INTC

Intel Corporation

65
Fundamentals73/ 100
Valuation50/ 100
Upside potential64/ 100
Risk potential42/ 100

INTC has a slight edge over SCSC overall, supported by stronger fundamentals and stronger valuation.

SCSC

ScanSource, Inc.

62
Fundamentals57/ 100
Valuation47/ 100
Upside potential69/ 100
Risk potential15/ 100

SCSC has lower modeled downside risk, despite its lower overall score.

INTC Fundamentals

MetricStatus
Healthy
Under pressure
Healthy
Healthy

INTC's revenue, cash flow and balance sheet are currently healthy, but its profitability is under pressure.

SCSC Fundamentals

MetricStatus
Healthy
Stable
Under pressure
Healthy

SCSC's revenue and balance sheet are currently healthy, and its profitability is stable, but its cash flow is under pressure.

INTC PE Valuation

INTC has no meaningful PE right now: it lost money over the past year.

SCSC PE Valuation

CHEAPFAIREXPENSIVE25x49x74x98x
CHEAPFAIREXPENSIVE25x49x74x98x
LevelPEPriceVs current
Cheap8.7x$27.69-37%
Forward8.9x$44.26—
Fair13x$42.03-5%
Current14x$44.26—
Expensive17x$52.71+19%

Historical ranges are pointers, not guarantees.

SCSC's PE is in its fair range at 14x. If earnings grow as analysts expect, today's price would be 8.9x next year's earnings, in its cheap range.

INTC Forward outlook

MetricOutlook
--
Strong growth
Growth
Strongly improving
Broad
Low

INTC has the edge over SCSC on the outlook, with more favorable profitability expectations.

SCSC Forward outlook

MetricOutlook
Strongly improving
Growth
Strong growth
Stable
Limited
Moderate

Analysts expect earnings and revenue growth for SCSC, with profitability holding steady.

INTC Risk to reward

ScenarioChangePrice
Upside+76%$107.41
Downside-42%$35.74

Calculated from the latest close: $61.20 on Nov 12.

INTC trails SCSC on modeled risk to reward, with less potential upside relative to its potential downside.

SCSC Risk to reward

ScenarioChangePrice
Upside+32%$58.57
Downside-15%$37.74

Calculated from the latest close: $44.26 on Nov 12.

SCSC has a better modeled risk to reward balance than INTC, with more potential upside relative to its potential downside.

INTC Earnings Per Share

Q4 2023: $0.40Q1 2024: $0.97Q2 2024: $0.24Q3 2024: $-3.71Q4 2024: $-4.38Q1 2025: $-4.48Q2 2025: $-4.77Q3 2025: $0.01Q4 2025: $-0.06Q1 2026: $-0.60Q2 2026: $-2.09Q3 2026: $-2.39Forward: $1.41
Q4 2023: $0.40Q1 2024: $0.97Q2 2024: $0.24Q3 2024: $-3.71Q4 2024: $-4.38Q1 2025: $-4.48Q2 2025: $-4.77Q3 2025: $0.01Q4 2025: $-0.06Q1 2026: $-0.60Q2 2026: $-2.09Q3 2026: $-2.39Forward: $1.41
QuarterTTM EPSYoY
Forward$1.41—
Q3 2026-$2.39-24000%
Q2 2026-$2.09+$2.68
Q1 2026-$0.60+$3.88
Q4 2025-$0.06+$4.32
Q3 2025$0.01+$3.72
Q2 2025-$4.77-2088%
Q1 2025-$4.48-562%
Q4 2024-$4.38-1195%

INTC has swung to a loss: it lost $2.39 per share over the past year, after a profit the year before.

SCSC Earnings Per Share

Q4 2023: $3.49Q1 2024: $3.16Q2 2024: $3.06Q3 2024: $3.14Q4 2024: $2.55Q1 2025: $2.79Q2 2025: $3.00Q3 2025: $3.20Q4 2025: $3.25Q1 2026: $3.29Q2 2026: $3.64Q3 2026: $3.17Forward: $5.00
Q4 2023: $3.49Q1 2024: $3.16Q2 2024: $3.06Q3 2024: $3.14Q4 2024: $2.55Q1 2025: $2.79Q2 2025: $3.00Q3 2025: $3.20Q4 2025: $3.25Q1 2026: $3.29Q2 2026: $3.64Q3 2026: $3.17Forward: $5.00
QuarterTTM EPSYoY
Forward$5.00+58%
Q3 2026$3.17-0.9%
Q2 2026$3.64+21%
Q1 2026$3.29+18%
Q4 2025$3.25+27%
Q3 2025$3.20+1.9%
Q2 2025$3.00-2%
Q1 2025$2.79-12%
Q4 2024$2.55-27%

SCSC has the edge over INTC on earnings quality, reporting a profit while its opponent remains loss making.

