INTC
Intel Corporation
INTC has slightly lower modeled downside risk, despite its lower overall score.
TSSI
TSS, Inc.
TSSI has a slight edge over INTC overall, supported by stronger valuation and stronger modeled upside.
INTC Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Healthy | |
| Healthy |
INTC's revenue, cash flow and balance sheet are currently healthy, but its profitability is under pressure.
TSSI Fundamentals
| Metric | Status |
|---|---|
| Under pressure | |
| Healthy | |
| Under pressure | |
| Strong |
TSSI's profitability and balance sheet are currently healthy, but its revenue and cash flow are under pressure.
INTC PE Valuation
INTC has no meaningful PE right now: it lost money over the past year.
TSSI PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 11x | $6.70 | — |
| Cheap | 22x | $13.24 | +98% |
| Forward | 25x | $6.70 | — |
| Fair | 45x | $27.55 | +311% |
| Expensive | 67x | $40.69 | +507% |
Historical ranges are pointers, not guarantees.
TSSI's PE is in its cheap range at 11x. On analysts' estimates for next year's earnings, today's price would be 25x.
INTC Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Broad | |
| Low |
Analysts expect earnings and revenue growth for INTC, with profitability improving. However, they disagree widely on these estimates.
TSSI Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| High |
Analysts expect earnings and revenue growth for TSSI, with profitability improving.
INTC Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.41 | — |
| Q3 2026 | -$2.39 | -24000% |
| Q2 2026 | -$2.09 | +$2.68 |
| Q1 2026 | -$0.60 | +$3.88 |
| Q4 2025 | -$0.06 | +$4.32 |
| Q3 2025 | $0.01 | +$3.72 |
| Q2 2025 | -$4.77 | -2088% |
| Q1 2025 | -$4.48 | -562% |
| Q4 2024 | -$4.38 | -1195% |
INTC has swung to a loss: it lost $2.39 per share over the past year, after a profit the year before.
TSSI Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.27 | -57% |
| Q3 2026 | $0.61 | +205% |
| Q2 2026 | $0.51 | +42% |
| Q1 2026 | $0.52 | +44% |
| Q4 2025 | $0.56 | +133% |
| Q3 2025 | $0.20 | +11% |
| Q2 2025 | $0.36 | +300% |
| Q1 2025 | $0.36 | +800% |
| Q4 2024 | $0.24 | +$0.24 |
TSSI has the edge over INTC on earnings quality, reporting a profit while its opponent remains loss making.
INTC Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $16.5B | +21% |
| Q2 2026 | $16.1B | +25% |
| Q1 2026 | $13.6B | +7.2% |
| Q4 2025 | $13.7B | -4.1% |
| Q3 2025 | $13.7B | +2.8% |
| Q2 2025 | $12.9B | +0.2% |
| Q1 2025 | $12.7B | -0.4% |
| Q4 2024 | $14.3B | -7.4% |
INTC's revenue is recovering but still below its 2021 peak: $16.5B last quarter, up 21% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 15% | +10 points |
| Q2 2026 | 11% | +36 points |
| Q1 2026 | -23% | -21 points |
| Q4 2025 | 4.2% | +1.4 points |
| Q3 2025 | 5% | +73 points |
| Q2 2025 | -25% | -9.4 points |
| Q1 2025 | -2.4% | +6 points |
| Q4 2024 | 2.9% | -14 points |
INTC has the edge over TSSI on profitability, with a higher operating margin.
TSSI Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $50.1M | +20% |
| Q2 2026 | $35.1M | -20% |
| Q1 2026 | $55.3M | -44% |
| Q4 2025 | $60.9M | +22% |
| Q3 2025 | $41.9M | -40% |
| Q2 2025 | $44M | +262% |
| Q1 2025 | $99M | +523% |
| Q4 2024 | $50M | +105% |
TSSI has the edge over INTC on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 2.3% | +4.5 points |
| Q2 2026 | 4.6% | -0.5 points |
| Q1 2026 | 4.1% | 0 points |
| Q4 2025 | 1.5% | -4 points |
| Q3 2025 | -2.2% | -7.6 points |
| Q2 2025 | 5.1% | -8.9 points |
| Q1 2025 | 4.2% | +2.6 points |
| Q4 2024 | 5.5% | +2.5 points |
TSSI's operating margin was 2.3% last quarter, up 4.5 points from the same quarter a year ago.
INTC Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.1B | +774% |
| Q2 2026 | $4.5B | +$6B |
| Q1 2026 | -$2.5B | +$1.8B |
| Q4 2025 | $800M | +$3.5B |
| Q3 2025 | $121M | +$2.5B |
| Q2 2025 | -$1.5B | +$1.9B |
| Q1 2025 | -$4.4B | +$2.8B |
| Q4 2024 | -$2.7B | -$597M |
INTC has the edge over TSSI on cash generation, producing positive trailing cash flow while its opponent burns cash.
