INTC

Intel Corporation

65
Fundamentals73/ 100
Valuation50/ 100
Upside potential64/ 100
Risk potential42/ 100

INTC's outlook is improving, though it still trails on the overall score.

YOU

Clear Secure, Inc.

75
Fundamentals84/ 100
Valuation57/ 100
Upside potential75/ 100
Risk potential18/ 100

YOU has the edge over INTC overall, supported by lower modeled downside and stronger fundamentals.

INTC Fundamentals

MetricStatus
Healthy
Under pressure
Healthy
Healthy

INTC's revenue, cash flow and balance sheet are currently healthy, but its profitability is under pressure.

YOU Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

YOU's revenue, profitability, cash flow and balance sheet are all currently healthy.

INTC PE Valuation

INTC has no meaningful PE right now: it lost money over the past year.

YOU PE Valuation

CHEAPFAIREXPENSIVE187x374x561x747x
CHEAPFAIREXPENSIVE187x374x561x747x
LevelPEPriceVs current
Cheap19x$32.82-42%
Forward25x$56.79—
Fair32x$54.08-4.8%
Current33x$56.79—
Expensive50x$85.27+50%

Historical ranges are pointers, not guarantees.

YOU's PE is in its fair range at 33x. If earnings grow as analysts expect, today's price would be 25x next year's earnings, in its cheap range.

INTC Forward outlook

MetricOutlook
--
Strong growth
Growth
Strongly improving
Broad
Low

Analysts expect earnings and revenue growth for INTC, with profitability improving. However, they disagree widely on these estimates.

YOU Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Low

Analysts expect earnings and revenue growth for YOU, with profitability improving. However, they disagree widely on these estimates.

INTC Risk to reward

ScenarioChangePrice
Upside+76%$107.41
Downside-42%$35.74

Calculated from the latest close: $61.20 on Nov 12.

INTC trails YOU on modeled risk to reward, with less potential upside relative to its potential downside.

YOU Risk to reward

ScenarioChangePrice
Upside+56%$88.48
Downside-18%$46.44

Calculated from the latest close: $56.79 on Nov 12.

YOU has a better modeled risk to reward balance than INTC, with more potential upside relative to its potential downside.

INTC Earnings Per Share

Q4 2023: $0.40Q1 2024: $0.97Q2 2024: $0.24Q3 2024: $-3.71Q4 2024: $-4.38Q1 2025: $-4.48Q2 2025: $-4.77Q3 2025: $0.01Q4 2025: $-0.06Q1 2026: $-0.60Q2 2026: $-2.09Q3 2026: $-2.39Forward: $1.41
Q4 2023: $0.40Q1 2024: $0.97Q2 2024: $0.24Q3 2024: $-3.71Q4 2024: $-4.38Q1 2025: $-4.48Q2 2025: $-4.77Q3 2025: $0.01Q4 2025: $-0.06Q1 2026: $-0.60Q2 2026: $-2.09Q3 2026: $-2.39Forward: $1.41
QuarterTTM EPSYoY
Forward$1.41—
Q3 2026-$2.39-24000%
Q2 2026-$2.09+$2.68
Q1 2026-$0.60+$3.88
Q4 2025-$0.06+$4.32
Q3 2025$0.01+$3.72
Q2 2025-$4.77-2088%
Q1 2025-$4.48-562%
Q4 2024-$4.38-1195%

INTC has swung to a loss: it lost $2.39 per share over the past year, after a profit the year before.

YOU Earnings Per Share

Q4 2023: $0.32Q1 2024: $0.61Q2 2024: $0.78Q3 2024: $0.86Q4 2024: $1.58Q1 2025: $1.64Q2 2025: $1.64Q3 2025: $1.68Q4 2025: $1.12Q1 2026: $1.25Q2 2026: $1.48Q3 2026: $1.71Forward: $2.31
Q4 2023: $0.32Q1 2024: $0.61Q2 2024: $0.78Q3 2024: $0.86Q4 2024: $1.58Q1 2025: $1.64Q2 2025: $1.64Q3 2025: $1.68Q4 2025: $1.12Q1 2026: $1.25Q2 2026: $1.48Q3 2026: $1.71Forward: $2.31
QuarterTTM EPSYoY
Forward$2.31+35%
Q3 2026$1.71+1.8%
Q2 2026$1.48-9.8%
Q1 2026$1.25-24%
Q4 2025$1.12-29%
Q3 2025$1.68+95%
Q2 2025$1.64+110%
Q1 2025$1.64+169%
Q4 2024$1.58+394%

YOU has the edge over INTC on earnings quality, reporting a profit while its opponent remains loss making.

