INTC

Intel Corporation

65
Fundamentals73/ 100
Valuation50/ 100
Upside potential64/ 100
Risk potential42/ 100

INTC's outlook is improving, though it still trails on the overall score.

PAY

Paymentus Holdings, Inc.

77
Fundamentals80/ 100
Valuation75/ 100
Upside potential76/ 100
Risk potential22/ 100

PAY has the edge over INTC overall, supported by stronger valuation and lower modeled downside.

INTC Fundamentals

MetricStatus
Healthy
Under pressure
Healthy
Healthy

INTC's revenue, cash flow and balance sheet are currently healthy, but its profitability is under pressure.

PAY Fundamentals

MetricStatus
Healthy
Healthy
Healthy
Strong

PAY's revenue, profitability, cash flow and balance sheet are all currently healthy.

INTC PE Valuation

INTC has no meaningful PE right now: it lost money over the past year.

PAY PE Valuation

CHEAPFAIREXPENSIVE231x463x694x926x
CHEAPFAIREXPENSIVE231x463x694x926x
LevelPEPriceVs current
Forward33x$33.75—
Current46x$33.75—
Cheap60x$44.04+30%
Fair103x$75.05+122%
Expensive409x$299+785%

Historical ranges are pointers, not guarantees.

PAY's PE is in its cheap range at 46x. If earnings grow as analysts expect, today's price would be 33x next year's earnings.

INTC Forward outlook

MetricOutlook
--
Strong growth
Growth
Strongly improving
Broad
Low

Analysts expect earnings and revenue growth for INTC, with profitability improving. However, they disagree widely on these estimates.

PAY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Improving
Limited
Low

Analysts expect strong earnings and revenue growth for PAY, with profitability improving. However, they disagree widely on these estimates.

INTC Risk to reward

ScenarioChangePrice
Upside+76%$107.41
Downside-42%$35.74

Calculated from the latest close: $61.20 on Nov 12.

INTC trails PAY on modeled risk to reward, with less potential upside relative to its potential downside.

PAY Risk to reward

ScenarioChangePrice
Upside+70%$57.31
Downside-22%$26.37

Calculated from the latest close: $33.75 on Nov 12.

PAY has a better modeled risk to reward balance than INTC, with more potential upside relative to its potential downside.

INTC Earnings Per Share

Q4 2023: $0.40Q1 2024: $0.97Q2 2024: $0.24Q3 2024: $-3.71Q4 2024: $-4.38Q1 2025: $-4.48Q2 2025: $-4.77Q3 2025: $0.01Q4 2025: $-0.06Q1 2026: $-0.60Q2 2026: $-2.09Q3 2026: $-2.39Forward: $1.41
Q4 2023: $0.40Q1 2024: $0.97Q2 2024: $0.24Q3 2024: $-3.71Q4 2024: $-4.38Q1 2025: $-4.48Q2 2025: $-4.77Q3 2025: $0.01Q4 2025: $-0.06Q1 2026: $-0.60Q2 2026: $-2.09Q3 2026: $-2.39Forward: $1.41
QuarterTTM EPSYoY
Forward$1.41—
Q3 2026-$2.39-24000%
Q2 2026-$2.09+$2.68
Q1 2026-$0.60+$3.88
Q4 2025-$0.06+$4.32
Q3 2025$0.01+$3.72
Q2 2025-$4.77-2088%
Q1 2025-$4.48-562%
Q4 2024-$4.38-1195%

INTC has swung to a loss: it lost $2.39 per share over the past year, after a profit the year before.

PAY Earnings Per Share

Q4 2023: $0.18Q1 2024: $0.23Q2 2024: $0.25Q3 2024: $0.31Q4 2024: $0.35Q1 2025: $0.40Q2 2025: $0.44Q3 2025: $0.47Q4 2025: $0.52Q1 2026: $0.57Q2 2026: $0.66Q3 2026: $0.73Forward: $1.04
Q4 2023: $0.18Q1 2024: $0.23Q2 2024: $0.25Q3 2024: $0.31Q4 2024: $0.35Q1 2025: $0.40Q2 2025: $0.44Q3 2025: $0.47Q4 2025: $0.52Q1 2026: $0.57Q2 2026: $0.66Q3 2026: $0.73Forward: $1.04
QuarterTTM EPSYoY
Forward$1.04+42%
Q3 2026$0.73+55%
Q2 2026$0.66+50%
Q1 2026$0.57+42%
Q4 2025$0.52+49%
Q3 2025$0.47+52%
Q2 2025$0.44+76%
Q1 2025$0.40+74%
Q4 2024$0.35+94%

PAY has the edge over INTC on earnings quality, reporting a profit while its opponent remains loss making.