TSSI Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$12.6M | +$12.2M |
| Q2 2026 | $3.6M | -34% |
| Q1 2026 | -$15.5M | -368% |
| Q4 2025 | $15.8M | +$44.1M |
| Q1 2025 | $5.8M | +121% |
| Q4 2024 | -$28.4M | -$11.5M |
| Q1 2024 | $2.6M | +$16.3M |
| Q4 2023 | -$16.9M | -256% |
TSSI's free cash flow was −$9M over the past year, against −$42M the year before.
INTC Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +4% | +203M shares |
| 1 year | +17% | +776M shares |
| 3 years | +25% | +1.1B shares |
| 5 years | +30% | +1.2B shares |
| Available history | +19% | +834M shares |
INTC has 5.3B diluted shares, up 17% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2022 | — |
| Q3 2022 | — |
| Q2 2022 | — |
| Q1 2022 | — |
| Q4 2021 | — |
| Q3 2021 | — |
| Q2 2021 | $114M |
| Q1 2021 | $2.3B |
TSSI Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | +8K shares |
| 1 year | +16% | +4M shares |
| 3 years | +35% | +7.6M shares |
| 5 years | +43% | +9M shares |
| Available history | +41% | +8.6M shares |
TSSI has the edge over INTC on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $71,000 |
| Q2 2026 | $861,000 |
| Q1 2026 | $1.4M |
| Q4 2025 | $10,000 |
| Q3 2025 | $974,000 |
| Q2 2025 | $2.3M |
| Q1 2025 | $1.7M |
| Q4 2024 | $3.7M |
TSSI spent $2M buying back its own shares over the past year, down 73% from the year before.
INTC Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.0x | Healthy |
| Q2 2026 | 3.1x | Elevated |
| Q1 2026 | 3.9x | Elevated |
| Q4 2025 | 3.4x | Elevated |
| Q3 2025 | 4.0x | Elevated |
| Q1 2025 | 69.6x | High |
| Q3 2024 | 23.8x | High |
| Q2 2024 | 4.3x | High |
INTC's net debt is about 2.0 years of its operating earnings (EBITDA), down from 4.0 years a year ago.
TSSI Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -5.4x | Net Cash |
| Q2 2026 | -10.1x | Net Cash |
| Q1 2026 | -7.8x | Net Cash |
| Q4 2025 | -8.4x | Net Cash |
| Q3 2025 | -4.8x | Net Cash |
| Q2 2025 | -1.2x | Net Cash |
| Q1 2025 | -1.5x | Net Cash |
| Q4 2024 | -1.7x | Net Cash |
TSSI has the edge over INTC on leverage, with a lower net debt burden relative to earnings.
INTC Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.1 | Neutral |
| Stochastic | 7.7 | Oversold |
INTC's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
TSSI Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.1 | Neutral |
| Stochastic | 8.7 | Oversold |
TSSI's weekly RSI is 38 (neutral) and its Stochastic is 9 (oversold).
INTC PE vs Technology Sector
| Metric | INTC | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 28x | — |
INTC has no meaningful PE right now: it lost money over the past year.
TSSI PE vs Technology Sector
| Metric | TSSI | Sector median | Relative |
|---|---|---|---|
| PE | 11x | 28x | 61% below |
| PE % | 0 | 35 | 35 pts below |
TSSI is trading at 11x earnings, a 61% discount to the Technology sector's median of 28x.
INTC Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $88.4 | 31% below |
| 20 week MA | $95.3 | 36% below |
| 50 week MA | $79.3 | 23% below |
| 100 week MA | $52.1 | 18% above |
| 200 week MA | $42.5 | 44% above |
INTC has the edge over TSSI on trend strength, trading above more of its moving averages.
TSSI Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $8.01 | 16% below |
| 20 week MA | $8.99 | 25% below |
| 50 week MA | $10.3 | 35% below |
| 100 week MA | $12.6 | 47% below |
| 200 week MA | $7.24 | 7.5% below |
TSSI is in a downtrend: it's below all five of its weekly moving averages, and 7.5% below its 200-week average.
INTC Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $60.1 | $47.1 | -22% |
| 2021 | $47.1 | $51.3 | +9% |
| 2022 | $51.3 | $26.1 | -49% |
| 2023 | $26.1 | $50.3 | +93% |
| 2024 | $50.3 | $20.3 | -60% |
| 2025 | $20.3 | $36.2 | +78% |
| 2026 YTD | $36.2 | $61.2 | +69% |
INTC has the edge over TSSI on returns for 2026, with the stronger performance.
TSSI Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $1.49 | $0.58 | -61% |
| 2021 | $0.58 | $0.47 | -19% |
| 2022 | $0.47 | $0.57 | +21% |
| 2023 | $0.57 | $0.27 | -53% |
| 2024 | $0.27 | $12.0 | +4333% |
| 2025 | $12.0 | $7.11 | -41% |
| 2026 YTD | $7.11 | $6.70 | -5.8% |
TSSI's yearly returns have swung widely, from +4333% in 2024 to −61% in 2020. It's down 5.8% so far in 2026.