ILMN

Illumina, Inc.

76
Fundamentals75/ 100
Valuation76/ 100
Upside potential65/ 100
Risk potential21/ 100

ILMN offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has a slight edge over ILMN overall, supported by stronger fundamentals and stronger modeled upside.

ILMN Fundamentals

MetricStatus
Stable
Strong
Strong
Strong

ILMN's profitability, cash flow and balance sheet are currently strong, and its revenue is stable.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

ILMN PE Valuation

CHEAPFAIREXPENSIVE29x59x88x117x
CHEAPFAIREXPENSIVE29x59x88x117x
LevelPEPriceVs current
Cheap29x$170-19%
Forward35x$210—
Current36x$210—
Fair52x$300+43%
Expensive84x$487+132%

Historical ranges are pointers, not guarantees.

ILMN has the edge over LLY in the historical PE scenario, which offers more potential upside but is not a forecast.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

ILMN Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Improving
Limited
High

Analysts expect earnings and revenue growth for ILMN, with profitability improving.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

LLY has the edge over ILMN on the outlook, with more favorable valuation expectations.

ILMN Risk to reward

ScenarioChangePrice
Upside+40%$292.61
Downside-21%$164.64

Calculated from the latest close: $209.55 on Nov 12.

ILMN trails LLY on modeled risk to reward, with less potential upside relative to its potential downside.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than ILMN, with more potential upside relative to its potential downside.

ILMN Earnings Per Share

Q4 2023: $-7.34Q1 2024: $-8.15Q2 2024: $-19.15Q3 2024: $-9.96Q4 2024: $-7.69Q1 2025: $-6.08Q2 2025: $7.89Q3 2025: $4.45Q4 2025: $5.45Q1 2026: $5.50Q2 2026: $5.36Q3 2026: $5.81Forward: $5.97
Q4 2023: $-7.34Q1 2024: $-8.15Q2 2024: $-19.15Q3 2024: $-9.96Q4 2024: $-7.69Q1 2025: $-6.08Q2 2025: $7.89Q3 2025: $4.45Q4 2025: $5.45Q1 2026: $5.50Q2 2026: $5.36Q3 2026: $5.81Forward: $5.97
QuarterTTM EPSYoY
Forward$5.97+2.7%
Q3 2026$5.81+31%
Q2 2026$5.36-32%
Q1 2026$5.50+$11.58
Q4 2025$5.45+$13.14
Q3 2025$4.45+$14.41
Q2 2025$7.89+$27.04
Q1 2025-$6.08+$2.07
Q4 2024-$7.69-$0.35

ILMN's earnings per share have fallen from their peak: $5.81 over the past year, against $7.89 in mid-2025.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over ILMN on earnings, with more consistent year-over-year improvement.

ILMN Quarterly Revenue

Q4 2023: $1.1BQ1 2024: $1.1BQ2 2024: $1.1BQ3 2024: $1.1BQ4 2024: $1.1BQ1 2025: $1BQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.2BQ1 2026: $1.1BQ2 2026: $1.2BQ3 2026: $1.1B
Q4 2023: $1.1BQ1 2024: $1.1BQ2 2024: $1.1BQ3 2024: $1.1BQ4 2024: $1.1BQ1 2025: $1BQ2 2025: $1.1BQ3 2025: $1.1BQ4 2025: $1.2BQ1 2026: $1.1BQ2 2026: $1.2BQ3 2026: $1.1B
QuarterRevenueYoY
Q3 2026$1.1B+4.2%
Q2 2026$1.2B+9.4%
Q1 2026$1.1B+4.8%
Q4 2025$1.2B+5%
Q3 2025$1.1B+0.4%
Q2 2025$1.1B-4.8%
Q1 2025$1B-3.3%
Q4 2024$1.1B-1.6%

ILMN's revenue has grown year over year for five quarters in a row: $1.1B last quarter, up 4.2% from the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over ILMN on sales, with more consistent year-over-year improvement.

