INTC

Intel Corporation

65
Fundamentals73/ 100
Valuation50/ 100
Upside potential64/ 100
Risk potential42/ 100

INTC has a slight edge over NTES overall, supported by stronger modeled upside and stronger fundamentals.

NTES

NetEase, Inc.

65
Fundamentals72/ 100
Valuation50/ 100
Upside potential56/ 100
Risk potential19/ 100

NTES has lower modeled downside risk, despite its lower overall score.

INTC Fundamentals

MetricStatus
Healthy
Under pressure
Healthy
Healthy

INTC's revenue, cash flow and balance sheet are currently healthy, but its profitability is under pressure.

NTES Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

NTES's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

INTC PE Valuation

INTC has no meaningful PE right now: it lost money over the past year.

NTES PE Valuation

CHEAPFAIREXPENSIVE11x22x33x44x
CHEAPFAIREXPENSIVE11x22x33x44x
LevelPEPriceVs current
Cheap15x$116-5.6%
Current16x$123—
Fair19x$140+14%
Expensive29x$220+79%

Historical ranges are pointers, not guarantees.

NTES's PE is 16x, but its earnings don't support one, so it isn't a reliable read right now.

INTC Forward outlook

MetricOutlook
--
Strong growth
Growth
Strongly improving
Broad
Low

Analysts expect earnings and revenue growth for INTC, with profitability improving. However, they disagree widely on these estimates.

NTES Forward outlook

MetricOutlook
--
Growth
Growth
Improving
Limited
High

Analysts expect earnings and revenue growth for NTES, with profitability improving.

INTC Risk to reward

ScenarioChangePrice
Upside+76%$107.41
Downside-42%$35.74

Calculated from the latest close: $61.20 on Nov 12.

INTC has a better modeled risk to reward balance than NTES, with more potential upside relative to its potential downside.

NTES Risk to reward

ScenarioChangePrice
Upside+25%$152.82
Downside-19%$99.28

Calculated from the latest close: $122.63 on Nov 12.

NTES trails INTC on modeled risk to reward, with less potential upside relative to its potential downside.

INTC Earnings Per Share

Q4 2023: $0.40Q1 2024: $0.97Q2 2024: $0.24Q3 2024: $-3.71Q4 2024: $-4.38Q1 2025: $-4.48Q2 2025: $-4.77Q3 2025: $0.01Q4 2025: $-0.06Q1 2026: $-0.60Q2 2026: $-2.09Q3 2026: $-2.39Forward: $1.41
Q4 2023: $0.40Q1 2024: $0.97Q2 2024: $0.24Q3 2024: $-3.71Q4 2024: $-4.38Q1 2025: $-4.48Q2 2025: $-4.77Q3 2025: $0.01Q4 2025: $-0.06Q1 2026: $-0.60Q2 2026: $-2.09Q3 2026: $-2.39Forward: $1.41
QuarterTTM EPSYoY
Forward$1.41—
Q3 2026-$2.39-24000%
Q2 2026-$2.09+$2.68
Q1 2026-$0.60+$3.88
Q4 2025-$0.06+$4.32
Q3 2025$0.01+$3.72
Q2 2025-$4.77-2088%
Q1 2025-$4.48-562%
Q4 2024-$4.38-1195%

INTC has swung to a loss: it lost $2.39 per share over the past year, after a profit the year before.

NTES Earnings Per Share

Q3 2023: $6.18Q4 2023: $6.78Q1 2024: $6.99Q2 2024: $6.65Q3 2024: $6.36Q4 2024: $6.90Q1 2025: $7.54Q2 2025: $7.98Q3 2025: $8.46Q4 2025: $7.84Q1 2026: $7.92Q2 2026: $7.53
Q3 2023: $6.18Q4 2023: $6.78Q1 2024: $6.99Q2 2024: $6.65Q3 2024: $6.36Q4 2024: $6.90Q1 2025: $7.54Q2 2025: $7.98Q3 2025: $8.46Q4 2025: $7.84Q1 2026: $7.92Q2 2026: $7.53
QuarterTTM EPSYoY
Q2 2026$7.53-5.6%
Q1 2026$7.92+5%
Q4 2025$7.84+14%
Q3 2025$8.46+33%
Q2 2025$7.98+20%
Q1 2025$7.54+7.9%
Q4 2024$6.90+1.8%
Q3 2024$6.36+2.9%

NTES has the edge over INTC on earnings quality, reporting a profit while its opponent remains loss making.

