INTC
Intel Corporation
INTC has the edge over WAY overall, supported by stronger modeled upside and stronger fundamentals.
WAY
Waystar Holding Corp.
WAY has lower modeled downside risk, despite its lower overall score.
INTC Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Healthy | |
| Healthy |
INTC's revenue, cash flow and balance sheet are currently healthy, but its profitability is under pressure.
WAY Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Healthy | |
| Under pressure |
WAY's revenue, profitability and cash flow are currently healthy, but its balance sheet is under pressure.
INTC PE Valuation
INTC has no meaningful PE right now: it lost money over the past year.
WAY PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 16x | $28.14 | — |
| Cheap | 34x | $23.39 | -17% |
| Current | 41x | $28.14 | — |
| Fair | 42x | $29.15 | +3.6% |
| Expensive | 81x | $55.94 | +99% |
Historical ranges are pointers, not guarantees.
WAY's PE is in its fair range at 41x. If earnings grow as analysts expect, today's price would be 16x next year's earnings, in its cheap range.
INTC Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Broad | |
| Low |
INTC has the edge over WAY on the outlook, with more favorable profitability expectations.
WAY Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Stable | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for WAY, with profitability holding steady.
INTC Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.41 | — |
| Q3 2026 | -$2.39 | -24000% |
| Q2 2026 | -$2.09 | +$2.68 |
| Q1 2026 | -$0.60 | +$3.88 |
| Q4 2025 | -$0.06 | +$4.32 |
| Q3 2025 | $0.01 | +$3.72 |
| Q2 2025 | -$4.77 | -2088% |
| Q1 2025 | -$4.48 | -562% |
| Q4 2024 | -$4.38 | -1195% |
INTC has swung to a loss: it lost $2.39 per share over the past year, after a profit the year before.
WAY Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.79 | +160% |
| Q3 2026 | $0.69 | +11% |
| Q2 2026 | $0.70 | +46% |
| Q1 2026 | $0.67 | +644% |
| Q4 2025 | $0.61 | +$0.78 |
| Q3 2025 | $0.62 | +$0.98 |
| Q2 2025 | $0.48 | +$0.96 |
| Q1 2025 | $0.09 | +$0.43 |
| Q4 2024 | -$0.17 | +$0.14 |
WAY has the edge over INTC on earnings quality, reporting a profit while its opponent remains loss making.
INTC Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $16.5B | +21% |
| Q2 2026 | $16.1B | +25% |
| Q1 2026 | $13.6B | +7.2% |
| Q4 2025 | $13.7B | -4.1% |
| Q3 2025 | $13.7B | +2.8% |
| Q2 2025 | $12.9B | +0.2% |
| Q1 2025 | $12.7B | -0.4% |
| Q4 2024 | $14.3B | -7.4% |
INTC's revenue is recovering but still below its 2021 peak: $16.5B last quarter, up 21% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 15% | +10 points |
| Q2 2026 | 11% | +36 points |
| Q1 2026 | -23% | -21 points |
| Q4 2025 | 4.2% | +1.4 points |
| Q3 2025 | 5% | +73 points |
| Q2 2025 | -25% | -9.4 points |
| Q1 2025 | -2.4% | +6 points |
| Q4 2024 | 2.9% | -14 points |
INTC's operating margin was 15% last quarter, up 10 points from the same quarter a year ago.
WAY Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $325.6M | +21% |
| Q2 2026 | $319.7M | +18% |
| Q1 2026 | $313.9M | +22% |
| Q4 2025 | $303.5M | +24% |
| Q3 2025 | $268.7M | +12% |
| Q2 2025 | $270.7M | +15% |
| Q1 2025 | $256.4M | +14% |
| Q4 2024 | $244.1M | +18% |
WAY has the edge over INTC on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 19% | -3.6 points |
| Q2 2026 | 24% | -0.2 points |
| Q1 2026 | 26% | +0.2 points |
| Q4 2025 | 19% | -2.3 points |
| Q3 2025 | 22% | +11 points |
| Q2 2025 | 24% | +20 points |
| Q1 2025 | 25% | +9.8 points |
| Q4 2024 | 22% | +3.5 points |
WAY has the edge over INTC on profitability, with a higher operating margin.
INTC Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.1B | +774% |
| Q2 2026 | $4.5B | +$6B |
| Q1 2026 | -$2.5B | +$1.8B |
| Q4 2025 | $800M | +$3.5B |
| Q3 2025 | $121M | +$2.5B |
| Q2 2025 | -$1.5B | +$1.9B |
| Q1 2025 | -$4.4B | +$2.8B |
| Q4 2024 | -$2.7B | -$597M |
INTC has the edge over WAY on cash flow, with more consistent year-over-year improvement.
