | +1.3M shares |
| Available history | +4.7% | +1.6M shares |
ITGR has the edge over LLY on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | $50M |
LLY Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | -300K shares |
| 1 year | -0.6% | -5.4M shares |
| 3 years | -0.7% | -6.4M shares |
| 5 years | -1.9% | -17.4M shares |
| Available history | -4.5% | -42.3M shares |
LLY has 893M diluted shares, down 0.6% from a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | $377M |
| Q2 2026 | $1.6B |
| Q1 2026 | $2.4B |
| Q4 2025 | $1.5B |
| Q3 2025 | $708.1M |
| Q2 2025 | $692.2M |
| Q1 2025 | $1.2B |
| Q4 2024 | $2.1B |
LLY spent $5.8B buying back its own shares over the past year, up 26% from the year before.
ITGR Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 4.2x | High |
| Q2 2026 | 3.8x | Elevated |
| Q1 2026 | 3.7x | Elevated |
| Q4 2025 | 3.3x | Elevated |
| Q3 2025 | 3.3x | Elevated |
| Q2 2025 | 3.4x | Elevated |
| Q1 2025 | 3.6x | Elevated |
| Q4 2024 | 2.9x | Moderate |
ITGR's net debt is about 4.2 years of its operating earnings (EBITDA), up from 3.3 years a year ago.
LLY Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 1.2x | Healthy |
| Q2 2026 | 1.3x | Healthy |
| Q1 2026 | 1.2x | Healthy |
| Q4 2025 | 1.3x | Healthy |
| Q3 2025 | 1.3x | Healthy |
| Q2 2025 | 2.0x | Healthy |
| Q1 2025 | 2.3x | Moderate |
| Q4 2024 | 2.1x | Moderate |
LLY has the edge over ITGR on leverage, with a lower net debt burden relative to earnings.
ITGR Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 81.1 | Overbought |
| Stochastic | 89.2 | Overbought |
ITGR's weekly RSI is 81 (overbought) and its Stochastic is 89 (overbought).
LLY Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 68.3 | Neutral |
| Stochastic | 84.1 | Overbought |
LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).
ITGR PE vs Healthcare Sector
| Metric | ITGR | Sector median | Relative |
|---|---|---|---|
| PE | 42x | 26x | 63% above |
| PE % | 80 | 29 | 51 pts above |
ITGR has the edge over LLY on valuation relative to its sector.
LLY PE vs Healthcare Sector
| Metric | LLY | Sector median | Relative |
|---|---|---|---|
| PE | 46x | 26x | 79% above |
| PE % | 48 | 29 | 19 pts above |
LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.
ITGR Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $126.5 | 0.1% below |
| 20 week MA | $119.8 | 5.5% above |
| 50 week MA | $99.0 | 28% above |
| 100 week MA | $106.1 | 19% above |
| 200 week MA | $103.5 | 22% above |
ITGR's trend is up, with a small recent dip: it's below only its 8-week average, and 22% above its 200-week average.
LLY Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $1,279.4 | 12% above |
| 20 week MA | $1,218.8 | 17% above |
| 50 week MA | $1,102.2 | 29% above |
| 100 week MA | $954.1 | 50% above |
| 200 week MA | $797.5 | 79% above |
LLY has the edge over ITGR on trend strength, trading above more of its moving averages.
ITGR Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $81.2 | $81.6 | +0.5% |
| 2021 | $81.6 | $85.8 | +5.1% |
| 2022 | $85.8 | $67.9 | -21% |
| 2023 | $67.9 | $99.1 | +46% |
| 2024 | $99.1 | $134.8 | +36% |
| 2025 | $134.8 | $78.9 | -41% |
| 2026 YTD | $78.9 | $126.4 | +60% |
ITGR has the edge over LLY on returns for 2026, with the stronger performance.
LLY Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $131.5 | $166.7 | +27% |
| 2021 | $166.7 | $273.1 | +64% |
| 2022 | $273.1 | $367.9 | +35% |
| 2023 | $367.9 | $582.9 | +58% |
| 2024 | $582.9 | $783.2 | +34% |
| 2025 | $783.2 | $1,077.8 | +38% |
| 2026 YTD | $1,077.8 | $1,427.3 | +32% |
LLY has finished every year since 2020 higher, and it's up 32% so far in 2026.