INMD

InMode Ltd.

54
Fundamentals36/ 100
Valuation65/ 100
Upside potential46/ 100
Risk potential27/ 100

INMD offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over INMD overall, supported by stronger fundamentals and stronger modeled upside.

INMD Fundamentals

MetricStatus
Stable
Stable
Healthy
Strong

INMD's cash flow and balance sheet are currently healthy, and its revenue and profitability are stable.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

INMD PE Valuation

CHEAPFAIREXPENSIVE15x31x46x61x
CHEAPFAIREXPENSIVE15x31x46x61x
LevelPEPriceVs current
Cheap9x$11.06-16%
Forward9.8x$13.19—
Current11x$13.19—
Fair15x$18.29+39%
Expensive35x$43.04+226%

Historical ranges are pointers, not guarantees.

INMD has the edge over LLY in the historical PE scenario, which offers more potential upside but is not a forecast.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

INMD Forward outlook

MetricOutlook
Improving
Stable
Stable
Weakening
Limited
Moderate

Analysts expect INMD's profitability to weaken, with its earnings and revenue holding steady.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over INMD on the outlook, with more favorable earnings and revenue expectations.

INMD Risk to reward

ScenarioChangePrice
Upside+23%$16.19
Downside-27%$9.64

Calculated from the latest close: $13.19 on Nov 12.

INMD trails LLY on modeled risk to reward, with less potential upside and more potential downside.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than INMD, with more potential upside and less potential downside.

INMD Earnings Per Share

Q3 2023: $2.10Q4 2023: $2.30Q1 2024: $2.11Q2 2024: $1.74Q2 2025: $2.47Q3 2025: $2.16Q4 2025: $1.44Q1 2026: $1.36Q2 2026: $1.23Forward: $1.35
Q3 2023: $2.10Q4 2023: $2.30Q1 2024: $2.11Q2 2024: $1.74Q2 2025: $2.47Q3 2025: $2.16Q4 2025: $1.44Q1 2026: $1.36Q2 2026: $1.23Forward: $1.35
QuarterTTM EPSYoY
Forward$1.35+10%
Q2 2026$1.23-50%
Q2 2025$2.47+42%
Q2 2024$1.74-19%
Q1 2024$2.11+5%
Q4 2023$2.30+21%
Q3 2023$2.10+1.4%
Q2 2023$2.14+6.5%
Q1 2023$2.01+2%

INMD's earnings per share have fallen from their peak: $1.23 over the past year, against $2.47 in mid-2025.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over INMD on earnings, with more consistent year-over-year improvement.

INMD Quarterly Revenue

Q3 2023: $123MQ4 2023: $127MQ1 2024: $80MQ2 2024: $86MQ4 2024: $130MQ4 2024: $98MQ1 2025: $78MQ2 2025: $96MQ3 2025: $93MQ4 2025: $104MQ1 2026: $82MQ2 2026: $96M
Q3 2023: $123MQ4 2023: $127MQ1 2024: $80MQ2 2024: $86MQ4 2024: $130MQ4 2024: $98MQ1 2025: $78MQ2 2025: $96MQ3 2025: $93MQ4 2025: $104MQ1 2026: $82MQ2 2026: $96M
QuarterRevenueYoY
Q2 2026$95.6M0%
Q1 2026$82M+5.3%
Q4 2025$103.9M+6.1%
Q3 2025$93.2M-28%
Q2 2025$95.6M+11%
Q1 2025$77.9M-3%
Q4 2024$97.9M-23%
Q4 2024$130.2M+5.8%

INMD's revenue has slid since its 2023 peak: $96M last quarter, about level with the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over INMD on sales, with more consistent year-over-year improvement.

