INTC

Intel Corporation

65
Fundamentals73/ 100
Valuation50/ 100
Upside potential64/ 100
Risk potential42/ 100

INTC has a slight edge over VERX overall, supported by stronger fundamentals and stronger modeled upside.

VERX

Vertex, Inc.

65
Fundamentals63/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential32/ 100

VERX has lower modeled downside risk, despite its lower overall score.

INTC Fundamentals

MetricStatus
Healthy
Under pressure
Healthy
Healthy

INTC's revenue, cash flow and balance sheet are currently healthy, but its profitability is under pressure.

VERX Fundamentals

MetricStatus
Healthy
Under pressure
Healthy
Stable

VERX's revenue and cash flow are currently healthy, and its balance sheet is stable, but its profitability is under pressure.

INTC PE Valuation

INTC has no meaningful PE right now: it lost money over the past year.

VERX PE Valuation

VERX has no meaningful PE right now: it lost money over the past year.

INTC Forward outlook

MetricOutlook
--
Strong growth
Growth
Strongly improving
Broad
Low

Analysts expect earnings and revenue growth for INTC, with profitability improving. However, they disagree widely on these estimates.

VERX Forward outlook

MetricOutlook
--
Strong growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for VERX, with profitability improving.

INTC Risk to reward

ScenarioChangePrice
Upside+76%$107.41
Downside-42%$35.74

Calculated from the latest close: $61.20 on Nov 12.

INTC has a better modeled risk to reward balance than VERX, with more potential upside relative to its potential downside.

VERX Risk to reward

ScenarioChangePrice
Upside+50%$26.68
Downside-32%$12.03

Calculated from the latest close: $17.75 on Nov 12.

VERX trails INTC on modeled risk to reward, with less potential upside relative to its potential downside.

INTC Earnings Per Share

Q4 2023: $0.40Q1 2024: $0.97Q2 2024: $0.24Q3 2024: $-3.71Q4 2024: $-4.38Q1 2025: $-4.48Q2 2025: $-4.77Q3 2025: $0.01Q4 2025: $-0.06Q1 2026: $-0.60Q2 2026: $-2.09Q3 2026: $-2.39Forward: $1.41
Q4 2023: $0.40Q1 2024: $0.97Q2 2024: $0.24Q3 2024: $-3.71Q4 2024: $-4.38Q1 2025: $-4.48Q2 2025: $-4.77Q3 2025: $0.01Q4 2025: $-0.06Q1 2026: $-0.60Q2 2026: $-2.09Q3 2026: $-2.39Forward: $1.41
QuarterTTM EPSYoY
Forward$1.41—
Q3 2026-$2.39-24000%
Q2 2026-$2.09+$2.68
Q1 2026-$0.60+$3.88
Q4 2025-$0.06+$4.32
Q3 2025$0.01+$3.72
Q2 2025-$4.77-2088%
Q1 2025-$4.48-562%
Q4 2024-$4.38-1195%

INTC has swung to a loss: it lost $2.39 per share over the past year, after a profit the year before.

VERX Earnings Per Share

Q4 2023: $-0.09Q1 2024: $0.05Q2 2024: $0.13Q3 2024: $0.20Q4 2024: $-0.33Q1 2025: $-0.28Q2 2025: $-0.32Q3 2025: $-0.34Q4 2025: $0.05Q1 2026: $-0.04Q2 2026: $0.03Q3 2026: $-0.28Forward: $0.99
Q4 2023: $-0.09Q1 2024: $0.05Q2 2024: $0.13Q3 2024: $0.20Q4 2024: $-0.33Q1 2025: $-0.28Q2 2025: $-0.32Q3 2025: $-0.34Q4 2025: $0.05Q1 2026: $-0.04Q2 2026: $0.03Q3 2026: $-0.28Forward: $0.99
QuarterTTM EPSYoY
Forward$0.99—
Q3 2026-$0.28+$0.06
Q2 2026$0.03+$0.35
Q1 2026-$0.04+$0.24
Q4 2025$0.05+$0.38
Q3 2025-$0.34-270%
Q2 2025-$0.32-346%
Q1 2025-$0.28-660%
Q4 2024-$0.33-$0.24

VERX is still losing money, but far less than before: $0.28 per share over the past year, against $0.57 at its worst in late 2020.