INTC Quarterly Revenue

Q4 2023: $15.4BQ1 2024: $12.7BQ2 2024: $12.8BQ3 2024: $13.3BQ4 2024: $14.3BQ1 2025: $12.7BQ2 2025: $12.9BQ3 2025: $13.7BQ4 2025: $13.7BQ1 2026: $13.6BQ2 2026: $16.1BQ3 2026: $16.5B
Q4 2023: $15.4BQ1 2024: $12.7BQ2 2024: $12.8BQ3 2024: $13.3BQ4 2024: $14.3BQ1 2025: $12.7BQ2 2025: $12.9BQ3 2025: $13.7BQ4 2025: $13.7BQ1 2026: $13.6BQ2 2026: $16.1BQ3 2026: $16.5B
QuarterRevenueYoY
Q3 2026$16.5B+21%
Q2 2026$16.1B+25%
Q1 2026$13.6B+7.2%
Q4 2025$13.7B-4.1%
Q3 2025$13.7B+2.8%
Q2 2025$12.9B+0.2%
Q1 2025$12.7B-0.4%
Q4 2024$14.3B-7.4%

INTC's revenue is recovering but still below its 2021 peak: $16.5B last quarter, up 21% from the same quarter a year ago.

PAY Quarterly Revenue

Q4 2023: $165MQ1 2024: $185MQ2 2024: $197MQ3 2024: $232MQ4 2024: $258MQ1 2025: $275MQ2 2025: $280MQ3 2025: $311MQ4 2025: $330MQ1 2026: $358MQ2 2026: $361MQ3 2026: $372M
Q4 2023: $165MQ1 2024: $185MQ2 2024: $197MQ3 2024: $232MQ4 2024: $258MQ1 2025: $275MQ2 2025: $280MQ3 2025: $311MQ4 2025: $330MQ1 2026: $358MQ2 2026: $361MQ3 2026: $372M
QuarterRevenueYoY
Q3 2026$372.2M+20%
Q2 2026$360.7M+29%
Q1 2026$358.4M+30%
Q4 2025$330.5M+28%
Q3 2025$310.7M+34%
Q2 2025$280.1M+42%
Q1 2025$275.2M+49%
Q4 2024$257.9M+56%

PAY has the edge over INTC on sales, with more consistent year-over-year improvement.

INTC Free Cash Flow

Q4 2023: −$2.1BQ1 2024: −$7.2BQ2 2024: −$3.4BQ3 2024: −$2.4BQ4 2024: −$2.7BQ1 2025: −$4.4BQ2 2025: −$1.5BQ3 2025: $121MQ4 2025: $800MQ1 2026: −$2.5BQ2 2026: $4.5BQ3 2026: $1.1B
Q4 2023: −$2.1BQ1 2024: −$7.2BQ2 2024: −$3.4BQ3 2024: −$2.4BQ4 2024: −$2.7BQ1 2025: −$4.4BQ2 2025: −$1.5BQ3 2025: $121MQ4 2025: $800MQ1 2026: −$2.5BQ2 2026: $4.5BQ3 2026: $1.1B
QuarterFree cash flowYoY
Q3 2026$1.1B+774%
Q2 2026$4.5B+$6B
Q1 2026-$2.5B+$1.8B
Q4 2025$800M+$3.5B
Q3 2025$121M+$2.5B
Q2 2025-$1.5B+$1.9B
Q1 2025-$4.4B+$2.8B
Q4 2024-$2.7B-$597M

INTC's free cash flow has turned positive after four years mostly in the red: $3.8B over the past year.

PAY Free Cash Flow

Q4 2023: $24MQ1 2024: $11MQ2 2024: $18MQ3 2024: $7MQ4 2024: $28MQ1 2025: $50MQ2 2025: $31MQ3 2025: $35MQ4 2025: $45MQ1 2026: $30MQ2 2026: $49MQ3 2026: $43M
Q4 2023: $24MQ1 2024: $11MQ2 2024: $18MQ3 2024: $7MQ4 2024: $28MQ1 2025: $50MQ2 2025: $31MQ3 2025: $35MQ4 2025: $45MQ1 2026: $30MQ2 2026: $49MQ3 2026: $43M
QuarterFree cash flowYoY
Q3 2026$43.4M+24%
Q2 2026$48.7M+55%
Q1 2026$30.4M-40%
Q4 2025$45M+62%
Q3 2025$35M+425%
Q2 2025$31.4M+76%
Q1 2025$50.4M+365%
Q4 2024$27.8M+14%

PAY generated $168M in free cash flow over the past year, up 16% from the year before.

INTC Total Shares

Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.3BQ3 2024: 4.3BQ4 2024: 4.3BQ1 2025: 4.3BQ2 2025: 4.4BQ3 2025: 4.5BQ4 2025: 4.5BQ1 2026: 5.1BQ2 2026: 5.1BQ3 2026: 5.3B
Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.3BQ3 2024: 4.3BQ4 2024: 4.3BQ1 2025: 4.3BQ2 2025: 4.4BQ3 2025: 4.5BQ4 2025: 4.5BQ1 2026: 5.1BQ2 2026: 5.1BQ3 2026: 5.3B
PeriodChange %Net change
Quarterly+4%+203M shares
1 year+17%+776M shares
3 years+25%+1.1B shares
5 years+30%+1.2B shares
Available history+19%+834M shares

INTC has 5.3B diluted shares, up 17% from a year ago.