INTC Quarterly Revenue

Q4 2023: $15.4BQ1 2024: $12.7BQ2 2024: $12.8BQ3 2024: $13.3BQ4 2024: $14.3BQ1 2025: $12.7BQ2 2025: $12.9BQ3 2025: $13.7BQ4 2025: $13.7BQ1 2026: $13.6BQ2 2026: $16.1BQ3 2026: $16.5B
Q4 2023: $15.4BQ1 2024: $12.7BQ2 2024: $12.8BQ3 2024: $13.3BQ4 2024: $14.3BQ1 2025: $12.7BQ2 2025: $12.9BQ3 2025: $13.7BQ4 2025: $13.7BQ1 2026: $13.6BQ2 2026: $16.1BQ3 2026: $16.5B
QuarterRevenueYoY
Q3 2026$16.5B+21%
Q2 2026$16.1B+25%
Q1 2026$13.6B+7.2%
Q4 2025$13.7B-4.1%
Q3 2025$13.7B+2.8%
Q2 2025$12.9B+0.2%
Q1 2025$12.7B-0.4%
Q4 2024$14.3B-7.4%

INTC's revenue is recovering but still below its 2021 peak: $16.5B last quarter, up 21% from the same quarter a year ago.

NTES Quarterly Revenue

Q3 2023: $4.1BQ4 2023: $4.1BQ1 2024: $4BQ2 2024: $3.8BQ3 2024: $3.9BQ4 2024: $4BQ1 2025: $4.3BQ2 2025: $4.2BQ3 2025: $4.3BQ4 2025: $4.1BQ1 2026: $4.6BQ2 2026: $4.5B
Q3 2023: $4.1BQ4 2023: $4.1BQ1 2024: $4BQ2 2024: $3.8BQ3 2024: $3.9BQ4 2024: $4BQ1 2025: $4.3BQ2 2025: $4.2BQ3 2025: $4.3BQ4 2025: $4.1BQ1 2026: $4.6BQ2 2026: $4.5B
QuarterRevenueYoY
Q2 2026$4.5B+7.6%
Q1 2026$4.6B+6.1%
Q4 2025$4.1B+3%
Q3 2025$4.3B+8.2%
Q2 2025$4.2B+9.4%
Q1 2025$4.3B+7.4%
Q4 2024$4B-1.4%
Q3 2024$3.9B-3.9%

NTES has the edge over INTC on sales, with more consistent year-over-year improvement.

INTC Free Cash Flow

Q4 2023: −$2.1BQ1 2024: −$7.2BQ2 2024: −$3.4BQ3 2024: −$2.4BQ4 2024: −$2.7BQ1 2025: −$4.4BQ2 2025: −$1.5BQ3 2025: $121MQ4 2025: $800MQ1 2026: −$2.5BQ2 2026: $4.5BQ3 2026: $1.1B
Q4 2023: −$2.1BQ1 2024: −$7.2BQ2 2024: −$3.4BQ3 2024: −$2.4BQ4 2024: −$2.7BQ1 2025: −$4.4BQ2 2025: −$1.5BQ3 2025: $121MQ4 2025: $800MQ1 2026: −$2.5BQ2 2026: $4.5BQ3 2026: $1.1B
QuarterFree cash flowYoY
Q3 2026$1.1B+774%
Q2 2026$4.5B+$6B
Q1 2026-$2.5B+$1.8B
Q4 2025$800M+$3.5B
Q3 2025$121M+$2.5B
Q2 2025-$1.5B+$1.9B
Q1 2025-$4.4B+$2.8B
Q4 2024-$2.7B-$597M

INTC's free cash flow has turned positive after four years mostly in the red: $3.8B over the past year.

NTES Free Cash Flow

Q3 2023: $1.3BQ4 2023: $1.7BQ1 2024: $1.3BQ2 2024: $895MQ3 2024: $1.5BQ4 2024: $1.9BQ1 2025: $1.7BQ2 2025: $1.6BQ3 2025: $1.9BQ4 2025: $2.2BQ1 2026: $2BQ2 2026: $1.5B
Q3 2023: $1.3BQ4 2023: $1.7BQ1 2024: $1.3BQ2 2024: $895MQ3 2024: $1.5BQ4 2024: $1.9BQ1 2025: $1.7BQ2 2025: $1.6BQ3 2025: $1.9BQ4 2025: $2.2BQ1 2026: $2BQ2 2026: $1.5B
QuarterFree cash flowYoY
Q2 2026$1.5B-3.7%
Q1 2026$2B+16%
Q4 2025$2.2B+14%
Q3 2025$1.9B+25%
Q2 2025$1.6B+74%
Q1 2025$1.7B+27%
Q4 2024$1.9B+12%
Q3 2024$1.5B+18%

NTES's free cash flow has been positive every quarter for seven years: $7.5B over the past year, up 13% from the year before.

INTC Total Shares

Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.3BQ3 2024: 4.3BQ4 2024: 4.3BQ1 2025: 4.3BQ2 2025: 4.4BQ3 2025: 4.5BQ4 2025: 4.5BQ1 2026: 5.1BQ2 2026: 5.1BQ3 2026: 5.3B
Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.3BQ3 2024: 4.3BQ4 2024: 4.3BQ1 2025: 4.3BQ2 2025: 4.4BQ3 2025: 4.5BQ4 2025: 4.5BQ1 2026: 5.1BQ2 2026: 5.1BQ3 2026: 5.3B
PeriodChange %Net change
Quarterly+4%+203M shares
1 year+17%+776M shares
3 years+25%+1.1B shares
5 years+30%+1.2B shares
Available history+19%+834M shares

INTC has 5.3B diluted shares, up 17% from a year ago.