INTC Quarterly Revenue

Q4 2023: $15.4BQ1 2024: $12.7BQ2 2024: $12.8BQ3 2024: $13.3BQ4 2024: $14.3BQ1 2025: $12.7BQ2 2025: $12.9BQ3 2025: $13.7BQ4 2025: $13.7BQ1 2026: $13.6BQ2 2026: $16.1BQ3 2026: $16.5B
Q4 2023: $15.4BQ1 2024: $12.7BQ2 2024: $12.8BQ3 2024: $13.3BQ4 2024: $14.3BQ1 2025: $12.7BQ2 2025: $12.9BQ3 2025: $13.7BQ4 2025: $13.7BQ1 2026: $13.6BQ2 2026: $16.1BQ3 2026: $16.5B
QuarterRevenueYoY
Q3 2026$16.5B+21%
Q2 2026$16.1B+25%
Q1 2026$13.6B+7.2%
Q4 2025$13.7B-4.1%
Q3 2025$13.7B+2.8%
Q2 2025$12.9B+0.2%
Q1 2025$12.7B-0.4%
Q4 2024$14.3B-7.4%

INTC's revenue is recovering but still below its 2021 peak: $16.5B last quarter, up 21% from the same quarter a year ago.

VERX Quarterly Revenue

Q4 2023: $155MQ1 2024: $157MQ2 2024: $161MQ3 2024: $170MQ4 2024: $178MQ1 2025: $177MQ2 2025: $185MQ3 2025: $192MQ4 2025: $195MQ1 2026: $197MQ2 2026: $204MQ3 2026: $213M
Q4 2023: $155MQ1 2024: $157MQ2 2024: $161MQ3 2024: $170MQ4 2024: $178MQ1 2025: $177MQ2 2025: $185MQ3 2025: $192MQ4 2025: $195MQ1 2026: $197MQ2 2026: $204MQ3 2026: $213M
QuarterRevenueYoY
Q3 2026$213.3M+11%
Q2 2026$204M+11%
Q1 2026$196.6M+11%
Q4 2025$194.7M+9.1%
Q3 2025$192.1M+13%
Q2 2025$184.6M+15%
Q1 2025$177.1M+13%
Q4 2024$178.5M+15%

VERX has the edge over INTC on sales, with more consistent year-over-year improvement.

INTC Free Cash Flow

Q4 2023: −$2.1BQ1 2024: −$7.2BQ2 2024: −$3.4BQ3 2024: −$2.4BQ4 2024: −$2.7BQ1 2025: −$4.4BQ2 2025: −$1.5BQ3 2025: $121MQ4 2025: $800MQ1 2026: −$2.5BQ2 2026: $4.5BQ3 2026: $1.1B
Q4 2023: −$2.1BQ1 2024: −$7.2BQ2 2024: −$3.4BQ3 2024: −$2.4BQ4 2024: −$2.7BQ1 2025: −$4.4BQ2 2025: −$1.5BQ3 2025: $121MQ4 2025: $800MQ1 2026: −$2.5BQ2 2026: $4.5BQ3 2026: $1.1B
QuarterFree cash flowYoY
Q3 2026$1.1B+774%
Q2 2026$4.5B+$6B
Q1 2026-$2.5B+$1.8B
Q4 2025$800M+$3.5B
Q3 2025$121M+$2.5B
Q2 2025-$1.5B+$1.9B
Q1 2025-$4.4B+$2.8B
Q4 2024-$2.7B-$597M

INTC has the edge over VERX on cash flow, with more consistent year-over-year improvement.

VERX Free Cash Flow

Q4 2023: $29MQ1 2024: $5MQ2 2024: $37MQ3 2024: $18MQ4 2024: $18MQ1 2025: −$12MQ2 2025: $20MQ3 2025: $30MQ4 2025: $10MQ1 2026: $8MQ2 2026: $11MQ3 2026: $53M
Q4 2023: $29MQ1 2024: $5MQ2 2024: $37MQ3 2024: $18MQ4 2024: $18MQ1 2025: −$12MQ2 2025: $20MQ3 2025: $30MQ4 2025: $10MQ1 2026: $8MQ2 2026: $11MQ3 2026: $53M
QuarterFree cash flowYoY
Q3 2026$53.2M+76%
Q2 2026$10.6M-46%
Q1 2026$7.7M+$19.9M
Q4 2025$10.1M-44%
Q3 2025$30.2M+64%
Q2 2025$19.6M-47%
Q1 2025-$12.3M-372%
Q4 2024$17.9M-38%

VERX generated $82M in free cash flow over the past year, up 47% from the year before.

INTC Total Shares

Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.3BQ3 2024: 4.3BQ4 2024: 4.3BQ1 2025: 4.3BQ2 2025: 4.4BQ3 2025: 4.5BQ4 2025: 4.5BQ1 2026: 5.1BQ2 2026: 5.1BQ3 2026: 5.3B
Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.3BQ3 2024: 4.3BQ4 2024: 4.3BQ1 2025: 4.3BQ2 2025: 4.4BQ3 2025: 4.5BQ4 2025: 4.5BQ1 2026: 5.1BQ2 2026: 5.1BQ3 2026: 5.3B
PeriodChange %Net change
Quarterly+4%+203M shares
1 year+17%+776M shares
3 years+25%+1.1B shares
5 years+30%+1.2B shares
Available history+19%+834M shares

INTC has 5.3B diluted shares, up 17% from a year ago.