PAY Total Shares

Q4 2023: 125MQ1 2024: 127MQ2 2024: 127MQ3 2024: 128MQ4 2024: 128MQ1 2025: 129MQ2 2025: 129MQ3 2025: 129MQ4 2025: 129MQ1 2026: 129MQ2 2026: 129MQ3 2026: 130M
Q4 2023: 125MQ1 2024: 127MQ2 2024: 127MQ3 2024: 128MQ4 2024: 128MQ1 2025: 129MQ2 2025: 129MQ3 2025: 129MQ4 2025: 129MQ1 2026: 129MQ2 2026: 129MQ3 2026: 130M
PeriodChange %Net change
Quarterly+1%+1.3M shares
1 year+0.8%+1.1M shares
3 years+3.7%+4.7M shares
5 years+4.7%+5.9M shares
Available history+18%+19.8M shares

PAY has the edge over INTC on shareholder dilution, with a more favorable share count trend.

INTC Net Leverage

Q4 2023: 4.4xQ1 2024: 4.4xQ2 2024: 4.3xQ3 2024: 23.8xQ1 2025: 69.6xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.9xQ2 2026: 3.1xQ3 2026: 2.0x
Q4 2023: 4.4xQ1 2024: 4.4xQ2 2024: 4.3xQ3 2024: 23.8xQ1 2025: 69.6xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.9xQ2 2026: 3.1xQ3 2026: 2.0x
QuarterNet LeverageStatus
Q3 20262.0xHealthy
Q2 20263.1xElevated
Q1 20263.9xElevated
Q4 20253.4xElevated
Q3 20254.0xElevated
Q1 202569.6xHigh
Q3 202423.8xHigh
Q2 20244.3xHigh

INTC's net debt is about 2.0 years of its operating earnings (EBITDA), down from 4.0 years a year ago.

PAY Net Leverage

Q4 2023: -5.3xQ1 2024: -4.0xQ2 2024: -3.8xQ3 2024: -3.3xQ4 2024: -3.3xQ1 2025: -3.4xQ2 2025: -3.4xQ3 2025: -3.3xQ4 2025: -3.3xQ1 2026: -3.2xQ2 2026: -3.1xQ3 2026: -3.0x
Q4 2023: -5.3xQ1 2024: -4.0xQ2 2024: -3.8xQ3 2024: -3.3xQ4 2024: -3.3xQ1 2025: -3.4xQ2 2025: -3.4xQ3 2025: -3.3xQ4 2025: -3.3xQ1 2026: -3.2xQ2 2026: -3.1xQ3 2026: -3.0x
QuarterNet LeverageStatus
Q3 2026-3.0xNet Cash
Q2 2026-3.1xNet Cash
Q1 2026-3.2xNet Cash
Q4 2025-3.3xNet Cash
Q3 2025-3.3xNet Cash
Q2 2025-3.4xNet Cash
Q1 2025-3.4xNet Cash
Q4 2024-3.3xNet Cash

PAY has the edge over INTC on leverage, with a lower net debt burden relative to earnings.

INTC Weekly Momentum

MetricValueStatus
RSI38.1Neutral
Stochastic7.7Oversold

INTC's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).

PAY Weekly Momentum

MetricValueStatus
RSI55.0Neutral
Stochastic27.5Neutral

PAY's weekly RSI is 55 (neutral) and its Stochastic is 28 (neutral).

INTC PE vs Technology Sector

MetricINTCSector medianRelative
PEN/A28x—

INTC has no meaningful PE right now: it lost money over the past year.

PAY PE vs Technology Sector

MetricPAYSector medianRelative
PE46x28x66% above
PE %44339 pts below

PAY is trading at 46x earnings, a 66% premium to the Technology sector's median of 28x.

INTC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$88.431% below
20 week MA$95.336% below
50 week MA$79.323% below
100 week MA$52.118% above
200 week MA$42.544% above

INTC has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 44% above its 200-week average.

PAY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$32.24.7% above
20 week MA$33.50.8% above
50 week MA$29.216% above
100 week MA$30.710% above
200 week MA$23.842% above

PAY has the edge over INTC on trend strength, trading above more of its moving averages.

INTC Yearly ROI

YearStart priceEnd priceROI
2020$60.1$47.1-22%
2021$47.1$51.3+9%
2022$51.3$26.1-49%
2023$26.1$50.3+93%
2024$50.3$20.3-60%
2025$20.3$36.2+78%
2026 YTD$36.2$61.2+69%

INTC has the edge over PAY on returns for 2026, with the stronger performance.

PAY Yearly ROI

YearStart priceEnd priceROI
2021$30.5$31.6+3.4%
2022$31.6$7.16-77%
2023$7.16$17.9+150%
2024$17.9$33.0+85%
2025$33.0$31.5-4.6%
2026 YTD$31.5$33.8+7.2%

PAY's yearly returns have swung widely, from +150% in 2023 to −77% in 2022. It's up 7.2% so far in 2026.

Give your agent the market.

Get API key