NTES Total Shares

Q3 2023: 650MQ4 2023: 651MQ1 2024: 650MQ2 2024: 651MQ3 2024: 651MQ4 2024: 641MQ1 2025: 641MQ2 2025: 643MQ3 2025: 645MQ4 2025: 646MQ1 2026: 645MQ2 2026: 644M
Q3 2023: 650MQ4 2023: 651MQ1 2024: 650MQ2 2024: 651MQ3 2024: 651MQ4 2024: 641MQ1 2025: 641MQ2 2025: 643MQ3 2025: 645MQ4 2025: 646MQ1 2026: 645MQ2 2026: 644M
PeriodChange %Net change
Quarterly-0.2%-1.1M shares
1 year+0.2%+1.4M shares
3 years-0.8%-5.5M shares
5 years-4.9%-32.9M shares
Available history-1.4%-9M shares

NTES has the edge over INTC on shareholder dilution, with a more favorable share count trend.

INTC Net Leverage

Q4 2023: 4.4xQ1 2024: 4.4xQ2 2024: 4.3xQ3 2024: 23.8xQ1 2025: 69.6xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.9xQ2 2026: 3.1xQ3 2026: 2.0x
Q4 2023: 4.4xQ1 2024: 4.4xQ2 2024: 4.3xQ3 2024: 23.8xQ1 2025: 69.6xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.9xQ2 2026: 3.1xQ3 2026: 2.0x
QuarterNet LeverageStatus
Q3 20262.0xHealthy
Q2 20263.1xElevated
Q1 20263.9xElevated
Q4 20253.4xElevated
Q3 20254.0xElevated
Q1 202569.6xHigh
Q3 202423.8xHigh
Q2 20244.3xHigh

INTC's net debt is about 2.0 years of its operating earnings (EBITDA), down from 4.0 years a year ago.

NTES Net Leverage

Q3 2023: -0.1xQ4 2023: -0.0xQ1 2024: -0.5xQ2 2024: -0.2xQ3 2024: -0.3xQ4 2024: -1.0xQ1 2025: -0.8xQ2 2025: -1.0xQ3 2025: -0.5xQ4 2025: -1.1xQ1 2026: -0.9xQ2 2026: -0.3x
Q3 2023: -0.1xQ4 2023: -0.0xQ1 2024: -0.5xQ2 2024: -0.2xQ3 2024: -0.3xQ4 2024: -1.0xQ1 2025: -0.8xQ2 2025: -1.0xQ3 2025: -0.5xQ4 2025: -1.1xQ1 2026: -0.9xQ2 2026: -0.3x
QuarterNet LeverageStatus
Q2 2026-0.3xNet Cash
Q1 2026-0.9xNet Cash
Q4 2025-1.1xNet Cash
Q3 2025-0.5xNet Cash
Q2 2025-1.0xNet Cash
Q1 2025-0.8xNet Cash
Q4 2024-1.0xNet Cash
Q3 2024-0.3xNet Cash

NTES has the edge over INTC on leverage, with a lower net debt burden relative to earnings.

INTC Weekly Momentum

MetricValueStatus
RSI38.1Neutral
Stochastic7.7Oversold

INTC's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).

NTES Weekly Momentum

MetricValueStatus
RSI50.3Neutral
Stochastic49.8Neutral

NTES's weekly RSI is 50 (neutral) and its Stochastic is 50 (neutral).

INTC PE vs Technology Sector

MetricINTCSector medianRelative
PEN/A28x—

INTC has no meaningful PE right now: it lost money over the past year.

NTES PE vs Technology Sector

MetricNTESSector medianRelative
PE16x28x42% below
PE %26359 pts below

NTES is trading at 16x earnings, a 42% discount to the Technology sector's median of 28x, though its earnings don't support one.

INTC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$88.431% below
20 week MA$95.336% below
50 week MA$79.323% below
100 week MA$52.118% above
200 week MA$42.544% above

INTC has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 44% above its 200-week average.

NTES Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$120.91.4% above
20 week MA$123.30.5% below
50 week MA$123.50.7% below
100 week MA$122.10.5% above
200 week MA$108.413% above

NTES has the edge over INTC on trend strength, trading above more of its moving averages.

INTC Yearly ROI

YearStart priceEnd priceROI
2020$60.1$47.1-22%
2021$47.1$51.3+9%
2022$51.3$26.1-49%
2023$26.1$50.3+93%
2024$50.3$20.3-60%
2025$20.3$36.2+78%
2026 YTD$36.2$61.2+69%

INTC has the edge over NTES on returns for 2026, with the stronger performance.

NTES Yearly ROI

YearStart priceEnd priceROI
2020$61.2$92.7+51%
2021$92.7$97.8+5.6%
2022$97.8$71.1-27%
2023$71.1$93.2+31%
2024$93.2$91.5-1.8%
2025$91.5$138.1+51%
2026 YTD$138.1$122.6-11%

NTES has finished higher in four of the last six years, two of them by more than 50%. It's down 11% so far in 2026.

Give your agent the market.

Get API key