VERX Total Shares

Q4 2023: 156MQ1 2024: 161MQ2 2024: 172MQ3 2024: 144MQ4 2024: 158MQ1 2025: 159MQ2 2025: 159MQ3 2025: 162MQ4 2025: 175MQ1 2026: 175MQ2 2026: 161MQ3 2026: 162M
Q4 2023: 156MQ1 2024: 161MQ2 2024: 172MQ3 2024: 144MQ4 2024: 158MQ1 2025: 159MQ2 2025: 159MQ3 2025: 162MQ4 2025: 175MQ1 2026: 175MQ2 2026: 161MQ3 2026: 162M
PeriodChange %Net change
Quarterly+0.5%+876K shares
1 year+0.1%+96.8K shares
3 years+6.7%+10.2M shares
5 years+9.5%+14.1M shares
Available history+25%+32.6M shares

VERX has the edge over INTC on shareholder dilution, with a more favorable share count trend.

INTC Net Leverage

Q4 2023: 4.4xQ1 2024: 4.4xQ2 2024: 4.3xQ3 2024: 23.8xQ1 2025: 69.6xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.9xQ2 2026: 3.1xQ3 2026: 2.0x
Q4 2023: 4.4xQ1 2024: 4.4xQ2 2024: 4.3xQ3 2024: 23.8xQ1 2025: 69.6xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.9xQ2 2026: 3.1xQ3 2026: 2.0x
QuarterNet LeverageStatus
Q3 20262.0xHealthy
Q2 20263.1xElevated
Q1 20263.9xElevated
Q4 20253.4xElevated
Q3 20254.0xElevated
Q1 202569.6xHigh
Q3 202423.8xHigh
Q2 20244.3xHigh

INTC has the edge over VERX on leverage, with a lower net debt burden relative to earnings.

VERX Net Leverage

Q4 2023: -0.0xQ1 2024: 0.1xQ2 2024: 0.3xQ3 2024: 0.8xQ4 2024: 0.5xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.4xQ4 2025: 0.5xQ1 2026: 1.0xQ2 2026: 2.3xQ3 2026: 2.3x
Q4 2023: -0.0xQ1 2024: 0.1xQ2 2024: 0.3xQ3 2024: 0.8xQ4 2024: 0.5xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.4xQ4 2025: 0.5xQ1 2026: 1.0xQ2 2026: 2.3xQ3 2026: 2.3x
QuarterNet LeverageStatus
Q3 20262.3xModerate
Q2 20262.3xModerate
Q1 20261.0xVery low
Q4 20250.5xVery low
Q3 20250.4xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20240.5xVery low

VERX's net debt is about 2.3 years of its operating earnings (EBITDA), up from less than a year a year ago.

INTC Weekly Momentum

MetricValueStatus
RSI38.1Neutral
Stochastic7.7Oversold

INTC's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).

VERX Weekly Momentum

MetricValueStatus
RSI65.5Neutral
Stochastic89.0Overbought

VERX's weekly RSI is 66 (neutral) and its Stochastic is 89 (overbought).

INTC PE vs Technology Sector

MetricINTCSector medianRelative
PEN/A28x—

INTC has no meaningful PE right now: it lost money over the past year.

VERX PE vs Technology Sector

MetricVERXSector medianRelative
PE501x28x1,697% above
PE %743737 pts above

VERX has no meaningful PE right now: it lost money over the past year.

INTC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$88.431% below
20 week MA$95.336% below
50 week MA$79.323% below
100 week MA$52.118% above
200 week MA$42.544% above

INTC has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 44% above its 200-week average.

VERX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$14.423% above
20 week MA$13.432% above
50 week MA$14.324% above
100 week MA$24.828% below
200 week MA$26.633% below

VERX has the edge over INTC on trend strength, trading above more of its moving averages.

INTC Yearly ROI

YearStart priceEnd priceROI
2020$60.1$47.1-22%
2021$47.1$51.3+9%
2022$51.3$26.1-49%
2023$26.1$50.3+93%
2024$50.3$20.3-60%
2025$20.3$36.2+78%
2026 YTD$36.2$61.2+69%

INTC has the edge over VERX on returns for 2026, with the stronger performance.

VERX Yearly ROI

YearStart priceEnd priceROI
2020$23.6$34.1+45%
2021$34.1$17.1-50%
2022$17.1$14.8-13%
2023$14.8$26.9+82%
2024$26.9$52.7+96%
2025$52.7$20.3-61%
2026 YTD$20.3$17.8-13%

VERX has finished lower in three of the last six years. It's down 13% so far in 2026.

Give your agent the market.

Get API key