INMD Free Cash Flow

Q3 2023: $39MQ4 2023: $59MQ1 2024: $24MQ2 2024: $42MQ4 2024: $34MQ4 2024: $32MQ1 2025: $14MQ2 2025: $24MQ3 2025: $27MQ4 2025: $24MQ1 2026: $15MQ2 2026: $21M
Q3 2023: $39MQ4 2023: $59MQ1 2024: $24MQ2 2024: $42MQ4 2024: $34MQ4 2024: $32MQ1 2025: $14MQ2 2025: $24MQ3 2025: $27MQ4 2025: $24MQ1 2026: $15MQ2 2026: $21M
QuarterFree cash flowYoY
Q2 2026$20.8M-13%
Q1 2026$15.2M+9%
Q4 2025$24.4M-24%
Q3 2025$27M-21%
Q2 2025$24M-43%
Q1 2025$14M-42%
Q4 2024$32.2M-45%
Q4 2024$34M-13%

INMD's free cash flow has been positive every quarter for seven years: $87M over the past year, down 16% from the year before.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over INMD on cash flow, with more consistent year-over-year improvement.

INMD Total Shares

Q3 2023: 86MQ4 2023: 86MQ1 2024: 86MQ2 2024: 86MQ4 2024: 79MQ4 2024: 73MQ1 2025: 69MQ2 2025: 64MQ3 2025: 64MQ4 2025: 64MQ1 2026: 64MQ2 2026: 59M
Q3 2023: 86MQ4 2023: 86MQ1 2024: 86MQ2 2024: 86MQ4 2024: 79MQ4 2024: 73MQ1 2025: 69MQ2 2025: 64MQ3 2025: 64MQ4 2025: 64MQ1 2026: 64MQ2 2026: 59M
PeriodChange %Net change
Quarterly-7.1%-4.6M shares
1 year-6.7%-4.3M shares
3 years-31%-26.3M shares
5 years-31%-26.4M shares
Available history-24%-18.6M shares

INMD has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

INMD Net Leverage

Q3 2023: -0.6xQ4 2023: -0.6xQ1 2024: -0.6xQ2 2024: -0.5xQ2 2025: -1.5xQ3 2025: -2.2xQ4 2025: -2.6xQ1 2026: -3.8xQ2 2026: -4.7x
Q3 2023: -0.6xQ4 2023: -0.6xQ1 2024: -0.6xQ2 2024: -0.5xQ2 2025: -1.5xQ3 2025: -2.2xQ4 2025: -2.6xQ1 2026: -3.8xQ2 2026: -4.7x
QuarterNet LeverageStatus
Q2 2026-4.7xNet Cash
Q1 2026-3.8xNet Cash
Q4 2025-2.6xNet Cash
Q3 2025-2.2xNet Cash
Q2 2025-1.5xNet Cash
Q2 2024-0.5xNet Cash
Q1 2024-0.6xNet Cash
Q4 2023-0.6xNet Cash

INMD has the edge over LLY on leverage, with a lower net debt burden relative to earnings.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

INMD Weekly Momentum

MetricValueStatus
RSI34.2Neutral
Stochastic4.9Oversold

INMD's weekly RSI is 34 (neutral) and its Stochastic is 5 (oversold).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

INMD PE vs Healthcare Sector

MetricINMDSector medianRelative
PE11x26x59% below
PE %35296 pts above

INMD has the edge over LLY on valuation relative to its sector.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

INMD Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.84.4% below
20 week MA$14.59.3% below
50 week MA$14.37.8% below
100 week MA$14.912% below
200 week MA$20.335% below

INMD is in a downtrend: it's below all five of its weekly moving averages, and 35% below its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over INMD on trend strength, trading above more of its moving averages.

INMD Yearly ROI

YearStart priceEnd priceROI
2020$19.5$23.8+22%
2021$23.8$72.1+203%
2022$72.1$35.4-51%
2023$35.4$22.2-37%
2024$22.2$17.0-23%
2025$17.0$14.6-14%
2026 YTD$14.6$13.2-9.8%

INMD has finished four years in a row lower, and it's down 9.8% so far in 2026.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has the edge over INMD on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key