ILMN Free Cash Flow

Q4 2023: $173MQ1 2024: $41MQ2 2024: $49MQ3 2024: $284MQ4 2024: $335MQ1 2025: $208MQ2 2025: $204MQ3 2025: $253MQ4 2025: $266MQ1 2026: $251MQ2 2026: $161MQ3 2026: $379M
Q4 2023: $173MQ1 2024: $41MQ2 2024: $49MQ3 2024: $284MQ4 2024: $335MQ1 2025: $208MQ2 2025: $204MQ3 2025: $253MQ4 2025: $266MQ1 2026: $251MQ2 2026: $161MQ3 2026: $379M
QuarterFree cash flowYoY
Q3 2026$379M+50%
Q2 2026$161M-21%
Q1 2026$251M+21%
Q4 2025$266M-21%
Q3 2025$253M-11%
Q2 2025$204M+316%
Q1 2025$208M+407%
Q4 2024$335M+94%

ILMN generated $1.1B in free cash flow over the past year, up 5.7% from the year before.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over ILMN on cash flow, with more consistent year-over-year improvement.

ILMN Total Shares

Q4 2023: 158MQ1 2024: 159MQ2 2024: 159MQ3 2024: 160MQ4 2024: 159MQ1 2025: 159MQ2 2025: 157MQ3 2025: 154MQ4 2025: 156MQ1 2026: 154MQ2 2026: 153MQ3 2026: 154M
Q4 2023: 158MQ1 2024: 159MQ2 2024: 159MQ3 2024: 160MQ4 2024: 159MQ1 2025: 159MQ2 2025: 157MQ3 2025: 154MQ4 2025: 156MQ1 2026: 154MQ2 2026: 153MQ3 2026: 154M
PeriodChange %Net change
Quarterly+0.7%+1M shares
1 year0%--
3 years-2.5%-4M shares
5 years+0.7%+1M shares
Available history+3.4%+5M shares

ILMN has 154M diluted shares, about the same as a year ago.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over ILMN on shareholder dilution, with a more favorable share count trend.

ILMN Net Leverage

Q2 2025: 0.7xQ3 2025: 0.9xQ4 2025: 0.5xQ1 2026: 0.8xQ2 2026: 0.8xQ3 2026: 0.4x
Q2 2025: 0.7xQ3 2025: 0.9xQ4 2025: 0.5xQ1 2026: 0.8xQ2 2026: 0.8xQ3 2026: 0.4x
QuarterNet LeverageStatus
Q3 20260.4xVery low
Q2 20260.8xVery low
Q1 20260.8xVery low
Q4 20250.5xVery low
Q3 20250.9xVery low
Q2 20250.7xVery low
Q1 2022-5.3xNet Cash
Q4 2021-9.7xNet Cash

ILMN has the edge over LLY on leverage, with a lower net debt burden relative to earnings.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

ILMN Weekly Momentum

MetricValueStatus
RSI49.9Neutral
Stochastic26.8Neutral

ILMN's weekly RSI is 50 (neutral) and its Stochastic is 27 (neutral).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

ILMN PE vs Healthcare Sector

MetricILMNSector medianRelative
PE36x26x40% above
PE %27292 pts below

ILMN has the edge over LLY on valuation relative to its sector.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

ILMN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$251.517% below
20 week MA$222.75.9% below
50 week MA$171.522% above
100 week MA$136.154% above
200 week MA$142.447% above

ILMN has slipped below its 8- and 20-week averages, though it's still 47% above its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over ILMN on trend strength, trading above more of its moving averages.

ILMN Yearly ROI

YearStart priceEnd priceROI
2020$322.9$356.9+11%
2021$356.9$371.5+4.1%
2022$371.5$185.9-50%
2023$185.9$135.3-27%
2024$135.3$135.30%
2025$135.3$135.0-0.2%
2026 YTD$135.0$209.6+55%

ILMN has the edge over LLY on returns for 2026, with the stronger performance.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has finished every year since 2020 higher, and it's up 32% so far in 2026.

Give your agent the market.

Get API key