WAY Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $93.9M | +23% |
| Q2 2026 | $43.3M | -52% |
| Q1 2026 | $69.6M | +18% |
| Q4 2025 | $57.2M | -2.3% |
| Q3 2025 | $76.2M | +8.5% |
| Q1 2025 | $58.8M | +1038% |
| Q4 2024 | $58.5M | +933% |
| Q3 2024 | $70.2M | +$86.9M |
WAY generated $264M in free cash flow over the past year, down 7.2% from the year before.
INTC Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +4% | +203M shares |
| 1 year | +17% | +776M shares |
| 3 years | +25% | +1.1B shares |
| 5 years | +30% | +1.2B shares |
| Available history | +19% | +834M shares |
INTC has 5.3B diluted shares, up 17% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2022 | — |
| Q3 2022 | — |
| Q2 2022 | — |
| Q1 2022 | — |
| Q4 2021 | — |
| Q3 2021 | — |
| Q2 2021 | $114M |
| Q1 2021 | $2.3B |
WAY Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.7% | +1.4M shares |
| 1 year | +8.1% | +14.7M shares |
| 3 years | +18% | +29.3M shares |
| 5 years | +18% | +29.3M shares |
WAY has the edge over INTC on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $20.7M |
| Q4 2025 | — |
| Q3 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
| Q1 2024 | $225,000 |
| Q4 2023 | — |
| Q3 2023 | $1,000 |
INTC Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.0x | Healthy |
| Q2 2026 | 3.1x | Elevated |
| Q1 2026 | 3.9x | Elevated |
| Q4 2025 | 3.4x | Elevated |
| Q3 2025 | 4.0x | Elevated |
| Q1 2025 | 69.6x | High |
| Q3 2024 | 23.8x | High |
| Q2 2024 | 4.3x | High |
INTC has the edge over WAY on leverage, with a lower net debt burden relative to earnings.
WAY Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.2x | Elevated |
| Q2 2026 | 3.4x | Elevated |
| Q1 2026 | 3.5x | Elevated |
| Q4 2025 | 3.6x | Elevated |
| Q3 2025 | 2.1x | Moderate |
| Q2 2025 | 2.5x | Moderate |
| Q1 2025 | 3.1x | Elevated |
| Q4 2024 | 3.4x | Elevated |
WAY's net debt is about 3.2 years of its operating earnings (EBITDA), up from 2.1 years a year ago.
INTC Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.1 | Neutral |
| Stochastic | 7.7 | Oversold |
INTC's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
WAY Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 59.0 | Neutral |
| Stochastic | 78.5 | Neutral |
WAY's weekly RSI is 59 (neutral) and its Stochastic is 78 (neutral).
INTC PE vs Technology Sector
| Metric | INTC | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 28x | — |
INTC has no meaningful PE right now: it lost money over the past year.
WAY PE vs Technology Sector
| Metric | WAY | Sector median | Relative |
|---|---|---|---|
| PE | 41x | 28x | 46% above |
| PE % | 41 | 19 | 22 pts above |
WAY is trading at 41x earnings, a 46% premium to the Technology sector's median of 28x.
INTC Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $88.4 | 31% below |
| 20 week MA | $95.3 | 36% below |
| 50 week MA | $79.3 | 23% below |
| 100 week MA | $52.1 | 18% above |
| 200 week MA | $42.5 | 44% above |
WAY has stronger trend alignment. INTC is above 2 of 5 weekly averages versus WAY above 3 of 4.
WAY Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $27.1 | 3.8% above |
| 20 week MA | $25.2 | 12% above |
| 50 week MA | $25.1 | 12% above |
| 100 week MA | $31.6 | 11% below |
WAY has bounced recently, but its long-term trend is still down: it's above its 8-, 20- and 50-week averages, but 11% below its 100-week average.
INTC Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $60.1 | $47.1 | -22% |
| 2021 | $47.1 | $51.3 | +9% |
| 2022 | $51.3 | $26.1 | -49% |
| 2023 | $26.1 | $50.3 | +93% |
| 2024 | $50.3 | $20.3 | -60% |
| 2025 | $20.3 | $36.2 | +78% |
| 2026 YTD | $36.2 | $61.2 | +69% |
INTC has the edge over WAY on returns for 2026, with the stronger performance.
WAY Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2024 | $20.7 | $37.9 | +83% |
| 2025 | $37.9 | $33.0 | -13% |
| 2026 YTD | $33.0 | $28.1 | -15% |
WAY has finished lower in one of the last two years. It's down 15% so far in 2026.