INTC

Intel Corporation

65
Fundamentals73/ 100
Valuation50/ 100
Upside potential64/ 100
Risk potential42/ 100

INTC has the edge over VSH overall, supported by stronger valuation and stronger fundamentals.

VSH

Vishay Intertechnology, Inc.

61
Fundamentals72/ 100
Valuation11/ 100
Upside potential93/ 100
Risk potential14/ 100

VSH has lower modeled downside risk, despite its lower overall score.

INTC Fundamentals

MetricStatus
Healthy
Under pressure
Healthy
Healthy

INTC's revenue, cash flow and balance sheet are currently healthy, but its profitability is under pressure.

VSH Fundamentals

MetricStatus
Healthy
Healthy
Stable
Strong

VSH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

INTC PE Valuation

INTC has no meaningful PE right now: it lost money over the past year.

VSH PE Valuation

CHEAPFAIREXPENSIVE1687x3375x5062x6750x
CHEAPFAIREXPENSIVE1687x3375x5062x6750x
LevelPEPriceVs current
Cheap8.5x$5.25-81%
Fair13x$7.87-72%
Forward15x$27.79—
Expensive28x$17.33-38%
Current45x$27.79—

Historical ranges are pointers, not guarantees.

VSH's PE is in its expensive range at 45x. If earnings grow as analysts expect, today's price would be 15x next year's earnings, in its fair range.

INTC Forward outlook

MetricOutlook
--
Strong growth
Growth
Strongly improving
Broad
Low

Analysts expect earnings and revenue growth for INTC, with profitability improving. However, they disagree widely on these estimates.

VSH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Low

Analysts expect strong earnings and revenue growth for VSH, with profitability improving. However, they disagree widely on these estimates.

INTC Risk to reward

ScenarioChangePrice
Upside+76%$107.41
Downside-42%$35.74

Calculated from the latest close: $61.20 on Nov 12.

INTC trails VSH on modeled risk to reward, with less potential upside and more potential downside.

VSH Risk to reward

ScenarioChangePrice
Upside+168%$74.41
Downside-13%$24.04

Calculated from the latest close: $27.79 on Nov 12.

VSH has a better modeled risk to reward balance than INTC, with more potential upside and less potential downside.

INTC Earnings Per Share

Q4 2023: $0.40Q1 2024: $0.97Q2 2024: $0.24Q3 2024: $-3.71Q4 2024: $-4.38Q1 2025: $-4.48Q2 2025: $-4.77Q3 2025: $0.01Q4 2025: $-0.06Q1 2026: $-0.60Q2 2026: $-2.09Q3 2026: $-2.39Forward: $1.41
Q4 2023: $0.40Q1 2024: $0.97Q2 2024: $0.24Q3 2024: $-3.71Q4 2024: $-4.38Q1 2025: $-4.48Q2 2025: $-4.77Q3 2025: $0.01Q4 2025: $-0.06Q1 2026: $-0.60Q2 2026: $-2.09Q3 2026: $-2.39Forward: $1.41
QuarterTTM EPSYoY
Forward$1.41—
Q3 2026-$2.39-24000%
Q2 2026-$2.09+$2.68
Q1 2026-$0.60+$3.88
Q4 2025-$0.06+$4.32
Q3 2025$0.01+$3.72
Q2 2025-$4.77-2088%
Q1 2025-$4.48-562%
Q4 2024-$4.38-1195%

INTC has swung to a loss: it lost $2.39 per share over the past year, after a profit the year before.

VSH Earnings Per Share

Q4 2023: $2.31Q1 2024: $1.74Q2 2024: $1.23Q3 2024: $0.62Q4 2024: $-0.23Q1 2025: $-0.48Q2 2025: $-0.64Q3 2025: $-0.56Q4 2025: $-0.07Q2 2026: $0.01Q3 2026: $0.19Q4 2026: $0.62Forward: $1.80
Q4 2023: $2.31Q1 2024: $1.74Q2 2024: $1.23Q3 2024: $0.62Q4 2024: $-0.23Q1 2025: $-0.48Q2 2025: $-0.64Q3 2025: $-0.56Q4 2025: $-0.07Q2 2026: $0.01Q3 2026: $0.19Q4 2026: $0.62Forward: $1.80
QuarterTTM EPSYoY
Forward$1.80+190%
Q3 2026$0.62+$1.18
Q2 2026$0.19+$0.83
Q1 2026$0.01+$0.49
Q4 2025-$0.07+$0.16
Q3 2025-$0.56-190%
Q2 2025-$0.64-152%
Q1 2025-$0.48-128%
Q4 2024-$0.23-110%

VSH has the edge over INTC on earnings quality, reporting a profit while its opponent remains loss making.