INTC Quarterly Revenue

Q4 2023: $15.4BQ1 2024: $12.7BQ2 2024: $12.8BQ3 2024: $13.3BQ4 2024: $14.3BQ1 2025: $12.7BQ2 2025: $12.9BQ3 2025: $13.7BQ4 2025: $13.7BQ1 2026: $13.6BQ2 2026: $16.1BQ3 2026: $16.5B
Q4 2023: $15.4BQ1 2024: $12.7BQ2 2024: $12.8BQ3 2024: $13.3BQ4 2024: $14.3BQ1 2025: $12.7BQ2 2025: $12.9BQ3 2025: $13.7BQ4 2025: $13.7BQ1 2026: $13.6BQ2 2026: $16.1BQ3 2026: $16.5B
QuarterRevenueYoY
Q3 2026$16.5B+21%
Q2 2026$16.1B+25%
Q1 2026$13.6B+7.2%
Q4 2025$13.7B-4.1%
Q3 2025$13.7B+2.8%
Q2 2025$12.9B+0.2%
Q1 2025$12.7B-0.4%
Q4 2024$14.3B-7.4%

INTC's revenue is recovering but still below its 2021 peak: $16.5B last quarter, up 21% from the same quarter a year ago.

YOU Quarterly Revenue

Q4 2023: $171MQ1 2024: $179MQ2 2024: $187MQ3 2024: $198MQ4 2024: $206MQ1 2025: $211MQ2 2025: $219MQ3 2025: $229MQ4 2025: $241MQ1 2026: $253MQ2 2026: $278MQ3 2026: $293M
Q4 2023: $171MQ1 2024: $179MQ2 2024: $187MQ3 2024: $198MQ4 2024: $206MQ1 2025: $211MQ2 2025: $219MQ3 2025: $229MQ4 2025: $241MQ1 2026: $253MQ2 2026: $278MQ3 2026: $293M
QuarterRevenueYoY
Q3 2026$292.9M+28%
Q2 2026$277.8M+27%
Q1 2026$253M+20%
Q4 2025$240.8M+17%
Q3 2025$229.2M+16%
Q2 2025$219.5M+18%
Q1 2025$211.4M+18%
Q4 2024$206.3M+21%

YOU has the edge over INTC on sales, with more consistent year-over-year improvement.

INTC Free Cash Flow

Q4 2023: −$2.1BQ1 2024: −$7.2BQ2 2024: −$3.4BQ3 2024: −$2.4BQ4 2024: −$2.7BQ1 2025: −$4.4BQ2 2025: −$1.5BQ3 2025: $121MQ4 2025: $800MQ1 2026: −$2.5BQ2 2026: $4.5BQ3 2026: $1.1B
Q4 2023: −$2.1BQ1 2024: −$7.2BQ2 2024: −$3.4BQ3 2024: −$2.4BQ4 2024: −$2.7BQ1 2025: −$4.4BQ2 2025: −$1.5BQ3 2025: $121MQ4 2025: $800MQ1 2026: −$2.5BQ2 2026: $4.5BQ3 2026: $1.1B
QuarterFree cash flowYoY
Q3 2026$1.1B+774%
Q2 2026$4.5B+$6B
Q1 2026-$2.5B+$1.8B
Q4 2025$800M+$3.5B
Q3 2025$121M+$2.5B
Q2 2025-$1.5B+$1.9B
Q1 2025-$4.4B+$2.8B
Q4 2024-$2.7B-$597M

INTC has the edge over YOU on cash flow, with more consistent year-over-year improvement.

YOU Free Cash Flow

Q4 2023: $90MQ1 2024: $77MQ2 2024: $110MQ3 2024: −$38MQ4 2024: $134MQ1 2025: $91MQ2 2025: $118MQ3 2025: −$53MQ4 2025: $187MQ1 2026: $185MQ2 2026: $189MQ3 2026: −$104M
Q4 2023: $90MQ1 2024: $77MQ2 2024: $110MQ3 2024: −$38MQ4 2024: $134MQ1 2025: $91MQ2 2025: $118MQ3 2025: −$53MQ4 2025: $187MQ1 2026: $185MQ2 2026: $189MQ3 2026: −$104M
QuarterFree cash flowYoY
Q3 2026-$103.8M-$50.4M
Q2 2026$189M+60%
Q1 2026$185.5M+103%
Q4 2025$187.4M+40%
Q3 2025-$53.5M-$15.6M
Q2 2025$117.9M+7.2%
Q1 2025$91.3M+18%
Q4 2024$133.9M+49%

YOU usually generates cash, though not every quarter: the latest was −$104M, but it generated $458M over the past year.

INTC Total Shares

Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.3BQ3 2024: 4.3BQ4 2024: 4.3BQ1 2025: 4.3BQ2 2025: 4.4BQ3 2025: 4.5BQ4 2025: 4.5BQ1 2026: 5.1BQ2 2026: 5.1BQ3 2026: 5.3B
Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.3BQ3 2024: 4.3BQ4 2024: 4.3BQ1 2025: 4.3BQ2 2025: 4.4BQ3 2025: 4.5BQ4 2025: 4.5BQ1 2026: 5.1BQ2 2026: 5.1BQ3 2026: 5.3B
PeriodChange %Net change
Quarterly+4%+203M shares
1 year+17%+776M shares
3 years+25%+1.1B shares
5 years+30%+1.2B shares
Available history+19%+834M shares

INTC has the edge over YOU on shareholder dilution, with a more favorable share count trend.