INTC Quarterly Revenue

Q4 2023: $15.4BQ1 2024: $12.7BQ2 2024: $12.8BQ3 2024: $13.3BQ4 2024: $14.3BQ1 2025: $12.7BQ2 2025: $12.9BQ3 2025: $13.7BQ4 2025: $13.7BQ1 2026: $13.6BQ2 2026: $16.1BQ3 2026: $16.5B
Q4 2023: $15.4BQ1 2024: $12.7BQ2 2024: $12.8BQ3 2024: $13.3BQ4 2024: $14.3BQ1 2025: $12.7BQ2 2025: $12.9BQ3 2025: $13.7BQ4 2025: $13.7BQ1 2026: $13.6BQ2 2026: $16.1BQ3 2026: $16.5B
QuarterRevenueYoY
Q3 2026$16.5B+21%
Q2 2026$16.1B+25%
Q1 2026$13.6B+7.2%
Q4 2025$13.7B-4.1%
Q3 2025$13.7B+2.8%
Q2 2025$12.9B+0.2%
Q1 2025$12.7B-0.4%
Q4 2024$14.3B-7.4%

INTC's revenue is recovering but still below its 2021 peak: $16.5B last quarter, up 21% from the same quarter a year ago.

SCSC Quarterly Revenue

Q4 2023: $885MQ1 2024: $753MQ2 2024: $746MQ3 2024: $776MQ4 2024: $747MQ1 2025: $705MQ2 2025: $813MQ3 2025: $740MQ4 2025: $767MQ1 2026: $767MQ2 2026: $953MQ3 2026: $962M
Q4 2023: $885MQ1 2024: $753MQ2 2024: $746MQ3 2024: $776MQ4 2024: $747MQ1 2025: $705MQ2 2025: $813MQ3 2025: $740MQ4 2025: $767MQ1 2026: $767MQ2 2026: $953MQ3 2026: $962M
QuarterRevenueYoY
Q3 2026$962.3M+30%
Q2 2026$953.1M+17%
Q1 2026$766.8M+8.8%
Q4 2025$766.5M+2.5%
Q3 2025$739.7M-4.6%
Q2 2025$812.9M+8.9%
Q1 2025$704.8M-6.3%
Q4 2024$747.5M-16%

SCSC has the edge over INTC on sales, with stronger typical year-over-year growth.

INTC Free Cash Flow

Q4 2023: −$2.1BQ1 2024: −$7.2BQ2 2024: −$3.4BQ3 2024: −$2.4BQ4 2024: −$2.7BQ1 2025: −$4.4BQ2 2025: −$1.5BQ3 2025: $121MQ4 2025: $800MQ1 2026: −$2.5BQ2 2026: $4.5BQ3 2026: $1.1B
Q4 2023: −$2.1BQ1 2024: −$7.2BQ2 2024: −$3.4BQ3 2024: −$2.4BQ4 2024: −$2.7BQ1 2025: −$4.4BQ2 2025: −$1.5BQ3 2025: $121MQ4 2025: $800MQ1 2026: −$2.5BQ2 2026: $4.5BQ3 2026: $1.1B
QuarterFree cash flowYoY
Q3 2026$1.1B+774%
Q2 2026$4.5B+$6B
Q1 2026-$2.5B+$1.8B
Q4 2025$800M+$3.5B
Q3 2025$121M+$2.5B
Q2 2025-$1.5B+$1.9B
Q1 2025-$4.4B+$2.8B
Q4 2024-$2.7B-$597M

INTC has the edge over SCSC on cash flow, with more consistent year-over-year improvement.

SCSC Free Cash Flow

Q4 2023: $61MQ1 2024: $158MQ2 2024: $53MQ3 2024: $42MQ4 2024: −$8MQ1 2025: $65MQ2 2025: $5MQ3 2025: $21MQ4 2025: $29MQ1 2026: $69MQ2 2026: −$5MQ3 2026: −$44M
Q4 2023: $61MQ1 2024: $158MQ2 2024: $53MQ3 2024: $42MQ4 2024: −$8MQ1 2025: $65MQ2 2025: $5MQ3 2025: $21MQ4 2025: $29MQ1 2026: $69MQ2 2026: −$5MQ3 2026: −$44M
QuarterFree cash flowYoY
Q3 2026-$44.1M-312%
Q2 2026-$4.8M-193%
Q1 2026$69M+6.7%
Q4 2025$28.9M+$37M
Q3 2025$20.8M-51%
Q2 2025$5.1M-90%
Q1 2025$64.6M-59%
Q4 2024-$8.2M-113%

SCSC usually generates cash, though not every quarter: the latest was −$44M, but it generated $49M over the past year.

INTC Total Shares

Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.3BQ3 2024: 4.3BQ4 2024: 4.3BQ1 2025: 4.3BQ2 2025: 4.4BQ3 2025: 4.5BQ4 2025: 4.5BQ1 2026: 5.1BQ2 2026: 5.1BQ3 2026: 5.3B
Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.3BQ3 2024: 4.3BQ4 2024: 4.3BQ1 2025: 4.3BQ2 2025: 4.4BQ3 2025: 4.5BQ4 2025: 4.5BQ1 2026: 5.1BQ2 2026: 5.1BQ3 2026: 5.3B
PeriodChange %Net change
Quarterly+4%+203M shares
1 year+17%+776M shares
3 years+25%+1.1B shares
5 years+30%+1.2B shares
Available history+19%+834M shares

INTC has 5.3B diluted shares, up 17% from a year ago.