INTC Quarterly Revenue

Q4 2023: $15.4BQ1 2024: $12.7BQ2 2024: $12.8BQ3 2024: $13.3BQ4 2024: $14.3BQ1 2025: $12.7BQ2 2025: $12.9BQ3 2025: $13.7BQ4 2025: $13.7BQ1 2026: $13.6BQ2 2026: $16.1BQ3 2026: $16.5B
Q4 2023: $15.4BQ1 2024: $12.7BQ2 2024: $12.8BQ3 2024: $13.3BQ4 2024: $14.3BQ1 2025: $12.7BQ2 2025: $12.9BQ3 2025: $13.7BQ4 2025: $13.7BQ1 2026: $13.6BQ2 2026: $16.1BQ3 2026: $16.5B
QuarterRevenueYoY
Q3 2026$16.5B+21%
Q2 2026$16.1B+25%
Q1 2026$13.6B+7.2%
Q4 2025$13.7B-4.1%
Q3 2025$13.7B+2.8%
Q2 2025$12.9B+0.2%
Q1 2025$12.7B-0.4%
Q4 2024$14.3B-7.4%

INTC's revenue is recovering but still below its 2021 peak: $16.5B last quarter, up 21% from the same quarter a year ago.

VSH Quarterly Revenue

Q4 2023: $785MQ1 2024: $746MQ2 2024: $741MQ3 2024: $735MQ4 2024: $715MQ1 2025: $715MQ2 2025: $762MQ3 2025: $791MQ4 2025: $801MQ2 2026: $839MQ3 2026: $889MQ4 2026: $979M
Q4 2023: $785MQ1 2024: $746MQ2 2024: $741MQ3 2024: $735MQ4 2024: $715MQ1 2025: $715MQ2 2025: $762MQ3 2025: $791MQ4 2025: $801MQ2 2026: $839MQ3 2026: $889MQ4 2026: $979M
QuarterRevenueYoY
Q3 2026$978.9M+24%
Q2 2026$888.6M+17%
Q1 2026$839.2M+17%
Q4 2025$800.9M+12%
Q3 2025$790.6M+7.5%
Q2 2025$762.3M+2.8%
Q1 2025$715.2M-4.2%
Q4 2024$714.7M-9%

VSH has the edge over INTC on sales, with more consistent year-over-year improvement.

INTC Free Cash Flow

Q4 2023: −$2.1BQ1 2024: −$7.2BQ2 2024: −$3.4BQ3 2024: −$2.4BQ4 2024: −$2.7BQ1 2025: −$4.4BQ2 2025: −$1.5BQ3 2025: $121MQ4 2025: $800MQ1 2026: −$2.5BQ2 2026: $4.5BQ3 2026: $1.1B
Q4 2023: −$2.1BQ1 2024: −$7.2BQ2 2024: −$3.4BQ3 2024: −$2.4BQ4 2024: −$2.7BQ1 2025: −$4.4BQ2 2025: −$1.5BQ3 2025: $121MQ4 2025: $800MQ1 2026: −$2.5BQ2 2026: $4.5BQ3 2026: $1.1B
QuarterFree cash flowYoY
Q3 2026$1.1B+774%
Q2 2026$4.5B+$6B
Q1 2026-$2.5B+$1.8B
Q4 2025$800M+$3.5B
Q3 2025$121M+$2.5B
Q2 2025-$1.5B+$1.9B
Q1 2025-$4.4B+$2.8B
Q4 2024-$2.7B-$597M

INTC has the edge over VSH on cash flow, with more consistent year-over-year improvement.

VSH Free Cash Flow

Q4 2023: −$139MQ1 2024: $27MQ2 2024: −$87MQ3 2024: −$9MQ4 2024: −$77MQ1 2025: −$45MQ2 2025: −$73MQ3 2025: −$25MQ4 2025: $55MQ2 2026: −$47MQ3 2026: $10MQ4 2026: $98M
Q4 2023: −$139MQ1 2024: $27MQ2 2024: −$87MQ3 2024: −$9MQ4 2024: −$77MQ1 2025: −$45MQ2 2025: −$73MQ3 2025: −$25MQ4 2025: $55MQ2 2026: −$47MQ3 2026: $10MQ4 2026: $98M
QuarterFree cash flowYoY
Q3 2026$98.2M+$122.9M
Q2 2026$10.2M+$83.5M
Q1 2026-$47M-$1.5M
Q4 2025$54.6M+$131.8M
Q3 2025-$24.7M-$15.7M
Q2 2025-$73.4M+$13.9M
Q1 2025-$45.5M-268%
Q4 2024-$77.2M+$61.8M

VSH's free cash flow has turned positive after two years mostly in the red: $116M over the past year.

INTC Total Shares

Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.3BQ3 2024: 4.3BQ4 2024: 4.3BQ1 2025: 4.3BQ2 2025: 4.4BQ3 2025: 4.5BQ4 2025: 4.5BQ1 2026: 5.1BQ2 2026: 5.1BQ3 2026: 5.3B
Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.3BQ3 2024: 4.3BQ4 2024: 4.3BQ1 2025: 4.3BQ2 2025: 4.4BQ3 2025: 4.5BQ4 2025: 4.5BQ1 2026: 5.1BQ2 2026: 5.1BQ3 2026: 5.3B
PeriodChange %Net change
Quarterly+4%+203M shares
1 year+17%+776M shares
3 years+25%+1.1B shares
5 years+30%+1.2B shares
Available history+19%+834M shares

INTC has the edge over VSH on shareholder dilution, with a more favorable share count trend.

