IRWD

Ironwood Pharmaceuticals, Inc.

75
Fundamentals65/ 100
Valuation84/ 100
Upside potential62/ 100
Risk potential39/ 100

IRWD offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has a slight edge over IRWD overall, supported by lower modeled downside and stronger fundamentals.

IRWD Fundamentals

MetricStatus
Stable
Strong
Strong
Healthy

IRWD's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

IRWD PE Valuation

CHEAPFAIREXPENSIVE33x66x99x132x
CHEAPFAIREXPENSIVE33x66x99x132x
LevelPEPriceVs current
Forward3.6x$4.85—
Cheap4x$3.62-25%
Current5.4x$4.85—
Fair12x$10.94+125%
Expensive24x$21.19+337%

Historical ranges are pointers, not guarantees.

IRWD has the edge over LLY in the historical PE scenario, which offers more potential upside but is not a forecast.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

IRWD Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
High

Analysts expect strong earnings and revenue growth for IRWD, with profitability improving.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

IRWD Risk to reward

ScenarioChangePrice
Upside+64%$7.97
Downside-39%$2.96

Calculated from the latest close: $4.85 on Nov 12.

IRWD trails LLY on modeled risk to reward, with less potential upside relative to its potential downside.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than IRWD, with more potential upside relative to its potential downside.

IRWD Earnings Per Share

Q4 2023: $-6.51Q1 2024: $-6.79Q2 2024: $0.04Q3 2024: $-0.03Q4 2024: $-0.01Q1 2025: $-0.21Q2 2025: $-0.06Q3 2025: $0.15Q4 2025: $0.13Q1 2026: $0.60Q2 2026: $0.77Q3 2026: $0.90Forward: $1.37
Q4 2023: $-6.51Q1 2024: $-6.79Q2 2024: $0.04Q3 2024: $-0.03Q4 2024: $-0.01Q1 2025: $-0.21Q2 2025: $-0.06Q3 2025: $0.15Q4 2025: $0.13Q1 2026: $0.60Q2 2026: $0.77Q3 2026: $0.90Forward: $1.37
QuarterTTM EPSYoY
Forward$1.37+52%
Q3 2026$0.90+500%
Q2 2026$0.77+$0.83
Q1 2026$0.60+$0.81
Q4 2025$0.13+$0.14
Q3 2025$0.15+$0.18
Q2 2025-$0.06-250%
Q1 2025-$0.21+$6.58
Q4 2024-$0.01+$6.50

IRWD's earnings per share have fallen from their peak: $0.90 over the past year, against $3.25 in late 2021.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over IRWD on earnings, with more consistent year-over-year improvement.

IRWD Quarterly Revenue

Q4 2023: $118MQ1 2024: $75MQ2 2024: $94MQ3 2024: $92MQ4 2024: $91MQ1 2025: $41MQ2 2025: $85MQ3 2025: $122MQ4 2025: $48MQ1 2026: $107MQ2 2026: $113MQ3 2026: $133M
Q4 2023: $118MQ1 2024: $75MQ2 2024: $94MQ3 2024: $92MQ4 2024: $91MQ1 2025: $41MQ2 2025: $85MQ3 2025: $122MQ4 2025: $48MQ1 2026: $107MQ2 2026: $113MQ3 2026: $133M
QuarterRevenueYoY
Q3 2026$133M+9%
Q2 2026$113M+33%
Q1 2026$106.5M+159%
Q4 2025$47.7M-47%
Q3 2025$122.1M+33%
Q2 2025$85.2M-9.7%
Q1 2025$41.1M-45%
Q4 2024$90.5M-23%

IRWD's revenue is growing: $133M last quarter, up 9% from the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over IRWD on sales, with more consistent year-over-year improvement.