YOU Total Shares

Q4 2023: 91MQ1 2024: 93MQ2 2024: 94MQ3 2024: 94MQ4 2024: 118MQ1 2025: 98MQ2 2025: 95MQ3 2025: 98MQ4 2025: 97MQ1 2026: 101MQ2 2026: 103MQ3 2026: 131M
Q4 2023: 91MQ1 2024: 93MQ2 2024: 94MQ3 2024: 94MQ4 2024: 118MQ1 2025: 98MQ2 2025: 95MQ3 2025: 98MQ4 2025: 97MQ1 2026: 101MQ2 2026: 103MQ3 2026: 131M
PeriodChange %Net change
Quarterly+28%+28.5M shares
1 year+34%+33.5M shares
3 years+44%+40.4M shares
5 years+79%+58M shares
Available history+79%+57.8M shares

YOU has 131M diluted shares, up 34% from a year ago, despite $174M in buybacks over the past year.

INTC Net Leverage

Q4 2023: 4.4xQ1 2024: 4.4xQ2 2024: 4.3xQ3 2024: 23.8xQ1 2025: 69.6xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.9xQ2 2026: 3.1xQ3 2026: 2.0x
Q4 2023: 4.4xQ1 2024: 4.4xQ2 2024: 4.3xQ3 2024: 23.8xQ1 2025: 69.6xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.9xQ2 2026: 3.1xQ3 2026: 2.0x
QuarterNet LeverageStatus
Q3 20262.0xHealthy
Q2 20263.1xElevated
Q1 20263.9xElevated
Q4 20253.4xElevated
Q3 20254.0xElevated
Q1 202569.6xHigh
Q3 202423.8xHigh
Q2 20244.3xHigh

INTC's net debt is about 2.0 years of its operating earnings (EBITDA), down from 4.0 years a year ago.

YOU Net Leverage

Q4 2023: 1.0xQ1 2024: 0.5xQ2 2024: 0.6xQ3 2024: 0.6xQ4 2024: 0.6xQ1 2025: 0.3xQ2 2025: 0.2xQ3 2025: -0.6xQ4 2025: -0.4xQ1 2026: -0.6xQ2 2026: -0.1xQ3 2026: -0.1x
Q4 2023: 1.0xQ1 2024: 0.5xQ2 2024: 0.6xQ3 2024: 0.6xQ4 2024: 0.6xQ1 2025: 0.3xQ2 2025: 0.2xQ3 2025: -0.6xQ4 2025: -0.4xQ1 2026: -0.6xQ2 2026: -0.1xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 2026-0.1xNet Cash
Q1 2026-0.6xNet Cash
Q4 2025-0.4xNet Cash
Q3 2025-0.6xNet Cash
Q2 20250.2xVery low
Q1 20250.3xVery low
Q4 20240.6xVery low

YOU has the edge over INTC on leverage, with a lower net debt burden relative to earnings.

INTC Weekly Momentum

MetricValueStatus
RSI38.1Neutral
Stochastic7.7Oversold

INTC's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).

YOU Weekly Momentum

MetricValueStatus
RSI64.1Neutral
Stochastic50.9Neutral

YOU's weekly RSI is 64 (neutral) and its Stochastic is 51 (neutral).

INTC PE vs Technology Sector

MetricINTCSector medianRelative
PEN/A28x—

INTC has no meaningful PE right now: it lost money over the past year.

YOU PE vs Technology Sector

MetricYOUSector medianRelative
PE33x28x19% above
PE %554312 pts above

YOU is trading at 33x earnings, a 19% premium to the Technology sector's median of 28x.

INTC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$88.431% below
20 week MA$95.336% below
50 week MA$79.323% below
100 week MA$52.118% above
200 week MA$42.544% above

INTC has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 44% above its 200-week average.

YOU Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$46.622% above
20 week MA$47.719% above
50 week MA$46.323% above
100 week MA$37.551% above
200 week MA$30.487% above

YOU has the edge over INTC on trend strength, trading above more of its moving averages.

INTC Yearly ROI

YearStart priceEnd priceROI
2020$60.1$47.1-22%
2021$47.1$51.3+9%
2022$51.3$26.1-49%
2023$26.1$50.3+93%
2024$50.3$20.3-60%
2025$20.3$36.2+78%
2026 YTD$36.2$61.2+69%

INTC has the edge over YOU on returns for 2026, with the stronger performance.

YOU Yearly ROI

YearStart priceEnd priceROI
2021$48.0$30.3-37%
2022$30.3$26.8-12%
2023$26.8$20.7-23%
2024$20.7$27.2+32%
2025$27.2$35.9+32%
2026 YTD$35.9$56.8+58%

YOU is up 58% so far in 2026, after finishing lower in three of the previous five years.

Give your agent the market.

Get API key