SCSC Total Shares

Q4 2023: 25MQ1 2024: 25MQ2 2024: 25MQ3 2024: 25MQ4 2024: 24MQ1 2025: 24MQ2 2025: 24MQ3 2025: 22MQ4 2025: 22MQ1 2026: 22MQ2 2026: 22MQ3 2026: 21M
Q4 2023: 25MQ1 2024: 25MQ2 2024: 25MQ3 2024: 25MQ4 2024: 24MQ1 2025: 24MQ2 2025: 24MQ3 2025: 22MQ4 2025: 22MQ1 2026: 22MQ2 2026: 22MQ3 2026: 21M
PeriodChange %Net change
Quarterly-4.6%-1M shares
1 year-7.7%-1.7M shares
3 years-18%-4.5M shares
5 years-20%-5M shares
Available history-18%-4.7M shares

SCSC has the edge over INTC on shareholder dilution, with a more favorable share count trend.

INTC Net Leverage

Q4 2023: 4.4xQ1 2024: 4.4xQ2 2024: 4.3xQ3 2024: 23.8xQ1 2025: 69.6xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.9xQ2 2026: 3.1xQ3 2026: 2.0x
Q4 2023: 4.4xQ1 2024: 4.4xQ2 2024: 4.3xQ3 2024: 23.8xQ1 2025: 69.6xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.9xQ2 2026: 3.1xQ3 2026: 2.0x
QuarterNet LeverageStatus
Q3 20262.0xHealthy
Q2 20263.1xElevated
Q1 20263.9xElevated
Q4 20253.4xElevated
Q3 20254.0xElevated
Q1 202569.6xHigh
Q3 202423.8xHigh
Q2 20244.3xHigh

INTC's net debt is about 2.0 years of its operating earnings (EBITDA), down from 4.0 years a year ago.

SCSC Net Leverage

Q4 2023: 0.7xQ1 2024: -0.1xQ2 2024: -0.4xQ3 2024: -0.0xQ4 2024: 0.3xQ1 2025: -0.1xQ2 2025: 0.1xQ3 2025: 0.1xQ4 2025: 0.2xQ1 2026: -0.2xQ2 2026: 0.1xQ3 2026: 0.5x
Q4 2023: 0.7xQ1 2024: -0.1xQ2 2024: -0.4xQ3 2024: -0.0xQ4 2024: 0.3xQ1 2025: -0.1xQ2 2025: 0.1xQ3 2025: 0.1xQ4 2025: 0.2xQ1 2026: -0.2xQ2 2026: 0.1xQ3 2026: 0.5x
QuarterNet LeverageStatus
Q3 20260.5xVery low
Q2 20260.1xVery low
Q1 2026-0.2xNet Cash
Q4 20250.2xVery low
Q3 20250.1xVery low
Q2 20250.1xVery low
Q1 2025-0.1xNet Cash
Q4 20240.3xVery low

SCSC has the edge over INTC on leverage, with a lower net debt burden relative to earnings.

INTC Weekly Momentum

MetricValueStatus
RSI38.1Neutral
Stochastic7.7Oversold

INTC's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).

SCSC Weekly Momentum

MetricValueStatus
RSI37.4Neutral
Stochastic24.2Neutral

SCSC's weekly RSI is 37 (neutral) and its Stochastic is 24 (neutral).

INTC PE vs Technology Sector

MetricINTCSector medianRelative
PEN/A28x—

INTC has no meaningful PE right now: it lost money over the past year.

SCSC PE vs Technology Sector

MetricSCSCSector medianRelative
PE14x28x50% below
PE %533518 pts above

SCSC is trading at 14x earnings, a 50% discount to the Technology sector's median of 28x.

INTC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$88.431% below
20 week MA$95.336% below
50 week MA$79.323% below
100 week MA$52.118% above
200 week MA$42.544% above

INTC has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 44% above its 200-week average.

SCSC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$55.921% below
20 week MA$55.520% below
50 week MA$46.85.4% below
100 week MA$43.81.1% above
200 week MA$41.07.9% above

SCSC has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 7.9% above its 200-week average.

INTC Yearly ROI

YearStart priceEnd priceROI
2020$60.1$47.1-22%
2021$47.1$51.3+9%
2022$51.3$26.1-49%
2023$26.1$50.3+93%
2024$50.3$20.3-60%
2025$20.3$36.2+78%
2026 YTD$36.2$61.2+69%

INTC has the edge over SCSC on returns for 2026, with the stronger performance.

SCSC Yearly ROI

YearStart priceEnd priceROI
2020$36.6$26.2-28%
2021$26.2$34.6+32%
2022$34.6$29.1-16%
2023$29.1$39.6+36%
2024$39.6$47.8+21%
2025$47.8$39.7-17%
2026 YTD$39.7$44.3+11%

SCSC has finished lower in three of the last six years. It's up 11% so far in 2026.

Give your agent the market.

Get API key