IRWD Free Cash Flow

Q4 2023: $36MQ1 2024: $45MQ2 2024: $33MQ3 2024: $10MQ4 2024: $15MQ1 2025: $20MQ2 2025: −$15MQ3 2025: $48MQ4 2025: $75MQ1 2026: --Q2 2026: --Q3 2026: --
Q4 2023: $36MQ1 2024: $45MQ2 2024: $33MQ3 2024: $10MQ4 2024: $15MQ1 2025: $20MQ2 2025: −$15MQ3 2025: $48MQ4 2025: $75MQ1 2026: --Q2 2026: --Q3 2026: --
QuarterFree cash flowYoY
Q4 2025$74.6M+390%
Q3 2025$47.6M+382%
Q2 2025-$15.1M-145%
Q1 2025$19.9M-56%
Q4 2024$15.2M-57%
Q3 2024$9.9M-70%
Q2 2024$33.4M-4.5%
Q1 2024$44.9M-44%

LLY has the stronger cash trend. Its trailing FCF is up 259% versus its history, compared with IRWD at down 24%.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY generated $19.7B in free cash flow over the past year, up 112% from the year before.

IRWD Total Shares

Q4 2023: 155MQ1 2024: 158MQ2 2024: 159MQ3 2024: 160MQ4 2024: 160MQ1 2025: 161MQ2 2025: 177MQ3 2025: 178MQ4 2025: 163MQ1 2026: 167MQ2 2026: 167MQ3 2026: 168M
Q4 2023: 155MQ1 2024: 158MQ2 2024: 159MQ3 2024: 160MQ4 2024: 160MQ1 2025: 161MQ2 2025: 177MQ3 2025: 178MQ4 2025: 163MQ1 2026: 167MQ2 2026: 167MQ3 2026: 168M
PeriodChange %Net change
Quarterly+0.6%+998K shares
1 year-5.4%-9.6M shares
3 years-10%-18.7M shares
5 years+1.8%+2.9M shares
Available history+7.8%+12.2M shares

IRWD has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

IRWD Net Leverage

Q2 2024: 0.8xQ3 2024: 1.1xQ4 2024: 3.1xQ1 2025: 1.7xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.7xQ1 2026: 0.8xQ2 2026: 1.3xQ3 2026: 0.9x
Q2 2024: 0.8xQ3 2024: 1.1xQ4 2024: 3.1xQ1 2025: 1.7xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.7xQ1 2026: 0.8xQ2 2026: 1.3xQ3 2026: 0.9x
QuarterNet LeverageStatus
Q3 20260.9xVery low
Q2 20261.3xHealthy
Q1 20260.8xVery low
Q4 20251.7xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 20251.7xHealthy
Q4 20243.1xElevated

IRWD has the edge over LLY on leverage, with a lower net debt burden relative to earnings.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

IRWD Weekly Momentum

MetricValueStatus
RSI61.6Neutral
Stochastic61.2Neutral

IRWD's weekly RSI is 62 (neutral) and its Stochastic is 61 (neutral).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

IRWD PE vs Healthcare Sector

MetricIRWDSector medianRelative
PE5.4x26x79% below
PE %25294 pts below

IRWD has the edge over LLY on valuation relative to its sector.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

IRWD Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.9124% above
20 week MA$4.0819% above
50 week MA$3.9523% above
100 week MA$2.8173% above
200 week MA$5.7916% below

IRWD has bounced recently, but its long-term trend is still down: it's above its 8-, 20-, 50- and 100-week averages, but 16% below its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over IRWD on trend strength, trading above more of its moving averages.

IRWD Yearly ROI

YearStart priceEnd priceROI
2020$13.5$11.7-13%
2021$11.7$11.9+1.3%
2022$11.9$12.4+4.3%
2023$12.4$11.4-7.6%
2024$11.4$4.45-61%
2025$4.45$3.20-28%
2026 YTD$3.20$4.85+52%

IRWD has the edge over LLY on returns for 2026, with the stronger performance.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has finished every year since 2020 higher, and it's up 32% so far in 2026.

Give your agent the market.

Get API key