VSH Total Shares

Q4 2023: 140MQ1 2024: 138MQ2 2024: 138MQ3 2024: 137MQ4 2024: 137MQ1 2025: 136MQ2 2025: 136MQ3 2025: 136MQ4 2025: 136MQ2 2026: 137MQ3 2026: 148MQ4 2026: 161M
Q4 2023: 140MQ1 2024: 138MQ2 2024: 138MQ3 2024: 137MQ4 2024: 137MQ1 2025: 136MQ2 2025: 136MQ3 2025: 136MQ4 2025: 136MQ2 2026: 137MQ3 2026: 148MQ4 2026: 161M
PeriodChange %Net change
Quarterly+8.7%+12.9M shares
1 year+18%+25.1M shares
3 years+15%+20.8M shares
5 years+11%+15.4M shares
Available history+11%+15.7M shares

VSH has 161M diluted shares, up 18% from a year ago.

INTC Net Leverage

Q4 2023: 4.4xQ1 2024: 4.4xQ2 2024: 4.3xQ3 2024: 23.8xQ1 2025: 69.6xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.9xQ2 2026: 3.1xQ3 2026: 2.0x
Q4 2023: 4.4xQ1 2024: 4.4xQ2 2024: 4.3xQ3 2024: 23.8xQ1 2025: 69.6xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.9xQ2 2026: 3.1xQ3 2026: 2.0x
QuarterNet LeverageStatus
Q3 20262.0xHealthy
Q2 20263.1xElevated
Q1 20263.9xElevated
Q4 20253.4xElevated
Q3 20254.0xElevated
Q1 202569.6xHigh
Q3 202423.8xHigh
Q2 20244.3xHigh

INTC's net debt is about 2.0 years of its operating earnings (EBITDA), down from 4.0 years a year ago.

VSH Net Leverage

Q4 2023: -0.2xQ1 2024: 0.0xQ2 2024: 0.3xQ3 2024: 0.5xQ4 2024: 1.5xQ1 2025: 2.1xQ2 2025: 2.6xQ3 2025: 2.3xQ4 2025: 1.6xQ2 2026: 1.6xQ3 2026: -1.0xQ4 2026: -1.0x
Q4 2023: -0.2xQ1 2024: 0.0xQ2 2024: 0.3xQ3 2024: 0.5xQ4 2024: 1.5xQ1 2025: 2.1xQ2 2025: 2.6xQ3 2025: 2.3xQ4 2025: 1.6xQ2 2026: 1.6xQ3 2026: -1.0xQ4 2026: -1.0x
QuarterNet LeverageStatus
Q3 2026-1.0xNet Cash
Q2 2026-1.0xNet Cash
Q1 20261.6xHealthy
Q4 20251.6xHealthy
Q3 20252.3xModerate
Q2 20252.6xModerate
Q1 20252.1xModerate
Q4 20241.5xHealthy

VSH has the edge over INTC on leverage, with a lower net debt burden relative to earnings.

INTC Weekly Momentum

MetricValueStatus
RSI38.1Neutral
Stochastic7.7Oversold

INTC's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).

VSH Weekly Momentum

MetricValueStatus
RSI44.2Neutral
Stochastic17.5Oversold

VSH's weekly RSI is 44 (neutral) and its Stochastic is 18 (oversold).

INTC PE vs Technology Sector

MetricINTCSector medianRelative
PEN/A28x—

INTC has no meaningful PE right now: it lost money over the past year.

VSH PE vs Technology Sector

MetricVSHSector medianRelative
PE45x28x61% above
PE %923557 pts above

VSH is trading at 45x earnings, a 61% premium to the Technology sector's median of 28x.

INTC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$88.431% below
20 week MA$95.336% below
50 week MA$79.323% below
100 week MA$52.118% above
200 week MA$42.544% above

INTC has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 44% above its 200-week average.

VSH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.66.2% below
20 week MA$33.417% below
50 week MA$29.97.1% below
100 week MA$22.722% above
200 week MA$22.723% above

VSH has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 23% above its 200-week average.

INTC Yearly ROI

YearStart priceEnd priceROI
2020$60.1$47.1-22%
2021$47.1$51.3+9%
2022$51.3$26.1-49%
2023$26.1$50.3+93%
2024$50.3$20.3-60%
2025$20.3$36.2+78%
2026 YTD$36.2$61.2+69%

INTC is up 69% so far in 2026, after finishing lower in three of the previous six years.

VSH Yearly ROI

YearStart priceEnd priceROI
2020$21.3$20.5-3.9%
2021$20.5$21.2+3.3%
2022$21.2$21.4+1%
2023$21.4$24.0+12%
2024$24.0$17.5-27%
2025$17.5$15.0-14%
2026 YTD$15.0$27.8+85%

VSH has the edge over INTC on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key